Lian Hwa Foods Corp
TWSE:1231

Watchlist Manager
Lian Hwa Foods Corp Logo
Lian Hwa Foods Corp
TWSE:1231
Watchlist
Price: 90.4 TWD 0.89% Market Closed
Market Cap: NT$27B

Income Statement

Earnings Waterfall
Lian Hwa Foods Corp

Income Statement
Lian Hwa Foods Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
15
13
10
11
9
9
9
9
8
8
9
10
10
14
16
19
22
21
21
19
6
17
19
24
32
33
33
33
33
33
32
30
28
27
27
27
28
29
30
31
31
31
31
29
29
30
29
31
31
31
31
30
31
30
30
35
38
42
44
41
45
44
50
57
58
61
60
57
0
Revenue
3 766
N/A
3 724
-1%
3 738
+0%
3 744
+0%
3 654
-2%
3 778
+3%
3 868
+2%
4 117
+6%
4 446
+8%
4 648
+5%
4 978
+7%
5 077
+2%
5 331
+5%
5 272
-1%
5 213
-1%
5 313
+2%
5 300
0%
5 322
+0%
5 306
0%
5 252
-1%
5 387
+3%
5 194
-4%
5 402
+4%
5 748
+6%
5 893
+3%
6 281
+7%
6 365
+1%
6 406
+1%
6 456
+1%
6 471
+0%
6 518
+1%
6 519
+0%
6 718
+3%
6 789
+1%
6 907
+2%
7 075
+2%
7 031
-1%
7 285
+4%
7 407
+2%
7 712
+4%
8 117
+5%
8 218
+1%
8 498
+3%
8 439
-1%
8 589
+2%
8 569
0%
8 543
0%
8 758
+3%
8 817
+1%
9 093
+3%
9 244
+2%
9 286
+0%
9 518
+2%
9 669
+2%
9 960
+3%
10 327
+4%
10 773
+4%
11 022
+2%
10 994
0%
10 999
+0%
10 853
-1%
10 985
+1%
11 215
+2%
11 604
+3%
12 202
+5%
12 422
+2%
12 752
+3%
12 948
+2%
12 867
-1%
Gross Profit
Cost of Revenue
(2 748)
(2 725)
(2 738)
(2 674)
(2 652)
(2 697)
(2 751)
(2 936)
(3 154)
(3 263)
(3 461)
(3 566)
(3 734)
(3 783)
(3 788)
(3 856)
(3 777)
(3 885)
(3 918)
(3 929)
(4 012)
(3 947)
(4 159)
(4 498)
(4 655)
(4 952)
(5 065)
(5 077)
(5 153)
(5 150)
(5 134)
(5 154)
(5 280)
(5 375)
(5 471)
(5 582)
(5 586)
(5 741)
(5 868)
(6 072)
(6 339)
(6 455)
(6 642)
(6 649)
(6 730)
(6 724)
(6 702)
(6 842)
(6 930)
(7 078)
(7 160)
(7 139)
(7 316)
(7 419)
(7 624)
(7 946)
(8 271)
(8 525)
(8 561)
(8 595)
(8 571)
(8 692)
(8 911)
(9 228)
(9 669)
(9 884)
(10 129)
(10 321)
(10 238)
Gross Profit
1 018
N/A
999
-2%
1 001
+0%
1 070
+7%
1 002
-6%
1 081
+8%
1 117
+3%
1 182
+6%
1 292
+9%
1 385
+7%
1 517
+9%
1 512
0%
1 597
+6%
1 490
-7%
1 426
-4%
1 457
+2%
1 523
+4%
1 437
-6%
1 389
-3%
1 323
-5%
1 375
+4%
1 247
-9%
1 244
0%
1 250
+1%
1 238
-1%
1 329
+7%
1 301
-2%
1 329
+2%
1 304
-2%
1 321
+1%
1 383
+5%
1 364
-1%
1 437
+5%
1 413
-2%
1 436
+2%
1 493
+4%
1 445
-3%
1 544
+7%
1 538
0%
1 640
+7%
1 778
+8%
1 763
-1%
1 857
+5%
1 791
-4%
1 859
+4%
1 845
-1%
1 842
0%
1 916
+4%
1 887
-2%
2 015
+7%
2 084
+3%
2 147
+3%
2 202
+3%
2 250
+2%
2 336
+4%
2 380
+2%
2 502
+5%
2 498
0%
2 433
-3%
2 404
-1%
2 282
-5%
2 293
+0%
2 304
+0%
2 377
+3%
2 533
+7%
2 538
+0%
2 623
+3%
2 627
+0%
2 630
+0%
Operating Income
Operating Expenses
(906)
(913)
(917)
(906)
(888)
(871)
(880)
(937)
(973)
(1 034)
(1 086)
(1 085)
(1 188)
(1 105)
(1 046)
(1 029)
(1 109)
(993)
(1 048)
(1 071)
(1 049)
(1 029)
(1 023)
(1 023)
(1 004)
(991)
(964)
(962)
(951)
(956)
(944)
(916)
(951)
(959)
(1 011)
(1 027)
(1 010)
(1 052)
(1 046)
(1 086)
(1 158)
(1 192)
(1 241)
(1 258)
(1 269)
(1 224)
(1 198)
(1 183)
(1 148)
