TWC Enterprises Ltd
TSX:TWC
Intrinsic Value
The intrinsic value of one TWC stock under the Base Case scenario is 20.53 CAD. Compared to the current market price of 18.15 CAD, TWC Enterprises Ltd is Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TWC Enterprises Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
TWC Enterprises Ltd
Balance Sheet Decomposition
TWC Enterprises Ltd
Current Assets | 261.2m |
Cash & Short-Term Investments | 63.7m |
Receivables | 18.9m |
Other Current Assets | 178.6m |
Non-Current Assets | 491.9m |
Long-Term Investments | 11.2m |
PP&E | 453.5m |
Intangibles | 11.7m |
Other Non-Current Assets | 15.5m |
Free Cash Flow Analysis
TWC Enterprises Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
TWC Enterprises Ltd
Revenue
|
221.6m
CAD
|
Cost of Revenue
|
-60.1m
CAD
|
Gross Profit
|
161.5m
CAD
|
Operating Expenses
|
-123.3m
CAD
|
Operating Income
|
38.2m
CAD
|
Other Expenses
|
4m
CAD
|
Net Income
|
42.2m
CAD
|
TWC Profitability Score
Profitability Due Diligence
TWC Enterprises Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
TWC Enterprises Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
TWC Solvency Score
Solvency Due Diligence
TWC Enterprises Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
TWC Enterprises Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TWC Price Targets Summary
TWC Enterprises Ltd
Dividends
Current shareholder yield for TWC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TWC stock under the Base Case scenario is 20.53 CAD.
Compared to the current market price of 18.15 CAD, TWC Enterprises Ltd is Undervalued by 12%.