Waterloo Brewing Ltd
TSX:WBR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Waterloo Brewing Ltd
TSX:WBR
|
CA |
|
A
|
Anheuser-Busch Inbev SA
BMV:ANB
|
BE |
|
Nautilus Biotechnology Inc
NASDAQ:NAUT
|
US |
|
Indosat Tbk PT
IDX:ISAT
|
ID |
Balance Sheet
Balance Sheet Decomposition
Waterloo Brewing Ltd
Waterloo Brewing Ltd
Balance Sheet
Waterloo Brewing Ltd
| Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
6
|
7
|
6
|
7
|
7
|
5
|
5
|
10
|
16
|
|
| Accounts Receivables |
5
|
5
|
5
|
5
|
6
|
6
|
4
|
4
|
8
|
14
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Inventory |
4
|
4
|
3
|
3
|
6
|
8
|
10
|
11
|
14
|
16
|
|
| Other Current Assets |
0
|
4
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
10
|
14
|
11
|
10
|
16
|
16
|
16
|
16
|
25
|
32
|
|
| PP&E Net |
19
|
15
|
16
|
22
|
22
|
27
|
29
|
61
|
74
|
84
|
|
| PP&E Gross |
19
|
15
|
16
|
22
|
22
|
27
|
29
|
61
|
74
|
84
|
|
| Accumulated Depreciation |
16
|
17
|
20
|
21
|
24
|
23
|
27
|
33
|
40
|
50
|
|
| Intangible Assets |
14
|
15
|
15
|
15
|
16
|
15
|
15
|
15
|
15
|
15
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
1
|
3
|
0
|
1
|
1
|
2
|
0
|
|
| Total Assets |
45
N/A
|
46
+2%
|
45
-3%
|
49
+9%
|
56
+14%
|
58
+4%
|
62
+6%
|
93
+51%
|
116
+24%
|
131
+14%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
6
|
6
|
5
|
5
|
10
|
7
|
7
|
13
|
21
|
14
|
|
| Short-Term Debt |
2
|
2
|
0
|
0
|
0
|
1
|
2
|
1
|
3
|
17
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
6
|
4
|
9
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
|
| Total Current Liabilities |
9
|
9
|
6
|
7
|
11
|
9
|
12
|
20
|
54
|
40
|
|
| Long-Term Debt |
6
|
4
|
4
|
6
|
6
|
9
|
11
|
37
|
23
|
47
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
16
N/A
|
14
-12%
|
11
-24%
|
13
+25%
|
18
+35%
|
20
+12%
|
25
+23%
|
59
+140%
|
82
+38%
|
95
+16%
|
|
| Equity | |||||||||||
| Common Stock |
36
|
39
|
39
|
40
|
40
|
40
|
40
|
39
|
40
|
41
|
|
| Retained Earnings |
7
|
8
|
6
|
5
|
3
|
3
|
4
|
7
|
8
|
6
|
|
| Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Total Equity |
30
N/A
|
33
+10%
|
34
+6%
|
36
+3%
|
38
+6%
|
38
+1%
|
37
-3%
|
34
-9%
|
34
-1%
|
37
+9%
|
|
| Total Liabilities & Equity |
45
N/A
|
46
+2%
|
45
-3%
|
49
+9%
|
56
+14%
|
58
+4%
|
62
+6%
|
93
+51%
|
116
+24%
|
131
+14%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
30
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
36
|
|