Hunya Foods Co Ltd
TWSE:1236
Hunya Foods Co Ltd
TWSE:1236
Price:
26.35
TWD
Market Closed
Market Cap:
NT$2.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hunya Foods Co Ltd
TWSE:1236
|
TW |
|
F
|
Financial Products Group Co Ltd
TSE:7148
|
JP |
|
Accordant Group Ltd
NZX:AGL
|
NZ |
|
S
|
Suzuden Corp
TSE:7480
|
JP |
|
Karel Elektronik Sanayi ve Ticaret AS
IST:KAREL.E
|
TR |
|
Nitta Corp
TSE:5186
|
JP |
|
H
|
Hyundai Marine & Fire Insurance Co Ltd
KRX:001450
|
KR |
Income Statement
Earnings Waterfall
Hunya Foods Co Ltd
Hunya Foods Co Ltd
Income Statement
Hunya Foods Co Ltd
Hunya Foods Co Ltd
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
4
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
9
|
9
|
8
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
5
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
10
|
11
|
12
|
15
|
15
|
16
|
17
|
18
|
0
|
|
| Revenue |
2 043
N/A
|
1 944
-5%
|
1 893
-3%
|
1 825
-4%
|
1 747
-4%
|
1 893
+8%
|
1 915
+1%
|
1 997
+4%
|
2 070
+4%
|
2 121
+2%
|
2 234
+5%
|
2 270
+2%
|
2 481
+9%
|
2 346
-5%
|
2 312
-1%
|
2 375
+3%
|
2 361
-1%
|
2 548
+8%
|
2 625
+3%
|
2 638
+0%
|
2 685
+2%
|
2 621
-2%
|
2 611
0%
|
2 579
-1%
|
2 372
-8%
|
2 416
+2%
|
2 358
-2%
|
2 304
-2%
|
2 317
+1%
|
2 216
-4%
|
2 150
-3%
|
2 105
-2%
|
2 130
+1%
|
1 973
-7%
|
1 968
0%
|
1 946
-1%
|
1 879
-3%
|
2 003
+7%
|
1 988
-1%
|
1 999
+1%
|
1 973
-1%
|
1 901
-4%
|
1 895
0%
|
1 841
-3%
|
1 865
+1%
|
1 802
-3%
|
1 731
-4%
|
1 736
+0%
|
1 637
-6%
|
1 741
+6%
|
1 773
+2%
|
1 714
-3%
|
1 755
+2%
|
1 759
+0%
|
1 861
+6%
|
1 990
+7%
|
2 109
+6%
|
2 054
-3%
|
2 060
+0%
|
2 069
+0%
|
1 930
-7%
|
2 014
+4%
|
1 966
-2%
|
1 929
-2%
|
1 978
+3%
|
1 920
-3%
|
1 911
0%
|
1 935
+1%
|
1 814
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 405)
|
(1 341)
|
(1 281)
|
(1 227)
|
(1 169)
|
(1 246)
|
(1 294)
|
(1 371)
|
(1 421)
|
(1 508)
|
(1 578)
|
(1 631)
|
(1 758)
|
(1 691)
|
(1 669)
|
(1 674)
|
(1 672)
|
(1 758)
|
(1 826)
|
(1 855)
|
(1 899)
|
(1 880)
|
(1 872)
|
(1 875)
|
(1 737)
|
(1 736)
|
(1 697)
|
(1 650)
|
(1 643)
|
(1 600)
|
(1 549)
|
(1 517)
|
(1 552)
|
(1 452)
|
(1 451)
|
(1 429)
|
(1 376)
|
(1 436)
|
(1 428)
|
(1 461)
|
(1 446)
|
(1 411)
|
(1 401)
|
(1 327)
|
(1 362)
|
(1 296)
|
(1 241)
|
(1 247)
|
(1 169)
|
(1 227)
|
(1 263)
|
(1 247)
|
(1 303)
|
(1 330)
|
(1 392)
|
(1 473)
|
(1 540)
|
(1 482)
|
(1 475)
|
(1 476)
|
(1 392)
|
(1 474)
|
(1 451)
|
(1 438)
|
(1 469)
|
(1 419)
|
(1 425)
|
(1 427)
|
