TTET Union Corp
TWSE:1232
Balance Sheet
Balance Sheet Decomposition
TTET Union Corp
Current Assets | 6.2B |
Cash & Short-Term Investments | 2.8B |
Receivables | 1.2B |
Other Current Assets | 2.2B |
Non-Current Assets | 2.1B |
Long-Term Investments | 83.8m |
PP&E | 1.9B |
Intangibles | 2.2m |
Other Non-Current Assets | 107m |
Current Liabilities | 1.5B |
Accounts Payable | 608m |
Short-Term Debt | 15m |
Other Current Liabilities | 855.2m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 960.8m |
Other Non-Current Liabilities | 191.4m |
Balance Sheet
TTET Union Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
981
|
1 233
|
1 435
|
1 457
|
1 791
|
1 952
|
2 848
|
1 928
|
981
|
1 584
|
|
Cash |
482
|
334
|
326
|
457
|
372
|
483
|
420
|
637
|
511
|
540
|
|
Cash Equivalents |
499
|
898
|
1 109
|
1 000
|
1 420
|
1 469
|
2 428
|
1 291
|
470
|
1 044
|
|
Short-Term Investments |
41
|
3
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
Total Receivables |
1 027
|
905
|
1 024
|
968
|
1 039
|
999
|
1 064
|
1 101
|
1 436
|
1 282
|
|
Accounts Receivables |
822
|
702
|
803
|
771
|
838
|
847
|
900
|
910
|
1 214
|
1 104
|
|
Other Receivables |
204
|
202
|
221
|
197
|
201
|
152
|
164
|
191
|
222
|
178
|
|
Inventory |
2 064
|
1 895
|
2 208
|
2 147
|
1 650
|
1 625
|
1 037
|
2 464
|
3 501
|
3 055
|
|
Other Current Assets |
174
|
202
|
253
|
249
|
300
|
304
|
303
|
364
|
175
|
156
|
|
Total Current Assets |
4 289
|
4 238
|
4 920
|
4 821
|
4 781
|
4 881
|
5 261
|
5 856
|
6 093
|
6 077
|
|
PP&E Net |
555
|
575
|
540
|
584
|
629
|
863
|
1 020
|
1 053
|
1 142
|
1 911
|
|
PP&E Gross |
555
|
575
|
540
|
584
|
629
|
863
|
1 020
|
1 053
|
1 142
|
1 911
|
|
Accumulated Depreciation |
3 434
|
3 522
|
3 552
|
3 633
|
3 708
|
3 799
|
3 873
|
3 986
|
4 120
|
4 266
|
|
Intangible Assets |
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
2
|
2
|
|
Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
38
|
57
|
78
|
|
Other Long-Term Assets |
50
|
41
|
46
|
44
|
57
|
60
|
64
|
56
|
99
|
112
|
|
Total Assets |
4 897
N/A
|
4 857
-1%
|
5 510
+13%
|
5 453
-1%
|
5 471
+0%
|
5 807
+6%
|
6 349
+9%
|
7 003
+10%
|
7 393
+6%
|
8 180
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
349
|
429
|
750
|
1 009
|
843
|
733
|
642
|
897
|
876
|
693
|
|
Short-Term Debt |
357
|
128
|
399
|
158
|
71
|
135
|
100
|
136
|
74
|
15
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
31
|
33
|
36
|
47
|
74
|
|
Other Current Liabilities |
509
|
525
|
489
|
390
|
547
|
548
|
689
|
776
|
818
|
857
|
|
Total Current Liabilities |
1 215
|
1 082
|
1 638
|
1 557
|
1 461
|
1 447
|
1 463
|
1 844
|
1 814
|
1 639
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
169
|
186
|
172
|
282
|
965
|
|
Deferred Income Tax |
10
|
10
|
12
|
10
|
12
|
12
|
14
|
12
|
13
|
13
|
|
Minority Interest |
39
|
42
|
47
|
54
|
61
|
71
|
87
|
99
|
120
|
155
|
|
Other Liabilities |
94
|
59
|
53
|
60
|
56
|
49
|
45
|
17
|
13
|
10
|
|
Total Liabilities |
1 359
N/A
|
1 193
-12%
|
1 750
+47%
|
1 681
-4%
|
1 590
-5%
|
1 747
+10%
|
1 795
+3%
|
2 145
+20%
|
2 243
+5%
|
2 782
+24%
|
|
Equity | |||||||||||
Common Stock |
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
|
Retained Earnings |
1 914
|
2 040
|
2 136
|
2 148
|
2 264
|
2 444
|
2 937
|
3 241
|
3 533
|
3 778
|
|
Additional Paid In Capital |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
7
|
7
|
7
|
6
|
6
|
4
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3 538
N/A
|
3 664
+4%
|
3 760
+3%
|
3 771
+0%
|
3 881
+3%
|
4 060
+5%
|
4 554
+12%
|
4 859
+7%
|
5 151
+6%
|
5 398
+5%
|
|
Total Liabilities & Equity |
4 897
N/A
|
4 857
-1%
|
5 510
+13%
|
5 453
-1%
|
5 471
+0%
|
5 807
+6%
|
6 349
+9%
|
7 003
+10%
|
7 393
+6%
|
8 180
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|