Viemed Healthcare Inc
TSX:VMD
Cash Flow Statement
Cash Flow Statement
Viemed Healthcare Inc
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
8
|
8
|
9
|
7
|
10
|
9
|
8
|
9
|
9
|
11
|
29
|
28
|
32
|
29
|
11
|
10
|
9
|
9
|
9
|
8
|
6
|
6
|
7
|
9
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
7
|
8
|
9
|
10
|
10
|
11
|
11
|
11
|
12
|
13
|
14
|
16
|
17
|
18
|
20
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
(7)
|
(7)
|
(9)
|
(9)
|
0
|
1
|
4
|
5
|
4
|
2
|
2
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
6
|
7
|
8
|
9
|
9
|
10
|
12
|
12
|
14
|
13
|
13
|
12
|
13
|
13
|
13
|
13
|
12
|
12
|
13
|
14
|
14
|
17
|
10
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
3
|
3
|
4
|
3
|
2
|
3
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
(5)
|
(9)
|
(6)
|
(4)
|
(1)
|
(3)
|
(6)
|
(8)
|
(10)
|
(13)
|
(7)
|
(5)
|
(10)
|
(4)
|
(13)
|
(16)
|
(14)
|
(13)
|
(13)
|
(9)
|
(10)
|
(9)
|
(2)
|
1
|
|
| Cash from Operating Activities |
12
N/A
|
9
-29%
|
13
+53%
|
15
+17%
|
22
+46%
|
22
-1%
|
19
-12%
|
20
+3%
|
19
-4%
|
19
0%
|
35
+84%
|
37
+5%
|
35
-4%
|
39
+11%
|
22
-44%
|
20
-10%
|
22
+15%
|
25
+11%
|
26
+3%
|
29
+11%
|
28
-3%
|
31
+12%
|
34
+9%
|
40
+17%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(12)
|
(13)
|
(13)
|
(17)
|
(11)
|
(11)
|
(13)
|
(11)
|
(12)
|
(18)
|
(20)
|
(22)
|
(26)
|
(24)
|
(23)
|
(24)
|
(23)
|
(24)
|
|
| Other Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
5
|
5
|
2
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
(0)
|
(27)
|
(28)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(2)
+38%
|
(3)
-40%
|
(4)
-38%
|
(5)
-25%
|
(5)
-3%
|
(11)
-102%
|
(12)
-13%
|
(13)
-3%
|
(14)
-13%
|
(6)
+59%
|
(6)
+5%
|
(8)
-50%
|
(8)
+0%
|
(13)
-49%
|
(19)
-48%
|
(20)
-6%
|
(22)
-11%
|
(25)
-17%
|
(23)
+9%
|
(24)
-3%
|
(24)
0%
|
(50)
-106%
|
(52)
-5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(7)
|
(9)
|
(9)
|
(7)
|
(2)
|
0
|
|
| Net Issuance of Debt |
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
(6)
|
(2)
|
(2)
|
(4)
|
(9)
|
(13)
|
(11)
|
(9)
|
(7)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(6)
|
(5)
|
6
|
1
|
|
| Cash from Financing Activities |
(8)
N/A
|
(8)
-3%
|
(8)
-6%
|
(8)
+3%
|
(12)
-43%
|
(14)
-17%
|
(9)
+33%
|
(5)
+46%
|
(3)
+33%
|
(4)
-8%
|
(7)
-98%
|
(11)
-58%
|
(9)
+20%
|
(8)
+11%
|
(8)
+1%
|
(7)
+17%
|
(5)
+20%
|
(5)
+6%
|
(10)
-90%
|
(11)
-15%
|
(15)
-39%
|
(13)
+17%
|
4
N/A
|
1
-76%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(2)
N/A
|
2
N/A
|
3
+78%
|
5
+83%
|
3
-48%
|
(1)
N/A
|
2
N/A
|
3
+19%
|
1
-66%
|
22
+2 081%
|
20
-10%
|
18
-11%
|
23
+29%
|
1
-94%
|
(6)
N/A
|
(3)
+53%
|
(2)
+28%
|
(9)
-397%
|
(5)
+41%
|
(12)
-113%
|
(6)
+50%
|
(12)
-105%
|
(11)
+3%
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
8
N/A
|
6
-26%
|
10
+62%
|
11
+11%
|
16
+53%
|
16
-2%
|
8
-52%
|
7
-11%
|
6
-16%
|
2
-73%
|
24
+1 419%
|
26
+8%
|
22
-14%
|
29
+29%
|
10
-66%
|
2
-82%
|
3
+61%
|
3
+13%
|
0
-97%
|
5
+5 144%
|
5
+3%
|
7
+54%
|
11
+49%
|
16
+43%
|
|