
TMX Group Ltd
TSX:X

Intrinsic Value
The intrinsic value of one
X
stock under the Base Case scenario is
32.373
CAD.
Compared to the current market price of 55.465 CAD,
TMX Group Ltd
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TMX Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
TMX Group Ltd
Balance Sheet Decomposition
TMX Group Ltd
Current Assets | 32.6B |
Cash & Short-Term Investments | 433.4m |
Receivables | 260.5m |
Other Current Assets | 32B |
Non-Current Assets | 7.6B |
Long-Term Investments | 2.5m |
PP&E | 87m |
Intangibles | 7.3B |
Other Non-Current Assets | 156.4m |
Free Cash Flow Analysis
TMX Group Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
TMX Group Ltd
Revenue
|
3B
CAD
|
Cost of Revenue
|
-1.5B
CAD
|
Gross Profit
|
1.5B
CAD
|
Operating Expenses
|
-817.8m
CAD
|
Operating Income
|
642.3m
CAD
|
Other Expenses
|
-160.8m
CAD
|
Net Income
|
481.5m
CAD
|
X Profitability Score
Profitability Due Diligence
TMX Group Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
TMX Group Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
X Solvency Score
Solvency Due Diligence
TMX Group Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
TMX Group Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
X Price Targets Summary
TMX Group Ltd
According to Wall Street analysts, the average 1-year price target for
X
is 53.933 CAD
with a low forecast of 49.49 CAD and a high forecast of 59.85 CAD.
Dividends
Current shareholder yield for X is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
X
stock under the Base Case scenario is
32.373
CAD.
Compared to the current market price of 55.465 CAD,
TMX Group Ltd
is
Overvalued by 42%.