AGV Products Corp
TWSE:1217

Watchlist Manager
AGV Products Corp Logo
AGV Products Corp
TWSE:1217
Watchlist
Price: 10.3 TWD 0.98% Market Closed
Market Cap: NT$5.1B

Income Statement

Earnings Waterfall
AGV Products Corp

Income Statement
AGV Products Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
143
132
120
102
89
84
83
88
84
84
94
101
110
109
107
109
129
139
152
159
162
166
152
142
131
121
122
118
114
112
109
123
113
110
111
97
115
122
136
143
142
142
136
134
132
132
127
124
124
122
122
123
123
120
120
120
119
123
129
131
133
133
130
131
132
135
135
137
Revenue
5 639
N/A
5 677
+1%
5 617
-1%
5 605
0%
5 336
-5%
5 219
-2%
5 135
-2%
4 954
-4%
4 997
+1%
4 833
-3%
4 756
-2%
4 412
-7%
4 644
+5%
4 502
-3%
4 447
-1%
4 769
+7%
4 783
+0%
4 409
-8%
4 536
+3%
4 479
-1%
4 480
+0%
4 447
-1%
4 103
-8%
3 872
-6%
3 582
-8%
3 587
+0%
3 749
+5%
3 915
+4%
4 019
+3%
4 065
+1%
4 132
+2%
4 041
-2%
4 115
+2%
4 141
+1%
4 056
-2%
4 173
+3%
4 146
-1%
4 241
+2%
4 265
+1%
4 313
+1%
4 322
+0%
4 290
-1%
4 392
+2%
4 397
+0%
4 468
+2%
4 624
+3%
4 566
-1%
4 639
+2%
4 614
-1%
4 558
-1%
4 738
+4%
4 614
-3%
4 711
+2%
4 745
+1%
4 668
-2%
4 770
+2%
4 801
+1%
4 842
+1%
4 900
+1%
4 914
+0%
4 900
0%
4 888
0%
4 931
+1%
5 005
+2%
5 116
+2%
5 141
+0%
5 182
+1%
5 085
-2%
Gross Profit
Cost of Revenue
(3 714)
(3 747)
(3 609)
(3 508)
(3 277)
(3 198)
(3 163)
(3 059)
(3 069)
(3 003)
(2 978)
(2 728)
(3 017)
(2 959)
(2 947)
(3 311)
(3 058)
(3 029)
(3 145)
(3 116)
(3 102)
(3 128)
(2 850)
(2 705)
(2 500)
(2 465)
(2 590)
(2 694)
(2 742)
(2 773)
(2 805)
(2 743)
(2 814)
(2 839)
(2 810)
(2 879)
(2 842)
(2 889)
(2 888)
(2 921)
(2 941)
(2 927)
(3 001)
(3 013)
(3 058)
(3 151)
(3 099)
(3 128)
(3 095)
(3 064)
(3 196)
(3 151)
(3 251)
(3 292)
(3 267)
(3 350)
(3 364)
(3 427)
(3 490)
(3 505)
(3 486)
(3 460)
(3 502)
(3 578)
(3 663)
(3 703)
(3 731)
(3 675)
Gross Profit
1 925
N/A
1 931
+0%
2 008
+4%
2 097
+4%
2 059
-2%
2 020
-2%
1 972
-2%
1 895
-4%
1 928
+2%
1 831
-5%
1 779
-3%
1 684
-5%
1 626
-3%
1 544
-5%
1 500
-3%
1 458
-3%
1 725
+18%
1 380
-20%
1 391
+1%
1 363
-2%
1 378
+1%
1 319
-4%
1 254
-5%
1 167
-7%
1 081
-7%
1 123
+4%
1 159
+3%
1 220
+5%
1 277
+5%
1 293
+1%
1 327
+3%
1 297
-2%
1 301
+0%
1 303
+0%
1 246
-4%
1 295
+4%
1 305
+1%
1 352
+4%
1 377
+2%
