Ten Ren Tea Co Ltd
TWSE:1233
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ten Ren Tea Co Ltd
TWSE:1233
|
TW |
|
Wacoal Holdings Corp
TSE:3591
|
JP |
|
Banco Santander-Chile
NYSE:BSAC
|
CL |
|
Cathay Pacific Airways Ltd
HKEX:293
|
HK |
|
ICRA Ltd
BSE:532835
|
IN |
|
H
|
Hybrid Financial Services Ltd
NSE:HYBRIDFIN
|
IN |
|
LG Innotek Co Ltd
KRX:011070
|
KR |
|
C
|
Compagnie Financiere Richemont SA
OTC:CFRHF
|
CH |
|
Futaba Corp
TSE:6986
|
JP |
|
Hangzhou Freely Communication Co Ltd
SSE:603602
|
CN |
|
E
|
Etga Group Ltd
TASE:ETGA
|
IL |
Balance Sheet
Balance Sheet Decomposition
Ten Ren Tea Co Ltd
Ten Ren Tea Co Ltd
Balance Sheet
Ten Ren Tea Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
99
|
126
|
129
|
168
|
190
|
140
|
189
|
187
|
196
|
241
|
198
|
219
|
175
|
213
|
198
|
271
|
219
|
210
|
324
|
180
|
200
|
173
|
179
|
155
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
175
|
213
|
195
|
271
|
219
|
210
|
295
|
180
|
198
|
173
|
179
|
155
|
|
| Cash Equivalents |
99
|
126
|
129
|
168
|
190
|
140
|
189
|
187
|
196
|
241
|
198
|
3
|
0
|
0
|
3
|
0
|
0
|
0
|
28
|
0
|
2
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
2
|
22
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
11
|
19
|
22
|
35
|
9
|
8
|
77
|
10
|
18
|
15
|
18
|
|
| Total Receivables |
197
|
209
|
203
|
214
|
229
|
233
|
222
|
227
|
230
|
265
|
262
|
260
|
267
|
231
|
256
|
248
|
276
|
266
|
205
|
250
|
223
|
226
|
213
|
215
|
|
| Accounts Receivables |
171
|
192
|
185
|
197
|
202
|
221
|
210
|
194
|
212
|
254
|
250
|
250
|
256
|
222
|
241
|
234
|
255
|
249
|
197
|
243
|
217
|
220
|
209
|
210
|
|
| Other Receivables |
25
|
17
|
18
|
17
|
27
|
12
|
12
|
32
|
18
|
11
|
12
|
10
|
11
|
9
|
16
|
14
|
21
|
17
|
7
|
7
|
6
|
6
|
4
|
5
|
|
| Inventory |
188
|
191
|
210
|
235
|
255
|
241
|
256
|
237
|
260
|
264
|
260
|
263
|
296
|
293
|
301
|
295
|
299
|
298
|
259
|
256
|
280
|
309
|
316
|
311
|
|
| Other Current Assets |
22
|
16
|
17
|
7
|
6
|
9
|
10
|
5
|
10
|
6
|
7
|
7
|
8
|
7
|
9
|
11
|
11
|
6
|
4
|
7
|
6
|
6
|
10
|
12
|
|
| Total Current Assets |
505
|
541
|
559
|
627
|
682
|
645
|
677
|
656
|
695
|
776
|
726
|
754
|
773
|
756
|
784
|
846
|
840
|
788
|
800
|
769
|
719
|
732
|
733
|
711
|
|
| PP&E Net |
662
|
871
|
873
|
899
|
942
|
931
|
900
|
851
|
806
|
959
|
947
|
955
|
944
|
965
|
970
|
951
|
922
|
1 255
|
1 204
|
1 155
|
1 194
|
1 185
|
1 215
|
1 145
|
|
| PP&E Gross |
662
|
871
|
873
|
899
|
942
|
931
|
900
|
851
|
806
|
959
|
947
|
955
|
944
|
965
|
970
|
951
|
922
|
1 255
|
1 204
|
1 155
|
1 194
|
1 185
|
1 215
|
1 145
|
|
| Accumulated Depreciation |
262
|
220
|
186
|
232
|
290
|
339
|
407
|
472
|
511
|
542
|
586
|
635
|
672
|
673
|
703
|
757
|
778
|
796
|
820
|
840
|
850
|
881
|
831
|
868
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
3
|
2
|
1
|
7
|
6
|
5
|
4
|
2
|
7
|
7
|
6
|
4
|
2
|
7
|
8
|
6
|
|
| Long-Term Investments |
67
|
71
|
66
|
28
|
21
|
8
|
4
|
4
|
155
|
155
|
279
|
268
|
206
|
207
|
194
|
240
|
364
|
403
|
390
|
341
|
358
|
348
|
305
|
208
|
|
| Other Long-Term Assets |
115
|
129
|
142
|
134
|
126
|
115
|
102
|
95
|
68
|
70
|
70
|
54
|
54
|
55
|
40
|
33
|
36
|
37
|
35
|
41
|
80
|
103
|
97
|
130
|
|
| Total Assets |
1 349
N/A
|
1 613
+20%
|
1 640
+2%
|
1 688
+3%
|
1 772
+5%
|
1 697
-4%
|
1 689
-1%
|
1 610
-5%
|
1 726
+7%
|
1 962
+14%
|
2 023
+3%
|
2 037
+1%
|
1 984
-3%
|
1 988
+0%
|
1 992
+0%
|
2 073
+4%
|
2 170
+5%
|
2 490
