Wallbridge Mining Company Ltd
TSX:WM
Balance Sheet
Balance Sheet Decomposition
Wallbridge Mining Company Ltd
Wallbridge Mining Company Ltd
Balance Sheet
Wallbridge Mining Company Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
4
|
4
|
4
|
1
|
3
|
4
|
1
|
2
|
1
|
0
|
2
|
1
|
4
|
2
|
2
|
4
|
6
|
57
|
85
|
39
|
24
|
30
|
21
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
5
|
4
|
4
|
4
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
4
|
2
|
2
|
4
|
6
|
57
|
85
|
39
|
24
|
30
|
21
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
0
|
0
|
6
|
3
|
0
|
0
|
2
|
1
|
12
|
33
|
16
|
9
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
4
|
0
|
0
|
6
|
3
|
0
|
0
|
2
|
1
|
12
|
33
|
16
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
|
| Total Current Assets |
5
|
4
|
5
|
5
|
2
|
3
|
6
|
2
|
2
|
2
|
4
|
3
|
2
|
19
|
6
|
3
|
5
|
8
|
59
|
98
|
72
|
42
|
42
|
27
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
21
|
16
|
18
|
21
|
19
|
17
|
21
|
23
|
45
|
49
|
222
|
274
|
267
|
285
|
294
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
21
|
16
|
18
|
21
|
19
|
0
|
0
|
0
|
0
|
49
|
0
|
274
|
267
|
285
|
294
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
4
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
5
|
7
|
8
|
|
| Intangible Assets |
8
|
8
|
9
|
13
|
10
|
12
|
13
|
16
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
0
|
3
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
23
|
3
|
19
|
34
|
26
|
27
|
8
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
5
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
|
| Total Assets |
12
N/A
|
13
+4%
|
15
+13%
|
18
+25%
|
12
-33%
|
17
+36%
|
42
+151%
|
22
-47%
|
39
+78%
|
57
+44%
|
46
-18%
|
49
+5%
|
32
-35%
|
38
+20%
|
23
-39%
|
24
+3%
|
29
+21%
|
55
+88%
|
116
+112%
|
333
+188%
|
350
+5%
|
320
-9%
|
331
+3%
|
324
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
12
|
4
|
1
|
1
|
9
|
5
|
10
|
11
|
3
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
2
|
3
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
10
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
3
|
4
|
2
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
15
|
4
|
1
|
3
|
20
|
9
|
11
|
14
|
8
|
9
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2
|
3
|
3
|
4
|
1
|
1
|
5
|
1
|
5
|
6
|
4
|
4
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
6
|
13
|
22
|
24
|
26
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
1
|
1
|
1
|
|
| Total Liabilities |
3
N/A
|
4
+17%
|
4
+14%
|
5
+18%
|
2
-68%
|
2
+20%
|
6
+250%
|
2
-65%
|
6
+159%
|
9
+49%
|
6
-25%
|
5
-27%
|
5
+9%
|
17
+225%
|
5
-72%
|
4
-17%
|
4
N/A
|
23
+477%
|
12
-45%
|
19
+56%
|
30
+55%
|
31
+3%
|
35
+14%
|
33
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
16
|
17
|
20
|
25
|
25
|
31
|
34
|
38
|
39
|
48
|
50
|
55
|
55
|
56
|
56
|
58
|
64
|
74
|
149
|
374
|
392
|
391
|
407
|
411
|
|
| Retained Earnings |
6
|
8
|
9
|
11
|
15
|
17
|
20
|
23
|
25
|
25
|
28
|
33
|
35
|
43
|
45
|
46
|
47
|
50
|
54
|
72
|
82
|
114
|
124
|
134
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
8
|
8
|
12
|
11
|
12
|
14
|
14
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
2
|
16
|
20
|
11
|
14
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
9
N/A
|
9
N/A
|
11
+13%
|
14
+27%
|
11
-21%
|
15
+37%
|
35
+140%
|
20
-44%
|
34
+70%
|
48
+43%
|
40
-17%
|
44
+10%
|
27
-40%
|
22
-18%
|
19
-15%
|
20
+9%
|
25
+25%
|
32
+28%
|
103
+221%
|
313
+203%
|
320
+2%
|
289
-10%
|
296
+2%
|
291
-2%
|
|
| Total Liabilities & Equity |
12
N/A
|
13
+4%
|
15
+13%
|
18
+25%
|
12
-33%
|
17
+36%
|
42
+151%
|
22
-47%
|
39
+79%
|
57
+44%
|
46
-18%
|
49
+5%
|
32
-35%
|
38
+20%
|
23
-39%
|
24
+3%
|
29
+21%
|
55
+88%
|
116
+112%
|
333
+188%
|
350
+5%
|
320
-9%
|
331
+3%
|
324
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
29
|
35
|
45
|
47
|
65
|
79
|
93
|
114
|
126
|
135
|
162
|
162
|
167
|
168
|
222
|
294
|
390
|
587
|
789
|
818
|
883
|
1 016
|
1 099
|
|