Wall Financial Corp
TSX:WFC
Income Statement
Earnings Waterfall
Wall Financial Corp
Income Statement
Wall Financial Corp
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
10
|
9
|
10
|
10
|
10
|
10
|
9
|
10
|
9
|
8
|
8
|
9
|
9
|
8
|
8
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
(4)
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
5
|
6
|
7
|
8
|
7
|
7
|
8
|
9
|
12
|
14
|
16
|
18
|
17
|
17
|
18
|
18
|
17
|
16
|
14
|
13
|
13
|
12
|
11
|
11
|
11
|
11
|
11
|
12
|
13
|
17
|
21
|
24
|
27
|
28
|
28
|
29
|
30
|
0
|
0
|
0
|
|
| Revenue |
95
N/A
|
108
+14%
|
106
-2%
|
84
-21%
|
77
-9%
|
142
+86%
|
138
-3%
|
144
+4%
|
141
-2%
|
68
-52%
|
68
+1%
|
66
-3%
|
64
-3%
|
62
-3%
|
62
+0%
|
170
+172%
|
170
+0%
|
177
+4%
|
181
+2%
|
106
-41%
|
301
+183%
|
343
+14%
|
420
+22%
|
390
-7%
|
200
-49%
|
165
-18%
|
93
-44%
|
128
+38%
|
122
-5%
|
114
-7%
|
160
+41%
|
159
0%
|
168
+5%
|
241
+44%
|
246
+2%
|
211
-14%
|
204
-4%
|
319
+56%
|
276
-13%
|
277
+0%
|
276
0%
|
92
-66%
|
79
-15%
|
74
-7%
|
71
-3%
|
66
-8%
|
127
+94%
|
207
+63%
|
275
+33%
|
275
+0%
|
212
-23%
|
133
-37%
|
68
-49%
|
70
+4%
|
74
+5%
|
76
+3%
|
133
+75%
|
139
+4%
|
304
+119%
|
318
+5%
|
303
-5%
|
395
+30%
|
340
-14%
|
332
-2%
|
296
-11%
|
205
-31%
|
327
+59%
|
335
+2%
|
452
+35%
|
678
+50%
|
564
-17%
|
580
+3%
|
475
-18%
|
263
-45%
|
148
-44%
|
115
-22%
|
192
+66%
|
270
+41%
|
310
+15%
|
320
+3%
|
241
-25%
|
157
-35%
|
133
-15%
|
143
+7%
|
144
+1%
|
144
0%
|
148
+3%
|
153
+4%
|
155
+1%
|
159
+2%
|
186
+17%
|
195
+4%
|
205
+6%
|
212
+3%
|
191
-10%
|
187
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(74)
|
(85)
|
(83)
|
(62)
|
(54)
|
(110)
|
(107)
|
(113)
|
(111)
|
(47)
|
(46)
|
(44)
|
(42)
|
(41)
|
(42)
|
(132)
|
(131)
|
(136)
|
(137)
|
(76)
|
(233)
|
(267)
|
(315)
|
(287)
|
(135)
|
(108)
|
(65)
|
(91)
|
(88)
|
(81)
|
(119)
|
(125)
|
(126)
|
(181)
|
(182)
|
(150)
|
(147)
|
(226)
|
(193)
|
(195)
|
(197)
|
(66)
|
(57)
|
(54)
|
(48)
|
(46)
|
(95)
|
(159)
|
(206)
|
(205)
|
(155)
|
(90)
|
(46)
|
(48)
|
(50)
|
(51)
|
(99)
|
(104)
|
(246)
|
(259)
|
(249)
|
(332)
|
(290)
|
(280)
|
(246)
|
(160)
|
(267)
|
(271)
|
(331)
|
(457)
|
(319)
|
(325)
|
(268)
|
(160)
|
(95)
|
(82)
|
(48)
|
(214)
|
(242)
|
(249)
|
(57)
|
(107)
|
(80)
|
(81)
|
(70)
|
(80)
|
(81)
|
(82)
|
(83)
|
(86)
|
(109)
|
(116)
|
(91)
|
(128)
|
(108)
|
(103)
|
|
| Gross Profit |
21
N/A
|
22
+7%
|
23
+2%
|
22
-3%
|
22
+2%
|
32
+42%
|
30
-4%
|
30
+0%
|
30
-3%
|
20
-31%
|
22
+8%
|
23
+2%
|
22
-1%
|
22
-3%
|
21
-4%
|
38
+83%
|
39
+4%
|
41
+4%
|
44
+8%
|
31
-30%
|
69
+123%
|
76
+11%
|
105
+38%
|
103
-2%
|
64
-37%
|
57
-11%
|