+15%
|
2 434
-2%
|
2 309
-5%
|
2 354
+2%
|
2 374
+1%
|
2 358
-1%
|
2 201
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
87
|
115
|
105
|
100
|
105
|
107
|
103
|
103
|
127
|
139
|
136
|
138
|
127
|
123
|
140
|
133
|
140
|
135
|
119
|
117
|
122
|
133
|
142
|
146
|
|
| Accrued Liabilities |
88
|
103
|
125
|
116
|
121
|
120
|
118
|
124
|
143
|
157
|
122
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
118
|
118
|
128
|
141
|
147
|
159
|
|
| Short-Term Debt |
55
|
158
|
105
|
185
|
183
|
50
|
0
|
0
|
0
|
0
|
50
|
40
|
45
|
81
|
101
|
111
|
100
|
95
|
220
|
190
|
161
|
126
|
126
|
135
|
|
| Current Portion of Long-Term Debt |
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
94
|
92
|
94
|
106
|
108
|
94
|
|
| Other Current Liabilities |
38
|
50
|
32
|
19
|
37
|
44
|
50
|
43
|
79
|
76
|
66
|
241
|
236
|
209
|
205
|
206
|
216
|
65
|
54
|
56
|
51
|
81
|
73
|
58
|
|
| Total Current Liabilities |
267
|
431
|
371
|
420
|
446
|
321
|
272
|
270
|
349
|
372
|
374
|
419
|
407
|
413
|
445
|
450
|
455
|
535
|
605
|
574
|
555
|
587
|
595
|
592
|
|
| Long-Term Debt |
0
|
23
|
19
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
228
|
201
|
225
|
221
|
224
|
172
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
60
|
62
|
61
|
59
|
60
|
58
|
59
|
58
|
62
|
72
|
70
|
71
|
75
|
|
| Minority Interest |
0
|
0
|
0
|
6
|
10
|
8
|
8
|
13
|
12
|
12
|
13
|
15
|
17
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
|
| Other Liabilities |
118
|
131
|
139
|
150
|
173
|
172
|
192
|
8
|
8
|
56
|
56
|
83
|
63
|
60
|
63
|
61
|
49
|
40
|
38
|
12
|
12
|
6
|
6
|
5
|
|
| Total Liabilities |
386
N/A
|
584
+51%
|
529
-10%
|
576
+9%
|
628
+9%
|
503
-20%
|
473
-6%
|
292
-38%
|
370
+27%
|
448
+21%
|
451
+1%
|
577
+28%
|
548
-5%
|
538
-2%
|
572
+6%
|
575
+0%
|
567
-1%
|
877
+55%
|
933
+6%
|
853
-9%
|
868
+2%
|
888
+2%
|
900
+1%
|
846
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
829
|
854
|
880
|
880
|
880
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
906
|
|
| Retained Earnings |
170
|
208
|
263
|
263
|
269
|
290
|
305
|
353
|
390
|
444
|
467
|
472
|
515
|
539
|
522
|
560
|
540
|
530
|
439
|
454
|
479
|
491
|
506
|
500
|
|
| Additional Paid In Capital |
2
|
5
|
7
|
12
|
38
|
28
|
37
|
61
|
61
|
61
|
61
|
61
|
56
|
54
|
54
|
45
|
45
|
46
|
46
|
28
|
18
|
18
|
18
|
18
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
139
|
23
|
38
|
46
|
58
|
9
|
116
|
135
|
114
|
73
|
87
|
75
|
31
|
67
|
|
| Treasury Stock |
38
|
37
|
37
|
37
|
24
|
16
|
12
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
1
|
1
|
1
|
5
|
18
|
13
|
20
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
0
|
1
|
|
| Total Equity |
963
N/A
|
1 028
+7%
|
1 112
+8%
|
1 113
+0%
|
1 144
+3%
|
1 195
+4%
|
1 216
+2%
|
1 319
+8%
|
1 357
+3%
|
1 515
+12%
|
1 572
+4%
|
1 460
-7%
|
1 436
-2%
|
1 449
+1%
|
1 420
-2%
|
1 498
+6%
|
1 603
+7%
|
1 613
+1%
|
1 500
-7%
|
1 457
-3%
|
1 486
+2%
|
1 486
+0%
|
1 458
-2%
|
1 354
-7%
|
|
| Total Liabilities & Equity |
1 349
N/A
|
1 613
+20%
|
1 640
+2%
|
1 688
+3%
|
1 772
+5%
|
1 697
-4%
|
1 689
-1%
|
1 610
-5%
|
1 726
+7%
|
1 962
+14%
|
2 023
+3%
|
2 037
+1%
|
1 984
-3%
|
1 988
+0%
|
1 992
+0%
|
2 073
+4%
|
2 170
+5%
|
2 490
+15%
|
2 434
-2%
|
2 309
-5%
|
2 354
+2%
|
2 374
+1%
|
2 358
-1%
|
2 201
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
87
|
87
|
87
|
87
|
88
|
89
|
89
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
|