Yamana Gold Inc
TSX:YRI

Watchlist Manager
Yamana Gold Inc Logo
Yamana Gold Inc
TSX:YRI
Watchlist
Price: 7.89 CAD 0.13% Market Closed
Market Cap: 7.6B CAD

Relative Value

There is not enough data to reliably calculate the relative value of YRI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YRI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3.1
Median 5Y
3
Industry
1.8
Forward
3
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.1
Industry
16.4
Forward
21.2
vs History
vs Industry
Median 3Y
10.5
Median 5Y
9.9
Industry
9.7
vs History
vs Industry
Median 3Y
-202.1
Median 5Y
-184.5
Industry
16.2
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.5
Industry
1.7
vs History
vs Industry
Median 3Y
3.3
Median 5Y
3.3
Industry
2.1
Forward
3.3
vs History
vs Industry
Median 3Y
5.8
Median 5Y
5.7
Industry
7.4
vs History
vs Industry
Median 3Y
7.5
Median 5Y
7.4
Industry
10.6
Forward
5.9
vs History
vs Industry
Median 3Y
18.4
Median 5Y
17.7
Industry
13.5
Forward
14
vs History
vs Industry
Median 3Y
11.3
Median 5Y
10.7
Industry
11
vs History
vs Industry
Median 3Y
255.6
Median 5Y
235.1
Industry
14.6
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

YRI Competitors Multiples
Yamana Gold Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Yamana Gold Inc
TSX:YRI
7.6B CAD 3.1 -5.6 7.6 18.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.7 35 826.9 19 764.6 22 681.2
ZA
Gold Fields Ltd
JSE:GFI
376B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
155.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
515.9B CNY 1.7 14.3 12.1 12.1
US
Newmont Corporation
NYSE:NEM
64.5B USD 3.3 12.7 7.2 9.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
79.9B CAD 6.6 24.7 11 15.5
AU
Greatland Gold PLC
ASX:GGP
86.6B AUD 5 016.1 4 819.6 -3 626.9 -2 924.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.8B CAD 27 63.6 37.8 50.9
CA
Barrick Gold Corp
TSX:ABX
48.7B CAD 2.7 15.4 5.4 7.4
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.7 8.5 6.4 7.1
P/S Multiple
Revenue Growth P/S to Growth
CA
Yamana Gold Inc
TSX:YRI
Average P/S: 1 841.8
3.1
-3%
N/A
RU
P
Polyus PJSC
LSE:PLZL
11 511.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.3
1%
3.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.6
7%
0.9
AU
G
Greatland Gold PLC
ASX:GGP
5 016.1
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
27
15%
1.8
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.7
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Yamana Gold Inc
TSX:YRI
Average P/E: 5 098.2
Negative Multiple: -5.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 826.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.3
17%
0.8
US
Newmont Corporation
NYSE:NEM
12.7
15%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.7
9%
2.7
AU
G
Greatland Gold PLC
ASX:GGP
4 819.6
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
63.6
20%
3.2
CA
Barrick Gold Corp
TSX:ABX
15.4
15%
1
RU
Polyus PAO
MOEX:PLZL
8.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Yamana Gold Inc
TSX:YRI
Average EV/EBITDA: 2 481.5
7.6
-2%
N/A
RU
P
Polyus PJSC
LSE:PLZL
19 764.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.1
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 626.9 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
37.8
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Yamana Gold Inc
TSX:YRI
Average EV/EBIT: 2 850.3
18.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 681.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.1
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.8
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.5
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 924.5 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
50.9
16%
3.2
CA
Barrick Gold Corp
TSX:ABX
7.4
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.1
N/A N/A