(1 354)
|
|
| Gross Profit |
638
N/A
|
603
-6%
|
612
+2%
|
598
-2%
|
578
-3%
|
646
+12%
|
621
-4%
|
626
+1%
|
649
+4%
|
613
-6%
|
655
+7%
|
639
-3%
|
722
+13%
|
655
-9%
|
643
-2%
|
700
+9%
|
690
-2%
|
791
+15%
|
799
+1%
|
783
-2%
|
786
+0%
|
741
-6%
|
739
0%
|
704
-5%
|
635
-10%
|
680
+7%
|
661
-3%
|
654
-1%
|
674
+3%
|
616
-9%
|
601
-2%
|
588
-2%
|
578
-2%
|
521
-10%
|
518
-1%
|
517
0%
|
503
-3%
|
567
+13%
|
560
-1%
|
538
-4%
|
527
-2%
|
490
-7%
|
494
+1%
|
513
+4%
|
503
-2%
|
506
+1%
|
490
-3%
|
489
0%
|
468
-4%
|
513
+10%
|
510
-1%
|
467
-8%
|
452
-3%
|
430
-5%
|
469
+9%
|
517
+10%
|
569
+10%
|
571
+0%
|
586
+3%
|
593
+1%
|
537
-9%
|
540
+0%
|
516
-5%
|
492
-5%
|
509
+4%
|
500
-2%
|
485
-3%
|
507
+4%
|
460
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(456)
|
(449)
|
(441)
|
(441)
|
(447)
|
(458)
|
(471)
|
(488)
|
(483)
|
(496)
|
(487)
|
(482)
|
(506)
|
(501)
|
(527)
|
(553)
|
(565)
|
(579)
|
(577)
|
(579)
|
(592)
|
(594)
|
(599)
|
(595)
|
(580)
|
(565)
|
(557)
|
(554)
|
(567)
|
(564)
|
(559)
|
(550)
|
(540)
|
(518)
|
(509)
|
(501)
|
(503)
|
(530)
|
(540)
|
(550)
|
(520)
|
(509)
|
(514)
|
(502)
|
(502)
|
(502)
|
(484)
|
(476)
|
(480)
|
(481)
|
(502)
|
(497)
|
(501)
|
(527)
|
(525)
|
(542)
|
(564)
|
(545)
|
(546)
|
(547)
|
(524)
|
(547)
|
(527)
|
(532)
|
(562)
|
(550)
|
(558)
|
(551)
|
(502)
|
|
| Selling, General & Administrative |
(455)
|
(450)
|
(441)
|
(441)
|
(447)
|
(458)
|
(471)
|
(488)
|
(483)
|
(496)
|
(487)
|
(482)
|
(506)
|
(501)
|
(527)
|
(553)
|
(565)
|
(579)
|
(577)
|
(579)
|
(592)
|
(594)
|
(599)
|
(595)
|
(580)
|
(565)
|
(557)
|
(554)
|
(567)
|
(564)
|
(559)
|
(550)
|
(540)
|
(518)
|
(509)
|
(502)
|
(503)
|
(530)
|
(541)
|
(550)
|
(520)
|
(509)
|
(514)
|
(502)
|
(502)
|
(502)
|
(484)
|
(474)
|
(468)
|
(472)
|
(489)
|
(483)
|
(486)
|
(511)
|
(507)
|
(524)
|
(546)
|
(525)
|
(524)
|
(525)
|
(500)
|
(520)
|
(501)
|
(503)
|
(528)
|
(509)
|
(518)
|
(512)
|
(471)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(12)
|
(5)
|
(9)
|
(11)
|
(15)
|
(16)
|
(18)
|
(18)
|
(18)
|
(20)
|
(22)
|
(22)
|
(24)
|
(27)
|
(26)
|
(29)
|
(34)
|
(41)
|
(40)
|
(38)
|
(31)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
183
N/A
|
153
-16%
|
171
+11%
|
157
-8%
|
132
-16%
|
188
+43%
|
150
-21%
|
138
-8%
|
166
+20%
|
117
-29%
|
169
+44%
|
157
-7%
|
217
+38%
|
154
-29%
|
116
-25%
|
147
+26%
|
125
-15%
|
212
+70%
|
221
+4%
|
204
-8%
|
194
-5%
|
147
-24%
|
140
-5%
|
109
-23%
|
54
-50%
|
115
+111%
|
