
Velan Inc
TSX:VLN

Intrinsic Value
The intrinsic value of one
VLN
stock under the Base Case scenario is
16.63
CAD.
Compared to the current market price of 17.12 CAD,
Velan Inc
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Velan Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Velan Inc
Balance Sheet Decomposition
Velan Inc
Current Assets | 404.6m |
Cash & Short-Term Investments | 35.4m |
Receivables | 71.6m |
Other Current Assets | 297.6m |
Non-Current Assets | 105.7m |
PP&E | 57.9m |
Intangibles | 7.7m |
Other Non-Current Assets | 40.2m |
Free Cash Flow Analysis
Velan Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Velan Inc
Revenue
|
407.4m
USD
|
Cost of Revenue
|
-280.1m
USD
|
Gross Profit
|
127.3m
USD
|
Operating Expenses
|
-103.1m
USD
|
Operating Income
|
24.2m
USD
|
Other Expenses
|
-90.5m
USD
|
Net Income
|
-66.3m
USD
|
VLN Profitability Score
Profitability Due Diligence
Velan Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Velan Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
VLN Solvency Score
Solvency Due Diligence
Velan Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Velan Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VLN Price Targets Summary
Velan Inc
Dividends
Current shareholder yield for VLN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VLN
stock under the Base Case scenario is
16.63
CAD.
Compared to the current market price of 17.12 CAD,
Velan Inc
is
Overvalued by 3%.