(1 187)
(1 226)
(1 241)
(1 256)
(1 249)
(1 255)
(1 275)
(1 324)
(1 344)
(1 358)
(1 366)
(1 372)
(1 128)
(1 121)
(1 443)
(1 490)
(1 339)
(1 361)
(1 548)
(1 489)
Selling, General & Administrative
(870)
(875)
(879)
(868)
(852)
(836)
(845)
(901)
(935)
(991)
(1 044)
(1 041)
(1 141)
(1 056)
(992)
(972)
(1 048)
(928)
(983)
(1 004)
(985)
(956)
(949)
(951)
(938)
(931)
(900)
(890)
(877)
(880)
(871)
(841)
(891)
(902)
(946)
(959)
(924)
(959)
(957)
(994)
(1 065)
(1 099)
(1 151)
(1 172)
(1 183)
(1 140)
(1 114)
(1 099)
(1 065)
(1 103)
(1 141)
(1 155)
(1 167)
(1 160)
(1 166)
(1 183)
(1 228)
(1 243)
(1 254)
(1 255)
(1 257)
(1 278)
(1 288)
(1 319)
(1 368)
(1 370)
(1 394)
(1 423)
(1 358)
Research & Development
(37)
(38)
(38)
(37)
(37)
(35)
(35)
(36)
(37)
(40)
(40)
(42)
(47)
(48)
(54)
(57)
(61)
(64)
(65)
(68)
(65)
(73)
(73)
(72)
(74)
(68)
(72)
(72)
(74)
(76)
(73)
(75)
(60)
(57)
(65)
(68)
(86)
(93)
(89)
(91)
(92)
(93)
(91)
(86)
(86)
(84)
(83)
(83)
(83)
(62)
(65)
(65)
(89)
(89)
(90)
(92)
(96)
(102)
(104)
(111)
(115)
(119)
(126)
(124)
(123)
(121)
(120)
(124)
(131)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
8
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(21)
(21)
0
0
0
0
0
0
0
0
0
269
292
0
0
153
153
0
0
Operating Income
112
N/A
86
-23%
84
-3%
165
+96%
114
-31%
210
+85%
237
+13%
245
+3%
320
+30%
352
+10%
431
+23%
426
-1%
409
-4%
385
-6%
379
-2%
428
+13%
414
-3%
444
+7%
341
-23%
252
-26%
326
+29%
219
-33%
221
+1%
227
+3%
235
+3%
338
+44%
337
0%
367
+9%
353
-4%
364
+3%
439
+21%
448
+2%
486
+9%
454
-7%
425
-7%
466
+10%
436
-6%
493
+13%
493
0%
554
+12%
620
+12%
571
-8%
615
+8%
533
-13%
590
+11%
621
+5%
644
+4%
733
+14%
739
+1%
829
+12%
858
+4%
906
+6%
946
+4%
1 000
+6%
1 081
+8%
1 105
+2%
1 178
+7%
1 153
-2%
1 075
-7%
1 038
-3%
910
-12%
1 165
+28%
1 183
+1%
934
-21%
1 043
+12%
1 200
+15%
1 262
+5%
1 080
-14%
1 140
+6%
Pre-Tax Income
Interest Income Expense
8
17
(0)
(4)
(7)
(17)
(7)
5
9
0
7
(18)
(16)
(10)
(13)
(12)
(16)
(16)
(15)
(11)
10
(7)
(17)
(18)
(15)
(21)
(16)
0
(12)
(17)
(19)
(34)
(14)
(17)
(7)
2
(7)
3
9
6
(14)
5
(9)
(7)
3
(36)
(17)
4
34
56
57
18
8
(6)
(69)
(50)
(118)
(69)
27
19
73
142
180
133
193
(6)
(48)
109
123
Non-Reccuring Items
(30)
(17)
(12)
(12)
0
0
0
0
(3)
0
0
0
0
0
0
(1)
(1)
0
0
0
(1)
0
0
3
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(46)
269
0
0
355
153
0
0
113
0
Gain/Loss on Disposition of Assets
(2)
(2)
(2)
(4)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
5
8
28
28
59
72
59
59
22
6
(1)
(1)
17
49
49
76
54
70
70
44
48
(1)
(1)
(1)
(1)
(7)
(12)
(12)
(12)
(6)
(1)
(0)
(0)
0
0
(0)
(0)
1
0
1
0
(1)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
(3)
Total Other Income
40
43
54
46
59
42
38
40
50
57
66
67
58
48
36
35
34
44
47
49
37
50
57
55
45
42
37
36
48
48
49
49
45
43
49
56
67
72
69
64
84
90
91
87
63
59
66
74
78
74
64
59
57
58
53
45
37
20
(49)
(46)
(49)
(38)
33
41
7
9
12
13
106
Pre-Tax Income
129
N/A
126
-2%
123