28
-51%
|
38
+36%
|
34
-9%
|
32
-6%
|
41
+25%
|
34
-16%
|
41
+22%
|
60
+45%
|
64
+8%
|
61
-5%
|
57
-7%
|
93
+63%
|
83
-11%
|
82
-1%
|
78
-4%
|
27
-66%
|
22
-18%
|
20
-9%
|
23
+16%
|
19
-17%
|
32
+69%
|
48
+48%
|
69
+43%
|
70
+2%
|
57
-19%
|
43
-25%
|
22
-49%
|
22
+3%
|
24
+8%
|
25
+3%
|
34
+38%
|
36
+4%
|
58
+62%
|
59
+2%
|
54
-8%
|
62
+15%
|
50
-20%
|
52
+4%
|
50
-4%
|
46
-8%
|
60
+30%
|
64
+8%
|
121
+89%
|
221
+83%
|
245
+11%
|
255
+4%
|
207
-19%
|
103
-50%
|
53
-49%
|
34
-36%
|
144
+327%
|
56
-61%
|
67
+20%
|
70
+4%
|
184
+161%
|
50
-73%
|
53
+6%
|
61
+16%
|
74
+21%
|
64
-14%
|
67
+5%
|
72
+7%
|
72
+0%
|
73
+2%
|
78
+6%
|
79
+1%
|
114
+45%
|
84
-27%
|
83
-1%
|
84
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(11)
|
(11)
|
(11)
|
(11)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(11)
|
(13)
|
(14)
|
(13)
|
(11)
|
(10)
|
(12)
|
(16)
|
(17)
|
(18)
|
(16)
|
(14)
|
(13)
|
(11)
|
(5)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(16)
|
(17)
|
(12)
|
(19)
|
(18)
|
(18)
|
(19)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(20)
|
(19)
|
(19)
|
(18)
|
(19)
|
(19)
|
(19)
|
(12)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(7)
|
(6)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(8)
|
(8)
|
(6)
|
(4)
|
(6)
|
(9)
|
(10)
|
(11)
|
(10)
|
(8)
|
(7)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(20)
|
(20)
|
(20)
|
(20)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(7)
|
(14)
|
(13)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
14
N/A
|
15
+6%
|
15
+1%
|
14
-4%
|
15
+7%
|
25
+64%
|
24
-4%
|
24
+1%
|
23
-4%
|
14
-42%
|
15
+11%
|
15
+1%
|
11
-27%
|
11
-2%
|
10
-9%
|
27
+168%
|
31
+18%
|
32
+4%
|
35
+9%
|
22
-37%
|
59
+167%
|
67
+13%
|
96
+43%
|
93
-3%
|
55
-41%
|
48
-13%
|
19
-61%
|
27
+41%
|
21
-20%
|
19
-11%
|
27
+45%
|
23
-16%
|
31
+37%
|
48
+52%
|
49
+2%
|
44
-9%
|
38
-14%
|
76
+99%
|
69
-10%
|
69
+0%
|
68
-2%
|
21
-69%
|
12
-44%
|
10
-16%
|
12
+23%
|
9
-28%
|
22
+152%
|
38
+70%
|
58
+53%
|
59
+2%
|
46
-22%
|
32
-31%
|
10
-68%
|
10
N/A
|
11
+10%
|
12
+5%
|
21
+83%
|
22
+4%
|
44
+99%
|
44
N/A
|
37
-15%
|
51
+36%
|
31
-38%
|
34
+8%
|
32
-5%
|
27
-16%
|
39
+47%
|
43
+9%
|
100
+133%
|
200
+101%
|
223
+12%
|
233
+4%
|
183
-21%
|
79
-57%
|
29
-63%
|
11
-64%
|
122
+1 053%
|
36
-70%
|
48
+33%
|
52
+7%
|
166
+221%
|
32
-81%
|
34
+7%
|
42
+24%
|
63
+49%
|
46
-27%
|
49
+8%
|
55
+12%
|
55
0%
|
56
+2%
|
61
+8%
|
62
+1%
|
98
+59%
|
68
-30%
|
67
-1%
|
68
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
9
|
9
|
10
|
10
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
5
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(1)