104
-9%
|
101
-3%
|
107
+6%
|
52
-51%
|
42
-19%
|
38
-9%
|
37
-2%
|
3
-92%
|
9
+200%
|
16
+74%
|
0
-99%
|
36
+35 292%
|
20
-45%
|
(12)
N/A
|
7
N/A
|
(20)
N/A
|
(21)
-5%
|
12
N/A
|
1
-91%
|
4
+284%
|
5
+38%
|
13
+151%
|
(11)
N/A
|
32
N/A
|
8
-74%
|
(30)
N/A
|
(49)
-61%
|
(98)
-101%
|
(56)
+42%
|
(26)
+55%
|
4
N/A
|
27
+508%
|
39
+48%
|
46
+18%
|
13
-72%
|
(7)
N/A
|
(12)
-68%
|
(40)
-233%
|
(53)
-33%
|
(49)
+7%
|
(72)
-47%
|
(44)
+39%
|
(43)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(4)
|
(5)
|
(4)
|
2
|
3
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(7)
|
(10)
|
34
|
33
|
35
|
22
|
(50)
|
(48)
|
(51)
|
(36)
|
3
|
2
|
3
|
6
|
(2)
|
4
|
4
|
10
|
35
|
29
|
28
|
18
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(9)
|
(4)
|
(3)
|
(3)
|
(0)
|
(5)
|
(7)
|
(9)
|
(12)
|
(14)
|
(11)
|
(8)
|
(3)
|
(2)
|
(4)
|
(6)
|
(5)
|
(8)
|
(8)
|
(13)
|
(16)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
8
|
8
|
8
|
(11)
|
(12)
|
0
|
(12)
|
1
|
(0)
|
1
|
(3)
|
(4)
|
(4)
|
108
|
111
|
113
|
113
|
1
|
1
|
2
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
2
|
(0)
|
(1)
|
(1)
|
0
|
446
|
446
|
446
|
445
|
(2)
|
3
|
3
|
2
|
3
|
(1)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
|
| Total Other Income |
(3)
|
22
|
26
|
29
|
36
|
16
|
15
|
13
|
14
|
13
|
11
|
4
|
13
|
13
|
(3)
|
17
|
10
|
12
|
17
|
(16)
|
16
|
20
|
20
|
52
|
11
|
7
|
10
|
8
|
14
|
16
|
14
|
18
|
17
|
17
|
16
|
16
|
16
|
18
|
17
|
17
|
16
|
16
|
17
|
18
|
17
|
16
|
17
|
18
|
18
|
20
|
21
|
21
|
18
|
27
|
27
|
26
|
30
|
22
|
23
|
24
|
23
|
23
|
24
|
26
|
32
|
32
|
32
|
34
|
27
|
|
| Pre-Tax Income |
175
N/A
|
171
-2%
|
193
+13%
|
182
-5%
|
170
-7%
|
207
+21%
|
165
-20%
|
151
-9%
|
186
+23%
|
137
-26%
|
186
+36%
|
168
-10%
|
213
+27%
|
150
-30%
|
106
-29%
|
143
+34%
|
170
+19%
|
257
+51%
|
274
+7%
|
206
-25%
|
156
-24%
|
114
-27%
|
217
+90%
|
235
+8%
|
182
-23%
|
237
+30%
|
118
-50%
|
116
-2%
|
121
+4%
|
73
-39%
|
62
-16%
|
67
+9%
|
88
+32%
|
48
-46%
|
53
+10%
|
49
-7%
|
9
-81%
|
47
+413%
|
31
-35%
|
(1)
N/A
|
18
N/A
|
(8)
N/A
|
(5)
+38%
|
28
N/A
|
18
-36%
|
19
+8%
|
18
-8%
|
27
+52%
|
0
-99%
|
48
+27 419%
|
25
-47%
|
(12)
N/A
|
(30)
-144%
|
370
N/A
|
409
+10%
|
437
+7%
|
467
+7%
|
33
-93%
|
54
+61%
|
66
+22%
|
35
-46%
|
17
-52%
|
7
-59%
|
(20)
N/A
|
(25)
-26%
|
(23)
+5%
|
(47)
-99%
|
(22)
+54%
|
(31)
-44%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(43)
|
(40)
|
(56)
|
(58)
|
3
|
(2)
|
16
|
21
|
(41)
|
(36)
|
(47)
|