1 393
+1%
1 381
-1%
1 363
-1%
1 391
+2%
1 385
0%
1 411
+2%
1 473
+4%
1 467
0%
1 511
+3%
1 519
+1%
1 494
-2%
1 542
+3%
1 463
-5%
1 459
0%
1 453
0%
1 401
-4%
1 420
+1%
1 437
+1%
1 415
-2%
1 411
0%
1 409
0%
1 414
+0%
1 428
+1%
1 429
+0%
1 426
0%
1 453
+2%
1 437
-1%
1 451
+1%
1 410
-3%
Operating Income
Operating Expenses
(1 894)
(1 923)
(1 878)
(1 812)
(1 775)
(1 833)
(1 766)
(1 719)
(1 686)
(1 620)
(1 607)
(1 572)
(1 564)
(1 472)
(1 433)
(1 383)
(1 675)
(1 330)
(1 362)
(1 378)
(1 415)
(1 491)
(1 525)
(1 537)
(1 420)
(1 386)
(1 357)
(1 399)
(1 467)
(1 414)
(1 170)
(1 319)
(1 333)
(1 345)
(1 309)
(1 349)
(1 310)
(1 328)
(1 316)
(1 293)
(1 314)
(1 307)
(1 298)
(1 300)
(1 278)
(1 288)
(1 276)
(1 263)
(1 303)
(1 297)
(1 325)
(1 311)
(1 288)
(1 286)
(1 267)
(1 237)
(1 266)
(1 282)
(1 287)
(1 314)
(1 285)
(1 319)
(1 319)
(1 333)
(1 308)
(1 328)
(1 339)
(1 321)
Selling, General & Administrative
(1 853)
(1 870)
(1 838)
(1 770)
(1 733)
(1 716)
(1 679)
(1 632)
(1 646)
(1 577)
(1 560)
(1 526)
(1 522)
(1 436)
(1 397)
(1 339)
(1 638)
(1 292)
(1 325)
(1 342)
(1 369)
(1 444)
(1 484)
(1 497)
(1 387)
(1 354)
(1 321)
(1 361)
(1 426)
(1 372)
(1 381)
(1 294)
(1 286)
(1 289)
(1 253)
(1 292)
(1 263)
(1 266)
(1 257)
(1 236)
(1 273)
(1 269)
(1 259)
(1 255)
(1 236)
(1 245)
(1 233)
(1 226)
(1 261)
(1 249)
(1 272)
(1 259)
(1 236)
(1 227)
(1 209)
(1 187)
(1 217)
(1 212)
(1 215)
(1 244)
(1 237)
(1 248)
(1 249)
(1 259)
(1 250)
(1 253)
(1 264)
(1 244)
Research & Development
(41)
(43)
(41)
(42)
(42)
(40)
(38)
(38)
(40)
(41)
(45)
(44)
(42)
(43)
(43)
(44)
(38)
(37)
(37)
(37)
(46)
(47)
(41)
(39)
(34)
(32)
(37)
(38)
(41)
(43)
(43)
(44)
(47)
(47)
(48)
(48)
(47)
(48)
(46)
(44)
(41)
(38)
(39)
(45)
(42)
(42)
(43)
(37)
(42)
(30)
(33)
(38)
(52)
(52)
(50)
(50)
(49)
(48)
(50)
(48)
(48)
(52)
(52)
(55)
(58)
(58)
(58)
(61)
Other Operating Expenses
0
(10)
0
0
0
(77)
(49)
(49)
0
0
0
0
0
7
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
254
18
0
(9)
(9)
(9)
0
(14)
(14)
(14)
0
0
0
0
0
0
0
0
0
(17)
(20)
(14)
0
(8)
(8)
0
0
(22)
(22)
(22)
0
(19)
(19)
(19)
0
(17)
(17)
(16)
Operating Income
31
N/A
7
-76%
130
+1 653%
286
+120%
284
-1%
187
-34%
206
+10%
176
-15%
242
+38%
211
-13%
172
-18%
112
-35%
62
-45%
72
+16%
67
-7%
74
+11%
49
-34%
50
+2%
28
-44%