|
0
|
(7)
|
(1)
|
(8)
|
(11)
|
(13)
|
(15)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(18)
|
(18)
|
(16)
|
(118)
|
(11)
|
(10)
|
(10)
|
(135)
|
(11)
|
(11)
|
(12)
|
(31)
|
(16)
|
(20)
|
(23)
|
(26)
|
(26)
|
(27)
|
(28)
|
(61)
|
(28)
|
(26)
|
(24)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
0
|
0
|
(1)
|
(5)
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
9
|
9
|
9
|
0
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
2
|
4
|
6
|
6
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
5
N/A
|
5
-4%
|
6
+18%
|
5
-18%
|
6
+20%
|
16
+163%
|
15
-4%
|
15
+3%
|
14
-8%
|
14
-3%
|
15
+10%
|
16
+6%
|
28
+78%
|
32
+14%
|
32
-1%
|
48
+51%
|
38
-21%
|
27
-30%
|
29
+9%
|
17
-43%
|
53
+221%
|
61
+15%
|
90
+47%
|
87
-2%
|
50
-43%
|
43
-14%
|
14
-67%
|
22
+57%
|
17
-21%
|
16
-10%
|
24
+55%
|
20
-19%
|
28
+42%
|
44
+58%
|
51
+15%
|
50
-1%
|
43
-14%
|
81
+88%
|
72
-11%
|
69
-5%
|
69
+0%
|
19
-73%
|
12
-36%
|
12
+1%
|
15
+22%
|
9
-40%
|
20
+129%
|
34
+68%
|
54
+60%
|
55
+2%
|
42
-23%
|
28
-34%
|
7
-75%
|
7
-4%
|
7
+9%
|
8
+10%
|
16
+99%
|
16
+3%
|
37
+125%
|
42
+16%
|
37
-12%
|
43
+15%
|
30
-30%
|
26
-15%
|
21
-20%
|
14
-34%
|
24
+76%
|
26
+8%
|
84
+224%
|
185
+121%
|
209
+13%
|
218
+5%
|
169
-23%
|
61
-64%
|
11
-82%
|
(6)
N/A
|
4
N/A
|
25
+563%
|
38
+52%
|
41
+7%
|
30
-27%
|
51
+69%
|
53
+4%
|
61
+14%
|
62
+2%
|
29
-53%
|
29
-2%
|
32
+9%
|
29
-8%
|
30
+3%
|
34
+13%
|
34
-1%
|
36
+8%
|
40
+10%
|
41
+2%
|
44
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(11)
|
(9)
|
(6)
|
(6)
|
(4)
|
(11)
|
(13)
|
(18)
|
(18)
|
(10)
|
(8)
|
(2)
|
(4)
|
1
|
1
|
(0)
|
2
|
(5)
|
(10)
|
(12)
|
(13)
|
(11)
|
(12)
|
(9)
|
(8)
|
(8)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(5)
|
(9)
|
(10)
|
(8)
|
(7)
|
(0)
|
1
|
1
|
1
|
8
|
8
|
5
|
6
|
(6)
|
(6)
|
(4)
|
(6)
|
(2)
|
(1)
|
(3)
|
(4)
|
(20)
|
(47)
|
(55)
|
(57)
|
(44)
|
(16)
|
(3)
|
2
|
(0)
|
(6)
|
(9)
|
(9)
|
(7)
|
(9)
|
(10)
|
(11)
|
(13)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
|
| Income from Continuing Operations |
3
|
3
|
4
|
3
|
4
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
23
|
26
|
25
|
38
|
29
|
21
|
23
|
12
|
42
|
48
|
71
|
69
|
40
|
35
|
12
|
18
|
18
|
17
|
24
|
22
|
23
|
34
|
38
|
38
|
32
|
69
|
63
|
61
|
61
|
16
|
10
|
10
|
12
|
7
|
17
|
29
|
45
|
45
|
34
|
21
|
7
|
8
|
8
|
9
|
24
|
24
|
42
|
48
|
32
|
37
|
26
|
20
|
19
|
13
|
21
|
22
|
64
|
138
|
154
|
161
|
124
|
45
|
9
|
(4)
|
4
|
19
|
30
|
32
|
23
|
42
|
43
|
49
|
49
|
21
|
20
|
22
|
20
|
21
|
24
|
24
|
27
|
29
|
30
|
32
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(7)