(42)
|
(33)
|
(16)
|
(21)
|
(27)
|
(31)
|
(43)
|
(35)
|
(18)
|
(20)
|
(18)
|
(14)
|
(23)
|
(14)
|
(20)
|
(19)
|
(19)
|
(19)
|
(12)
|
(16)
|
(15)
|
(13)
|
(12)
|
(10)
|
(9)
|
(4)
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(8)
|
(11)
|
(2)
|
2
|
3
|
6
|
0
|
(1)
|
1
|
2
|
3
|
(37)
|
(38)
|
(39)
|
(43)
|
(28)
|
(28)
|
(28)
|
(20)
|
4
|
4
|
3
|
1
|
(3)
|
(5)
|
(4)
|
(6)
|
|
| Income from Continuing Operations |
132
|
131
|
136
|
124
|
173
|
205
|
181
|
172
|
145
|
101
|
139
|
127
|
180
|
134
|
85
|
115
|
139
|
213
|
238
|
188
|
136
|
97
|
203
|
212
|
167
|
217
|
98
|
97
|
102
|
61
|
46
|
52
|
75
|
35
|
43
|
40
|
5
|
46
|
28
|
(5)
|
13
|
(12)
|
(13)
|
17
|
16
|
21
|
20
|
33
|
0
|
48
|
27
|
(10)
|
(27)
|
333
|
370
|
399
|
424
|
5
|
25
|
37
|
16
|
20
|
11
|
(16)
|
(24)
|
(27)
|
(51)
|
(25)
|
(37)
|
|
| Net Income (Common) |
132
N/A
|
131
-1%
|
136
+4%
|
124
-9%
|
173
+40%
|
205
+18%
|
181
-12%
|
172
-5%
|
145
-16%
|
101
-30%
|
139
+38%
|
127
-9%
|
180
+43%
|
134
-26%
|
85
-36%
|
115
+35%
|
139
+20%
|
213
+54%
|
238
+12%
|
188
-21%
|
136
-28%
|
97
-29%
|
203
+110%
|
212
+4%
|
167
-21%
|
217
+30%
|
98
-55%
|
97
-2%
|
102
+5%
|
61
-40%
|
46
-25%
|
52
+14%
|
75
+44%
|
35
-53%
|
43
+21%
|
40
-5%
|
5
-87%
|
46
+806%
|
28
-39%
|
(5)
N/A
|
13
N/A
|
(12)
N/A
|
(13)
-10%
|
17
N/A
|
16
-7%
|
21
+34%
|
20
-4%
|
33
+62%
|
0
-99%
|
48
+26 304%
|
27
-43%
|
(10)
N/A
|
(27)
-163%
|
333
N/A
|
370
+11%
|
399
+8%
|
424
+6%
|
5
-99%
|
25
+361%
|
37
+48%
|
16
-58%
|
20
+30%
|
11
-45%
|
(16)
N/A
|
(24)
-48%
|
(27)
-12%
|
(51)
-91%
|
(25)
+51%
|
(37)
-46%
|
|
| EPS (Diluted) |
1.22
N/A
|
1.21
-1%
|
1.26
+4%
|
1.15
-9%
|
1.6
+39%
|
1.89
+18%
|
1.46
-23%
|
1.58
+8%
|
1.34
-15%
|
0.93
-31%
|
1.28
+38%
|
1.16
-9%
|
1.66
+43%
|
1.23
-26%
|
0.78
-37%
|
1.06
+36%
|
1.28
+21%
|
1.97
+54%
|
2.2
+12%
|
1.73
-21%
|
1.26
-27%
|
0.88
-30%
|
1.87
+113%
|
1.96
+5%
|
1.55
-21%
|
2.01
+30%
|
0.91
-55%
|
0.89
-2%
|
0.94
+6%
|
0.56
-40%
|
0.42
-25%
|
0.48
+14%
|
0.69
+44%
|
0.32
-54%
|
0.38
+19%
|
0.36
-5%
|
0.05
-86%
|
0.42
+740%
|
0.26
-38%
|
-0.04
N/A
|
0.12
N/A
|
-0.11
N/A
|
-0.12
-9%
|
0.16
N/A
|
0.15
-6%
|
0.19
+27%
|
0.19
N/A
|
0.3
+58%
|
0
N/A
|
0.44
N/A
|
0.25
-43%
|
-0.1
N/A
|
-0.32
-220%
|
3.08
N/A
|
3.42
+11%
|
3.68
+8%
|
4.89
+33%
|
0.06
-99%
|
0.29
+383%
|
0.47
+62%
|
0.16
-66%
|
0.23
+44%
|
0.13
-43%
|
-0.2
N/A
|
-0.28
-40%
|
-0.31
-11%
|
-0.59
-90%
|
-0.29
+51%
|
-0.43
-48%
|
|
Switch to:
Switch to:
See Also
Discover More
