TTET Union Corp
TWSE:1232
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TTET Union Corp
TWSE:1232
|
TW |
|
Anglo American PLC
LSE:AAL
|
UK |
Balance Sheet
Balance Sheet Decomposition
TTET Union Corp
TTET Union Corp
Balance Sheet
TTET Union Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
82
|
318
|
295
|
239
|
349
|
596
|
404
|
426
|
538
|
425
|
429
|
1 346
|
981
|
1 233
|
1 435
|
1 457
|
1 791
|
1 952
|
2 848
|
1 928
|
981
|
1 584
|
2 236
|
2 690
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
376
|
482
|
334
|
326
|
457
|
372
|
483
|
420
|
637
|
511
|
540
|
816
|
842
|
|
| Cash Equivalents |
82
|
318
|
295
|
239
|
349
|
596
|
404
|
426
|
538
|
425
|
429
|
970
|
499
|
898
|
1 109
|
1 000
|
1 420
|
1 469
|
2 428
|
1 291
|
470
|
1 044
|
1 420
|
1 848
|
|
| Short-Term Investments |
9
|
100
|
4
|
53
|
10
|
80
|
10
|
5
|
54
|
28
|
21
|
29
|
41
|
3
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
2
|
|
| Total Receivables |
461
|
603
|
594
|
619
|
811
|
927
|
624
|
817
|
945
|
878
|
934
|
969
|
1 027
|
905
|
1 024
|
968
|
1 039
|
999
|
1 064
|
1 101
|
1 436
|
1 282
|
1 156
|
1 227
|
|
| Accounts Receivables |
340
|
381
|
426
|
449
|
570
|
700
|
426
|
593
|
688
|
614
|
599
|
749
|
822
|
702
|
803
|
771
|
838
|
847
|
900
|
910
|
1 214
|
1 104
|
1 008
|
1 071
|
|
| Other Receivables |
121
|
222
|
168
|
171
|
241
|
227
|
199
|
224
|
258
|
264
|
335
|
220
|
204
|
202
|
221
|
197
|
201
|
152
|
164
|
191
|
222
|
178
|
148
|
156
|
|
| Inventory |
599
|
950
|
564
|
840
|
1 029
|
674
|
1 444
|
1 432
|
1 434
|
1 602
|
2 172
|
1 103
|
2 064
|
1 895
|
2 208
|
2 147
|
1 650
|
1 625
|
1 037
|
2 464
|
3 501
|
3 055
|
2 963
|
3 072
|
|
| Other Current Assets |
87
|
92
|
114
|
233
|
122
|
102
|
101
|
99
|
111
|
88
|
133
|
126
|
174
|
202
|
253
|
249
|
300
|
304
|
303
|
364
|
175
|
156
|
142
|
166
|
|
| Total Current Assets |
1 239
|
2 063
|
1 569
|
1 984
|
2 320
|
2 380
|
2 583
|
2 778
|
3 083
|
3 021
|
3 688
|
3 572
|
4 289
|
4 238
|
4 920
|
4 821
|
4 781
|
4 881
|
5 261
|
5 856
|
6 093
|
6 077
|
6 497
|
7 157
|
|
| PP&E Net |
1 723
|
1 688
|
1 616
|
1 508
|
1 416
|
1 337
|
1 221
|
1 083
|
980
|
826
|
703
|
596
|
555
|
575
|
540
|
584
|
629
|
863
|
1 020
|
1 053
|
1 142
|
1 911
|
2 398
|
2 575
|
|
| PP&E Gross |
1 723
|
1 688
|
1 616
|
1 508
|
1 416
|
1 337
|
1 221
|
1 083
|
980
|
826
|
703
|
596
|
555
|
575
|
540
|
584
|
629
|
863
|
1 020
|
1 053
|
1 142
|
1 911
|
2 398
|
2 575
|
|
| Accumulated Depreciation |
1 606
|
1 722
|
1 876
|
2 046
|
2 224
|
2 399
|
2 575
|
2 728
|
2 852
|
3 064
|
3 212
|
3 356
|
3 434
|
3 522
|
3 552
|
3 633
|
3 708
|
3 799
|
3 873
|
3 986
|
4 120
|
4 266
|
4 403
|
4 553
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
2
|
2
|
3
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
449
|
425
|
425
|
418
|
218
|
166
|
152
|
103
|
19
|
19
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
38
|
57
|
78
|
89
|
81
|
|
| Other Long-Term Assets |
12
|
18
|
32
|
27
|
33
|
25
|
18
|
14
|
13
|
14
|
13
|
41
|
50
|
41
|
46
|
44
|
57
|
60
|
64
|
56
|
99
|
112
|
139
|
159
|
|
| Total Assets |
3 423
N/A
|
4 195
+23%
|
3 642
-13%
|
3 938
+8%
|
3 987
+1%
|
3 908
-2%
|
3 973
+2%
|
3 978
+0%
|
4 095
+3%
|
3 882
-5%
|
4 407
+14%
|
4 212
