O

Oceanic Beverages Co Inc
TWSE:1213

Watchlist Manager
Oceanic Beverages Co Inc
TWSE:1213
Watchlist
Price: 10.7 TWD 0.94% Market Closed
Market Cap: 605.8m TWD

Intrinsic Value

The intrinsic value of one Oceanic Beverages Co Inc stock under the Base Case scenario is 18.75 TWD. Compared to the current market price of 10.7 TWD, Oceanic Beverages Co Inc is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.75 TWD
Undervaluation 43%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Oceanic Beverages Co Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Oceanic Beverages Co Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Oceanic Beverages Co Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Oceanic Beverages Co Inc.

Explain Valuation
Compare Oceanic Beverages Co Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Oceanic Beverages Co Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Oceanic Beverages Co Inc

Current Assets 291m
Receivables 62m
Other Current Assets 229m
Non-Current Assets 499m
Long-Term Investments 53m
PP&E 433m
Other Non-Current Assets 13m
Current Liabilities 67m
Accounts Payable 14m
Other Current Liabilities 53m
Non-Current Liabilities 59m
Long-Term Debt 58m
Other Non-Current Liabilities 1m
Efficiency

Free Cash Flow Analysis
Oceanic Beverages Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Oceanic Beverages Co Inc

Revenue
278.8m TWD
Cost of Revenue
-296.1m TWD
Gross Profit
-17.3m TWD
Operating Expenses
-43.5m TWD
Operating Income
-60.8m TWD
Other Expenses
559.8m TWD
Net Income
499m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Oceanic Beverages Co Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

43/100
Profitability
Score

Oceanic Beverages Co Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Oceanic Beverages Co Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
63/100
Solvency
Score

Oceanic Beverages Co Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Oceanic Beverages Co Inc

There are no price targets for Oceanic Beverages Co Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Oceanic Beverages Co Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Oceanic Beverages Co Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Oceanic Beverages Co Inc stock?

The intrinsic value of one Oceanic Beverages Co Inc stock under the Base Case scenario is 18.75 TWD.

Is Oceanic Beverages Co Inc stock undervalued or overvalued?

Compared to the current market price of 10.7 TWD, Oceanic Beverages Co Inc is Undervalued by 43%.

Back to Top