-3%
191
+55%
165
-14%
233
+42%
265
+14%
289
+9%
375
+30%
408
+9%
504
+23%
475
-6%
451
-5%
423
-6%
408
-4%
459
+13%
459
0%
500
+9%
431
-14%
362
-16%
431
+19%
320
-26%
283
-12%
273
-3%
264
-3%
358
+36%
375
+5%
456
+22%
438
-4%
471
+8%
524
+11%
533
+2%
587
+10%
525
-10%
515
-2%
523
+1%
495
-5%
567
+15%
570
+1%
617
+8%
678
+10%
653
-4%
686
+5%
606
-12%
655
+8%
644
-2%
693
+8%
812
+17%
852
+5%
958
+13%
978
+2%
984
+1%
1 011
+3%
1 054
+4%
1 065
+1%
1 098
+3%
1 096
0%
1 104
+1%
1 029
-7%
964
-6%
1 202
+25%
1 267
+5%
1 393
+10%
1 461
+5%
1 394
-5%
1 201
-14%
1 225
+2%
1 313
+7%
1 366
+4%
Net Income
Tax Provision
(36)
(35)
(34)
(62)
(49)
(61)
(67)
(60)
(71)
(75)
(97)
(98)
(93)
(87)
(89)
(91)
(92)
(99)
(79)
(68)
(92)
(66)
(61)
(57)
(41)
(65)
(66)
(81)
(79)
(84)
(93)
(104)
(114)
(107)
(101)
(94)
(88)
(96)
(102)
(116)
(136)
(136)
(142)
(124)
(130)
(132)
(133)
(160)
(166)
(183)
(188)
(189)
(197)
(207)
(220)
(223)
(225)
(220)
(203)
(203)
(232)
(240)
(248)
(251)
(249)
(221)
(231)
(235)
(228)
Income from Continuing Operations
93
91
89
128
116
172
198
229
304
333
406
377
358
335
318
368
367
401
352
294
339
254
222
216
222
294
309
375
359
387
431
429
473
418
414
429
407
471
468
500
542
518
543
482
525
512
560
652
686
775
790
794
814
846
845
876
871
884
826
760
970
1 027
1 146
1 210
1 146
980
994
1 078
1 139
Income to Minority Interest
5
5
5
4
3
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
4
2
3
2
1
2
(0)
(2)
(1)
(3)
(2)
(3)
(3)
(1)
(2)
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
0
(0)
(0)
(1)
(1)
(1)
0
0
0
0
1
1
0
1
(0)
(0)
(0)
0
0
0
0
0
0
(0)
Net Income (Common)
98
N/A
96
-2%
93
-3%
133
+42%
119
-11%
175
+47%
200
+14%
230
+15%
306
+33%
335
+10%
408
+22%
379
-7%
359
-5%
336
-6%
320
-5%
369
+15%
367
0%
401
+9%
353
-12%
295
-16%
343
+16%
257
-25%
225
-12%
219
-3%
223
+2%
296
+33%
309
+4%
373
+21%
357
-4%
383
+7%
428
+12%
426
0%
470
+10%
417
-11%
412
-1%
429
+4%
406
-5%
470
+16%
466
-1%
499
+7%
542
+8%
517
-5%
543
+5%
481
-11%
524
+9%
512
-2%
559
+9%
651
+16%
685
+5%
774
+13%
789
+2%
794
+1%
814
+2%
847
+4%
845
0%
876
+4%
872
0%
884
+1%
827
-6%
760
-8%
970
+28%
1 027
+6%
1 146
+12%
1 210
+6%
1 146
-5%
980
-14%
994
+1%
1 079
+9%
1 139
+6%
EPS (Diluted)
0.32
N/A
0.32
N/A
0.31
-3%
0.44
+42%
0.39
-11%
0.58
+49%
0.66
+14%
0.77
+17%
1.02
+32%
1.12
+10%
1.36
+21%
1.26
-7%
1.2
-5%
1.12
-7%
1.06
-5%
1.23
+16%
1.23
N/A
1.34
+9%
1.18
-12%
0.98
-17%
1.14
+16%
0.86
-25%
0.75
-13%
0.73
-3%
0.74
+1%
0.99
+34%
1.03
+4%
1.25
+21%
1.19
-5%
1.28
+8%
1.43
+12%
1.42
-1%
1.57
+11%
1.39
-11%
1.38
-1%
1.43
+4%
1.36
-5%
1.57
+15%
1.56
-1%
1.67
+7%
1.81
+8%
1.73
-4%
1.82
+5%
1.61
-12%
1.75
+9%
1.71
-2%
1.87
+9%
2.18
+17%
2.29
+5%
2.59
+13%
2.64
+2%
2.66
+1%
2.72
+2%
2.83
+4%
2.83
N/A
2.93
+4%
2.92
0%
2.97
+2%
2.76
-7%
2.54
-8%
3.25
+28%
3.43
+6%
3.83
+12%
4.05
+6%
3.84
-5%
3.28
-15%
3.33
+2%
3.61
+8%
3.81
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett