T

TWC Enterprises Ltd
TSX:TWC

Watchlist Manager
TWC Enterprises Ltd
TSX:TWC
Watchlist
Price: 23.89 CAD Market Closed
Market Cap: 577.2m CAD

Intrinsic Value

The intrinsic value of one TWC stock under the Base Case scenario is 23.94 CAD. Compared to the current market price of 23.89 CAD, TWC Enterprises Ltd is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TWC Intrinsic Value
23.94 CAD
Fairly Valued
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
TWC Enterprises Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TWC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TWC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TWC Enterprises Ltd.

Explain Valuation
Compare TWC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TWC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TWC Enterprises Ltd

Current Assets 255.6m
Cash & Short-Term Investments 157.3m
Receivables 16.6m
Other Current Assets 81.7m
Non-Current Assets 497.5m
Long-Term Investments 27m
PP&E 456m
Intangibles 11.3m
Other Non-Current Assets 3.2m
Current Liabilities 86.4m
Accounts Payable 16.2m
Accrued Liabilities 14.9m
Other Current Liabilities 55.2m
Non-Current Liabilities 73.8m
Long-Term Debt 7m
Other Non-Current Liabilities 66.8m
Efficiency

Free Cash Flow Analysis
TWC Enterprises Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TWC Enterprises Ltd

Revenue
231.5m CAD
Cost of Revenue
-52m CAD
Gross Profit
179.5m CAD
Operating Expenses
-131.4m CAD
Operating Income
48.1m CAD
Other Expenses
-13.7m CAD
Net Income
34.4m CAD
Fundamental Scores

TWC Profitability Score
Profitability Due Diligence

TWC Enterprises Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

TWC Enterprises Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TWC Solvency Score
Solvency Due Diligence

TWC Enterprises Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
High Altman Z-Score
80/100
Solvency
Score

TWC Enterprises Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TWC Price Targets Summary
TWC Enterprises Ltd

There are no price targets for TWC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TWC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TWC stock?

The intrinsic value of one TWC stock under the Base Case scenario is 23.94 CAD.

Is TWC stock undervalued or overvalued?

Compared to the current market price of 23.89 CAD, TWC Enterprises Ltd is Fairly Valued.

Back to Top