Taiwan Cement Corp
TWSE:1101
Balance Sheet
Balance Sheet Decomposition
Taiwan Cement Corp
Taiwan Cement Corp
Balance Sheet
Taiwan Cement Corp
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
88 842
|
28 620
|
52 512
|
|
| Cash |
27 777
|
0
|
0
|
|
| Cash Equivalents |
61 066
|
28 620
|
52 512
|
|
| Short-Term Investments |
27 501
|
41 938
|
32 488
|
|
| Total Receivables |
37 838
|
27 554
|
34 180
|
|
| Accounts Receivables |
15 663
|
12 926
|
24 662
|
|
| Other Receivables |
22 176
|
14 628
|
9 517
|
|
| Inventory |
16 090
|
11 494
|
21 986
|
|
| Other Current Assets |
5 352
|
5 761
|
6 963
|
|
| Total Current Assets |
175 624
|
153 113
|
173 381
|
|
| PP&E Net |
139 902
|
148 247
|
239 755
|
|
| PP&E Gross |
139 902
|
148 247
|
239 755
|
|
| Accumulated Depreciation |
93 561
|
99 588
|
198 850
|
|
| Intangible Assets |
11 547
|
13 312
|
43 859
|
|
| Goodwill |
16 333
|
16 445
|
20 681
|
|
| Note Receivable |
21 372
|
18 204
|
13 460
|
|
| Long-Term Investments |
91 523
|
116 273
|
97 583
|
|
| Other Long-Term Assets |
4 507
|
3 844
|
4 696
|
|
| Other Assets |
16 333
|
16 445
|
20 681
|
|
| Total Assets |
460 809
N/A
|
469 439
+2%
|
593 414
+26%
|
|
| Liabilities | ||||
| Accounts Payable |
13 691
|
12 816
|
18 834
|
|
| Accrued Liabilities |
4 350
|
3 934
|
6 131
|
|
| Short-Term Debt |
25 483
|
23 036
|
27 465
|
|
| Current Portion of Long-Term Debt |
21 912
|
14 375
|
10 135
|
|
| Other Current Liabilities |
9 773
|
18 421
|
23 809
|
|
| Total Current Liabilities |
75 209
|
72 581
|
86 373
|
|
| Long-Term Debt |
133 542
|
127 988
|
165 735
|
|
| Deferred Income Tax |
12 359
|
12 942
|
28 568
|
|
| Minority Interest |
20 381
|
22 968
|
59 811
|
|
| Other Liabilities |
1 422
|
2 027
|
4 829
|
|
| Total Liabilities |
242 914
N/A
|
238 505
-2%
|
345 316
+45%
|
|
| Equity | ||||
| Common Stock |
73 562
|
77 512
|
77 512
|
|
| Retained Earnings |
66 528
|
70 577
|
72 772
|
|
| Additional Paid In Capital |
65 986
|
74 119
|
74 790
|
|
| Unrealized Security Profit/Loss |
20 287
|
18 608
|
20 633
|
|
| Treasury Stock |
172
|
732
|
732
|
|
| Other Equity |
8 296
|
9 150
|
3 123
|
|
| Total Equity |
217 895
N/A
|
230 933
+6%
|
248 097
+7%
|
|
| Total Liabilities & Equity |
460 809
N/A
|
469 439
+2%
|
593 414
+26%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
7 152
|
7 531
|
7 531
|
|
| Preferred Shares Outstanding |
200
|
200
|
200
|
|