
Tree Island Steel Ltd
TSX:TSL

Intrinsic Value
The intrinsic value of one
TSL
stock under the Base Case scenario is
9.65
CAD.
Compared to the current market price of 2.48 CAD,
Tree Island Steel Ltd
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tree Island Steel Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tree Island Steel Ltd
Balance Sheet Decomposition
Tree Island Steel Ltd
Current Assets | 92.2m |
Cash & Short-Term Investments | 4.1m |
Receivables | 29.2m |
Other Current Assets | 59m |
Non-Current Assets | 75.4m |
PP&E | 66.3m |
Other Non-Current Assets | 9.1m |
Free Cash Flow Analysis
Tree Island Steel Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Tree Island Steel Ltd
Revenue
|
200.6m
CAD
|
Cost of Revenue
|
-189.7m
CAD
|
Gross Profit
|
10.9m
CAD
|
Operating Expenses
|
-13.4m
CAD
|
Operating Income
|
-2.5m
CAD
|
Other Expenses
|
-2m
CAD
|
Net Income
|
-4.5m
CAD
|
TSL Profitability Score
Profitability Due Diligence
Tree Island Steel Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Tree Island Steel Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
TSL Solvency Score
Solvency Due Diligence
Tree Island Steel Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Tree Island Steel Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TSL Price Targets Summary
Tree Island Steel Ltd
Dividends
Current shareholder yield for TSL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TSL
stock under the Base Case scenario is
9.65
CAD.
Compared to the current market price of 2.48 CAD,
Tree Island Steel Ltd
is
Undervalued by 74%.