-4%
|
4 897
+16%
|
4 857
-1%
|
5 510
+13%
|
5 453
-1%
|
5 471
+0%
|
5 807
+6%
|
6 349
+9%
|
7 003
+10%
|
7 393
+6%
|
8 180
+11%
|
9 125
+12%
|
9 977
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
132
|
255
|
310
|
290
|
436
|
318
|
258
|
410
|
353
|
398
|
425
|
381
|
349
|
429
|
750
|
1 009
|
843
|
733
|
642
|
897
|
876
|
693
|
986
|
1 508
|
|
| Accrued Liabilities |
66
|
75
|
107
|
109
|
138
|
207
|
136
|
199
|
231
|
245
|
218
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
470
|
902
|
285
|
521
|
428
|
453
|
785
|
380
|
334
|
95
|
594
|
121
|
357
|
128
|
399
|
158
|
71
|
135
|
100
|
136
|
74
|
15
|
75
|
250
|
|
| Current Portion of Long-Term Debt |
109
|
90
|
90
|
210
|
290
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
33
|
36
|
47
|
74
|
211
|
78
|
|
| Other Current Liabilities |
77
|
132
|
42
|
76
|
139
|
192
|
151
|
141
|
169
|
138
|
151
|
406
|
509
|
525
|
489
|
390
|
547
|
548
|
689
|
776
|
818
|
857
|
754
|
822
|
|
| Total Current Liabilities |
854
|
1 453
|
835
|
1 206
|
1 431
|
1 289
|
1 330
|
1 130
|
1 086
|
876
|
1 388
|
908
|
1 215
|
1 082
|
1 638
|
1 557
|
1 461
|
1 447
|
1 463
|
1 844
|
1 814
|
1 639
|
2 026
|
2 658
|
|
| Long-Term Debt |
355
|
510
|
620
|
410
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
169
|
186
|
172
|
282
|
965
|
1 221
|
1 173
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
4
|
8
|
10
|
10
|
12
|
10
|
12
|
12
|
14
|
12
|
13
|
13
|
14
|
16
|
|
| Minority Interest |
0
|
18
|
18
|
17
|
18
|
19
|
21
|
22
|
24
|
29
|
34
|
37
|
39
|
42
|
47
|
54
|
61
|
71
|
87
|
99
|
120
|
155
|
175
|
219
|
|
| Other Liabilities |
5
|
6
|
5
|
10
|
14
|
25
|
15
|
42
|
26
|
24
|
12
|
109
|
94
|
59
|
53
|
60
|
56
|
49
|
45
|
17
|
13
|
10
|
5
|
8
|
|
| Total Liabilities |
1 214
N/A
|
1 987
+64%
|
1 478
-26%
|
1 643
+11%
|
1 582
-4%
|
1 334
-16%
|
1 365
+2%
|
1 195
-12%
|
1 137
-5%
|
931
-18%
|
1 437
+54%
|
1 063
-26%
|
1 359
+28%
|
1 193
-12%
|
1 750
+47%
|
1 681
-4%
|
1 590
-5%
|
1 747
+10%
|
1 795
+3%
|
2 145
+20%
|
2 243
+5%
|
2 782
+24%
|
3 441
+24%
|
4 073
+18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
1 600
|
|
| Retained Earnings |
585
|
584
|
541
|
671
|
786
|
966
|
1 001
|
1 206
|
1 396
|
1 423
|
1 387
|
1 531
|
1 914
|
2 040
|
2 136
|
2 148
|
2 264
|
2 444
|
2 937
|
3 241
|
3 533
|
3 778
|
4 060
|
4 284
|
|
| Additional Paid In Capital |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
6
|
6
|
4
|
0
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
4
|
16
|
16
|
47
|
48
|
48
|
40
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 209
N/A
|
2 207
0%
|
2 165
-2%
|
2 295
+6%
|
2 405
+5%
|
2 574
+7%
|
2 609
+1%
|
2 783
+7%
|
2 958
+6%
|
2 951
0%
|
2 970
+1%
|
3 149
+6%
|
3 538
+12%
|
3 664
+4%
|
3 760
+3%
|
3 771
+0%
|
3 881
+3%
|
4 060
+5%
|
4 554
+12%
|
4 859
+7%
|
5 151
+6%
|
5 398
+5%
|
5 684
+5%
|
5 904
+4%
|
|
| Total Liabilities & Equity |
3 423
N/A
|
4 195
+23%
|
3 642
-13%
|
3 938
+8%
|
3 987
+1%
|
3 908
-2%
|
3 973
+2%
|
3 978
+0%
|
4 095
+3%
|
3 882
-5%
|
4 407
+14%
|
4 212
-4%
|
4 897
+16%
|
4 857
-1%
|
5 510
+13%
|
5 453
-1%
|
5 471
+0%
|
5 807
+6%
|
6 349
+9%
|
7 003
+10%
|
7 393
+6%
|
8 180
+11%
|
9 125
+12%
|
9 977
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
|