Torex Gold Resources Inc
TSX:TXG

Watchlist Manager
Torex Gold Resources Inc Logo
Torex Gold Resources Inc
TSX:TXG
Watchlist
Price: 66.77 CAD 2.39% Market Closed
Market Cap: 6.4B CAD

Intrinsic Value

The intrinsic value of one TXG stock under the Base Case scenario is 88.09 CAD. Compared to the current market price of 66.77 CAD, Torex Gold Resources Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TXG Intrinsic Value
88.09 CAD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Torex Gold Resources Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TXG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TXG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Torex Gold Resources Inc.

Explain Valuation
Compare TXG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TXG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Torex Gold Resources Inc

Current Assets 439.9m
Receivables 120.7m
Other Current Assets 319.2m
Non-Current Assets 2B
PP&E 1.9B
Other Non-Current Assets 159.8m
Current Liabilities 319.4m
Accounts Payable 181.1m
Other Current Liabilities 138.3m
Non-Current Liabilities 293.9m
Long-Term Debt 225.6m
Other Non-Current Liabilities 68.3m
Efficiency

Free Cash Flow Analysis
Torex Gold Resources Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Torex Gold Resources Inc

Revenue
1.1B USD
Cost of Revenue
-607.5m USD
Gross Profit
527.8m USD
Operating Expenses
-90.8m USD
Operating Income
437m USD
Other Expenses
-140.4m USD
Net Income
296.6m USD
Fundamental Scores

TXG Profitability Score
Profitability Due Diligence

Torex Gold Resources Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Healthy Gross Margin
Healthy Net Margin
60/100
Profitability
Score

Torex Gold Resources Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

TXG Solvency Score
Solvency Due Diligence

Torex Gold Resources Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
86/100
Solvency
Score

Torex Gold Resources Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TXG Price Targets Summary
Torex Gold Resources Inc

Wall Street analysts forecast TXG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TXG is 80.79 CAD with a low forecast of 65.65 CAD and a high forecast of 94.5 CAD.

Lowest
Price Target
65.65 CAD
2% Downside
Average
Price Target
80.79 CAD
21% Upside
Highest
Price Target
94.5 CAD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TXG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TXG stock?

The intrinsic value of one TXG stock under the Base Case scenario is 88.09 CAD.

Is TXG stock undervalued or overvalued?

Compared to the current market price of 66.77 CAD, Torex Gold Resources Inc is Undervalued by 24%.

Back to Top