|
(7)
|
(7)
|
(7)
|
(2)
|
(16)
|
(19)
|
(31)
|
(30)
|
(16)
|
(13)
|
(1)
|
(1)
|
0
|
1
|
(3)
|
(5)
|
(9)
|
(11)
|
(7)
|
(5)
|
(3)
|
(33)
|
(35)
|
(36)
|
(36)
|
(4)
|
(2)
|
(1)
|
(1)
|
0
|
(5)
|
(11)
|
(19)
|
(20)
|
(15)
|
(8)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(10)
|
(13)
|
(12)
|
(15)
|
(9)
|
(6)
|
(6)
|
(3)
|
(6)
|
(6)
|
(9)
|
(9)
|
(3)
|
(5)
|
(2)
|
(1)
|
1
|
2
|
(3)
|
(9)
|
(12)
|
(12)
|
(8)
|
(4)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Net Income (Common) |
3
N/A
|
3
-7%
|
4
+25%
|
3
-17%
|
3
+3%
|
7
+133%
|
7
-4%
|
7
+4%
|
7
-7%
|
8
+26%
|
9
+12%
|
11
+16%
|
22
+106%
|
25
+15%
|
25
-1%
|
31
+25%
|
22
-29%
|
14
-36%
|
16
+12%
|
11
-33%
|
26
+142%
|
29
+12%
|
40
+39%
|
39
-2%
|
25
-38%
|
22
-9%
|
11
-50%
|
17
+50%
|
18
+10%
|
17
-5%
|
21
+18%
|
16
-20%
|
14
-12%
|
24
+66%
|
31
+32%
|
33
+4%
|
30
-9%
|
36
+20%
|
28
-22%
|
25
-11%
|
25
N/A
|
12
-53%
|
8
-29%
|
9
+10%
|
11
+22%
|
7
-33%
|
12
+64%
|
17
+44%
|
25
+45%
|
25
-2%
|
20
-21%
|
13
-31%
|
8
-42%
|
9
+9%
|
9
+4%
|
10
+9%
|
23
+142%
|
23
0%
|
32
+37%
|
35
+11%
|
20
-44%
|
22
+13%
|
16
-26%
|
14
-15%
|
12
-11%
|
10
-23%
|
15
+58%
|
16
+5%
|
55
+250%
|
129
+134%
|
150
+17%
|
156
+4%
|
123
-22%
|
45
-63%
|
9
-79%
|
(2)
N/A
|
1
N/A
|
11
+2 040%
|
18
+69%
|
20
+10%
|
15
-26%
|
38
+162%
|
42
+9%
|
47
+13%
|
48
+2%
|
21
-57%
|
21
-1%
|
23
+12%
|
22
-5%
|
23
+3%
|
25
+10%
|
25
-1%
|
27
+10%
|
30
+8%
|
31
+4%
|
33
+8%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.09
N/A
|
0.11
+22%
|
0.09
-18%
|
0.09
N/A
|
0.21
+133%
|
0.21
N/A
|
0.22
+5%
|
0.2
-9%
|
0.26
+30%
|
0.29
+12%
|
0.34
+17%
|
0.68
+100%
|
0.79
+16%
|
0.78
-1%
|
0.97
+24%
|
0.69
-29%
|
0.44
-36%
|
0.49
+11%
|
0.33
-33%
|
0.8
+142%
|
0.9
+12%
|
1.25
+39%
|
1.23
-2%
|
0.76
-38%
|
0.69
-9%
|
0.35
-49%
|
0.51
+46%
|
0.55
+8%
|
0.53
-4%
|
0.62
+17%
|
0.49
-21%
|
0.43
-12%
|
0.71
+65%
|
0.94
+32%
|
0.98
+4%
|
0.9
-8%
|
1.08
+20%
|
0.85
-21%
|
0.75
-12%
|
0.74
-1%
|
0.35
-53%
|
0.25
-29%
|
0.28
+12%
|
0.33
+18%
|
0.23
-30%
|
0.37
+61%
|
0.53
+43%
|
0.76
+43%
|
0.75
-1%
|
0.6
-20%
|
0.42
-30%
|
0.23
-45%
|
0.27
+17%
|
0.27
N/A
|
0.29
+7%
|
0.7
+141%
|
0.7
N/A
|
0.96
+37%
|
1.03
+7%
|
0.58
-44%
|
0.66
+14%
|
0.48
-27%
|
0.41
-15%
|
0.37
-10%
|
0.29
-22%
|
0.43
+48%
|
0.48
+12%
|
1.62
+238%
|
3.79
+134%
|
4.42
+17%
|
4.59
+4%
|
3.61
-21%
|
1.32
-63%
|
0.28
-79%
|
-0.05
N/A
|
0.02
N/A
|
0.33
+1 550%
|
0.55
+67%
|
0.6
+9%
|
0.45
-25%
|
1.18
+162%
|
1.29
+9%
|
1.46
+13%
|
1.49
+2%
|
0.65
-56%
|
0.64
-2%
|
0.72
+12%
|
0.69
-4%
|
0.71
+3%
|
0.78
+10%
|
0.77
-1%
|
0.85
+10%
|
0.92
+8%
|
0.96
+4%
|
1.04
+8%
|
|