(15)
N/A
(36)
-141%
(173)
-374%
(271)
-57%
(369)
-36%
(338)
+8%
(263)
+22%
(197)
+25%
(178)
+10%
(190)
-7%
(121)
+36%
156
N/A
(22)
N/A
(32)
-45%
(42)
-34%
(63)
-49%
(55)
+13%
(5)
+91%
24
N/A
61
+151%
99
+63%
67
-33%
56
-17%
93
+67%
85
-9%
132
+55%
186
+41%
191
+3%
248
+30%
216
-13%
197
-9%
217
+10%
153
-30%
172
+12%
167
-3%
134
-20%
183
+36%
171
-6%
133
-22%
124
-7%
95
-23%
129
+35%
109
-15%
110
+1%
94
-14%
144
+53%
110
-24%
112
+2%
89
-21%
Pre-Tax Income
Interest Income Expense
(3)
64
55
93
122
61
(48)
(21)
66
69
5
(42)
(73)
(50)
(3)
51
51
(15)
(34)
(150)
(124)
(87)
(86)
7
(51)
(29)
(37)
(67)
(39)
(76)
(73)
(26)
161
183
208
242
174
191
150
117
(9)
(10)
24
46
19
(29)
37
108
136
204
201
152
105
83
(27)
115
139
168
227
78
131
150
239
309
209
37
(17)
30
Non-Reccuring Items
(10)
0
(35)
(27)
(77)
0
0
0
(2)
0
0
0
7
0
0
5
(2)
12
15
(4)
11
(2)
8
28
11
14
0
236
251
254
0
0
(9)
0
0
0
(14)
0
0
0
0
0
0
0
0
0
3
5
(4)
0
0
(8)
(8)
0
0
(9)
(22)
0
0
0
(19)
0
0
0
(17)
0
0
0
Gain/Loss on Disposition of Assets
2
0
2
0
0
14
13
14
12
(8)
(1)
0
4
12
11
10
12
6
(1)
(2)
(2)
(1)
(2)
(3)
(2)
(1)
0
56
53
53
0
0
(7)
(7)
(6)
(6)
1
0
0
(0)
0
0
0
1
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(1)
0
(0)
(4)
(4)
(5)
(4)
(0)
(0)
(1)
(1)
(1)
(0)
(1)
(0)
Total Other Income
4
42
57
29
28
18
21
39
18
55
30
12
41
20
21
2
(16)
(16)
(2)
21
15
11
8
12
14
12
6
(5)
(18)
(9)
29
(6)
16
5
20
11
(4)
(14)
(9)
(10)
1
3
(26)
(23)
(81)
(73)
(91)
(85)
(38)
(39)
11
14
17
19
20
15
19
21
18
18
20
19
19
22
27
27
29
29
Pre-Tax Income
24
N/A
113
+376%
208
+84%
380
+82%
357
-6%
280
-22%
192
-31%
209
+9%
335
+61%
327
-3%
206
-37%
82
-60%
41
-50%
53
+31%
95
+78%
142
+50%
93
-35%
38
-59%
5
-86%
(149)
N/A
(137)
+8%
(252)
-84%
(342)
-36%
(326)
+5%
(367)
-13%
(269)
+27%
(230)
+15%
41
N/A
57
+39%
100
+76%
112
+11%
(56)
N/A
129
N/A
139
+7%
159
+14%
192
+21%
152
-21%
201
+32%
202
+0%
206
+2%
58
-72%
49
-16%
91
+86%
108
+19%
70
-35%
84
+20%
139
+66%
276
+98%
310
+13%
362
+17%
429
+18%
311
-28%
285
-8%
268
-6%
127
-53%
305
+140%
303
0%
319
+5%
365
+15%
187
-49%
261
+40%
278
+7%
367
+32%
425
+16%
362
-15%
174
-52%
124
-29%
147
+19%
Net Income
Tax Provision
65
28
(86)
(162)
(192)
(182)
(171)
(107)
(114)
(103)
(40)
(27)
(22)
(26)
(38)
(46)
(36)
(53)
(34)
(27)
(4)
21
(9)
(14)
(25)
(39)
(15)
(18)
(19)
(19)
(19)
(14)
(14)
(14)
(14)
(13)
(7)
7
7
5
4
(10)
(11)
(13)
(5)
(8)
(18)
(56)
(61)
(66)
(70)
(40)
(68)
(69)
(63)
(73)
(15)
(15)
(19)
(10)
(43)
(47)
(39)
(74)
(59)
(48)
(47)
(3)
Income from Continuing Operations
88
141
122
218
165
97
21
102
221
224
166
54
19
28
57
96
57
(15)
(29)
(176)
(141)
(231)
(350)
(340)
(392)
(307)
(245)
23
38
81
93
(69)
115
125
145
179
145
208
208
211
63
39
80
96
65
76
121
219
249
296
359
270
217
199
64
232
288
303
347
177
218
231
328
351
303
127
78
145
Income to Minority Interest
20
20
2
(36)
(6)
(1)
(11)
(29)
(44)
(38)
(28)
(3)
(7)
(11)
(10)
(11)
(6)
(0)
(6)
(2)
7
23
47
47
51
44
18
4
(11)
(27)
(20)
(9)
(12)
(13)
(11)
(12)
(12)
(11)
(13)
(13)
(15)
(16)
(16)
(17)
(17)
(16)
(15)
(17)
(16)
(19)
(19)
(16)
(16)
(14)
(11)
(11)
(10)
(11)
(15)
(15)
(17)
(17)
(17)
(17)
(16)
(11)
(11)
(12)
Net Income (Common)
108
N/A
161
+49%
124
-23%
182
+47%
159
-12%
97
-39%
10
-90%
73
+622%
178
+143%
187
+5%
138
-26%
52
-63%
11
-78%
17
+50%
47
+176%
86
+84%
51
-40%
(15)
N/A
(34)
-130%
(178)
-418%
(135)
+24%
(208)
-54%
(332)
-60%
(287)
+14%
(358)
-25%
(285)
+20%
(209)
+27%
42
N/A
48
+15%
77
+60%
85
+10%
(99)
N/A
103
N/A
112
+8%
133
+19%
167
+25%
133
-20%
197
+48%
195
-1%
198
+1%
48
-76%
23
-52%
64
+176%
79
+24%
48
-39%
60
+24%
106
+77%
202
+91%
233
+15%
276
+19%
340
+23%
255
-25%
201
-21%
185
-8%
52
-72%
220
+321%
278
+26%
292
+5%
331
+13%
162
-51%
201
+24%
214
+7%
311
+45%
334
+7%
287
-14%
116
-60%
67
-42%
132
+97%
EPS (Diluted)
0.25
N/A
0.37
+48%
0.27
-27%
0.4
+48%
0.35
-13%
0.22
-37%
0.03
-86%
0.16
+433%
0.39
+144%
0.4
+3%
0.29
-28%
0.1
-66%
0.02
-80%
0.03
+50%
0.1
+233%
0.18
+80%
0.1
-44%
-0.03
N/A
-0.07
-133%
-0.36
-414%
-0.27
+25%
-0.41
-52%
-0.66
-61%
-0.59
+11%
-0.72
-22%
-0.57
+21%
-0.42
+26%
0.07
N/A
0.09
+29%
0.15
+67%
0.17
+13%
-0.2
N/A
0.21
N/A
0.23
+10%
0.27
+17%
0.34
+26%
0.27
-21%
0.41
+52%
0.41
N/A
0.41
N/A
0.1
-76%
0.05
-50%
0.13
+160%
0.16
+23%
0.1
-38%
0.12
+20%
0.21
+75%
0.41
+95%
0.47
+15%
0.56
+19%
0.69
+23%
0.51
-26%
0.41
-20%
0.37
-10%
0.11
-70%
0.45
+309%
0.56
+24%
0.59
+5%
0.67
+14%
0.33
-51%
0.41
+24%
0.43
+5%
0.63
+47%
0.68
+8%
0.58
-15%
0.24
-59%
0.14
-42%
0.27
+93%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett