Taita Chemical Co Ltd
TWSE:1309

Watchlist Manager
Taita Chemical Co Ltd Logo
Taita Chemical Co Ltd
TWSE:1309
Watchlist
Price: 20.75 TWD -2.35% Market Closed
Market Cap: NT$8.2B

Income Statement

Earnings Waterfall
Taita Chemical Co Ltd

Income Statement
Taita Chemical Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
187
169
147
116
71
58
57
65
54
51
47
42
45
52
57
65
61
59
58
53
57
65
77
93
103
102
91
81
70
64
58
51
47
45
46
48
49
50
51
53
55
58
58
54
51
44
37
30
21
14
9
7
5
5
4
5
7
9
11
13
20
23
34
38
39
45
42
44
0
Revenue
15 685
N/A
14 195
-9%
12 892
-9%
13 092
+2%
14 121
+8%
15 376
+9%
16 574
+8%
17 415
+5%
18 454
+6%
18 942
+3%
19 288
+2%
19 226
0%
18 433
-4%
18 045
-2%
17 704
-2%
17 847
+1%
18 634
+4%
19 137
+3%
20 137
+5%
20 860
+4%
21 439
+3%
21 413
0%
21 381
0%
21 247
-1%
20 934
-1%
20 645
-1%
19 950
-3%
18 213
-9%
17 028
-7%
16 643
-2%
15 779
-5%
15 551
-1%
16 419
+6%
17 248
+5%
17 704
+3%
19 052
+8%
19 821
+4%
20 145
+2%
21 472
+7%
22 060
+3%
21 684
-2%
21 442
-1%
19 977
-7%
18 563
-7%
17 672
-5%
16 030
-9%
15 115
-6%
14 875
-2%
15 498
+4%
17 076
+10%
19 077
+12%
20 292
+6%
20 771
+2%
20 771
0%
20 218
-3%
19 549
-3%
18 084
-7%
17 123
-5%
15 695
-8%
14 988
-5%
15 205
+1%
15 421
+1%
16 776
+9%
17 982
+7%
18 623
+4%
19 065
+2%
17 972
-6%
16 178
-10%
14 486
-10%
Gross Profit
Cost of Revenue
(16 737)
(15 088)
(13 756)
(13 618)
(12 958)
(14 195)
(15 605)
(16 356)
(17 186)
(17 609)
(17 837)
(17 960)
(17 593)
(17 336)
(17 364)
(17 415)
(17 998)
(18 564)
(19 346)
(20 189)
(20 930)
(21 046)
(21 019)
(20 997)
(20 855)
(20 285)
(19 305)
(17 628)
(16 156)
(15 789)
(15 128)
(14 753)
(15 474)
(16 226)
(16 790)
(17 756)
(18 387)
(18 670)
(19 628)
(20 527)
(20 640)
(20 380)
(19 046)
(17 638)
(16 426)
(14 862)
(13 692)
(12 656)
(12 375)
(13 436)
(15 088)
(16 539)
(17 385)
(17 608)
(17 444)
(17 173)
(16 324)
(15 873)
(14 874)
(14 443)
(14 770)
(15 053)
(16 325)
(17 272)
(17 745)
(18 010)
(16 965)
(15 387)
(13 894)
Gross Profit
(1 052)
N/A
(893)
+15%
(865)
+3%
(526)
+39%
1 163
N/A
1 181
+2%
970
-18%
1 059
+9%
1 269
+20%
1 333
+5%
1 451
+9%
1 266
-13%
840
-34%
708
-16%
340
-52%
433
+27%
636
+47%
573
-10%
791
+38%
670
-15%
509
-24%
367
-28%
362
-1%
250
-31%
79
-69%
361
+359%
645
+79%
585
-9%
872
+49%
854
-2%
651
-24%
798
+23%
945
+18%
1 022
+8%
914
-11%
1 296
+42%
1 434
+11%
1 475
+3%
1 844
+25%
1 533
-17%
1 044
-32%
1 062
+2%
931
-12%
924
-1%
1 246
+35%
1 168
-6%
1 424
+22%
2 219
+56%
3 123
+41%
3 641
+17%
3 989
+10%
3 753
-6%
3 386
-10%
3 163
-7%
2 774
-12%
2 376
-14%
1 760
-26%
1 250
-29%
821
-34%
545
-34%
436
-20%
368
-16%
452
+23%
710
+57%
878
+24%
1 055
+20%
1 006
-5%
791
-21%
592
-25%
Operating Income
Operating Expenses
(615)
(598)
(566)
(588)
(602)
(626)
(651)
(694)
(722)
(737)
(741)
(725)
(685)
(684)
(692)
(714)
(745)
(776)
(756)
(725)
(680)
(694)
(712)
(727)
(727)
(751)
(753)
(725)
(727)
(703)
(693)
(702)
(714)
(700)
(729)
(766)
(758)
(789)
(805)
(771)
(766)
(768)
(741)
(744)
(731)
(706)
(672)
(673)
(702)
(787)
(907)
(1 016)
(1 139)
(1 290)
(1 441)
(1 580)
(1 535)
(1 353)
(1 134)
(955)
(900)
(909)
(1 004)
(1 170)
(1 239)
(1 292)
(1 250)
(1 100)
(1 016)
Selling, General & Administrative
(610)
(556)
(520)
(538)
(582)
(604)
(629)
(672)
(697)
(709)
(712)
(696)
(660)
(658)
(666)
(688)
(719)
(712)
(694)
(662)
(657)
(672)
(690)
(707)
(707)
(731)
(733)
(706)
(708)
(684)
(675)
(684)
(695)
(681)
(709)
(746)
(736)
(765)
(780)
(744)
(743)
(744)
(715)
(719)
(706)
(680)
(647)
(650)
(681)
(766)
(887)
(997)
(1 120)
(1 273)
(1 425)
(1 564)
(1 519)
(1 337)
(1 119)
(939)
(884)
(892)
(987)
(1 153)
(1 223)
(1 276)
(1 234)
(1 082)
(998)
Research & Development
0
(5)
(10)
(15)
(20)
(22)
(22)
(22)
(25)
(25)
(26)
(26)
(25)
(26)
(26)
(26)
(26)
(25)
(25)
(24)
(23)
(22)
(21)
(21)
(19)
(20)
(20)
(19)
(19)
(18)
(18)
(18)
(18)
(19)
(20)
(20)
(21)
(21)
(21)
(24)
(23)
(24)
(26)
(24)
(25)
(25)
(24)
(22)
(21)
(15)
(15)
(15)
(19)
(17)
(16)
(15)
(15)
(15)
(15)
(15)
(16)
(17)
(17)
(17)
(16)
(16)
(16)
(18)
(18)
Depreciation & Amortization
(5)
0
3
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Other Operating Expenses
0
(38)
(39)
(39)
0
0
0
0
0
(3)
(3)
(3)
0
0
0
0
0
(39)
(38)
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(1 667)
N/A
(1 491)
+11%
(1 431)
+4%
(1 114)
+22%
560
N/A
555
-1%
319
-43%
365
+15%
547
+50%
596
+9%
709
+19%
541
-24%
155
-71%
25
-84%
(352)
N/A
(281)
+20%
(110)
+61%
(203)
-84%
34
N/A
(55)
N/A
(171)
-214%
(327)
-91%
(350)
-7%
(477)
-36%
(648)
-36%
(390)
+40%
(108)
+72%
(141)
-30%
145
N/A
151
+4%
(42)
N/A
96
N/A
231
+142%
322
+39%
185
-42%
530
+186%
676
+28%
686
+1%
1 039
+52%
762
-27%
278
-64%
293
+6%
190
-35%
180
-5%
515
+185%
462
-10%
752
+63%
1 546
+106%
2 421
+57%
2 854
+18%
3 082
+8%
2 736
-11%
2 247
-18%
1 873
-17%
1 333
-29%
796
-40%
225
-72%
(103)
N/A
(313)
-205%
(410)
-31%
(464)
-13%
(541)
-16%
(553)
-2%
(460)
+17%
(361)
+21%
(236)
+35%
(244)
-3%
(309)
-27%
(424)
-37%
Pre-Tax Income
Interest Income Expense
(61)
(64)
(105)
(57)
52
12
(12)
13
9
56
110
119
146
133
103
61
60
97
157
148
150
40
(63)
(42)
(15)
19
40
(31)
(109)
(115)
(115)
(80)
(61)
(107)
(69)
(59)
(53)
36
25
11
18
31
23
34
8
(2)
(11)
12
43
52
66
85
117
180
264
331
269
178
114
68
44
97
109
17
100
52
(196)
(116)
(120)
Non-Reccuring Items
(39)
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
7
0
0
(1)
0
0
0
0
0
0
(0)
1
1
(3)
(4)
(5)
(5)
(1)
0
(0)
0
(0)
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(2)
(21)
(20)
(20)
(18)
0
(1)
(1)
(1)
(1)
3
2
3
3
0
1
1
(0)
(1)
(1)
(2)
(1)
(0)
(0)
Total Other Income
5
0
21
3
35
37
16
15
17
23
22
37
31
24
31
31
23
25
27
19
36
38
32
30
24
26
33
65
59
55
50
27
28
30
28
22
59
65
71
72
37
34
30
33
37
37
38
38
37
40
42
45
44
44
45
47
47
54
72
77
74
62
34
24
20
18
18
16
30
Pre-Tax Income
(1 755)
N/A
(1 554)
+11%
(1 515)
+3%
(1 169)
+23%
648
N/A
603
-7%
322
-47%
393
+22%
569
+45%
675
+19%
842
+25%
697
-17%
332
-52%
179
-46%
(223)
N/A
(195)
+12%
(70)
+64%
(82)
-17%
219
N/A
113
-48%
15
-87%
(249)
N/A
(380)
-53%
(489)
-29%
(638)
-30%
(344)
+46%
(35)
+90%
(107)
-204%
94
N/A
90
-5%
(108)
N/A
42
N/A
197
+372%
244
+24%
143
-41%
491
+243%
678
+38%
785
+16%
1 134
+45%
845
-25%
331
-61%
358
+8%
242
-32%
247
+2%
558
+126%
495
-11%
759
+53%
1 576
+108%
2 482
+57%
2 928
+18%
3 191
+9%
2 865
-10%
2 407
-16%
2 096
-13%
1 642
-22%
1 177
-28%
544
-54%
132
-76%
(125)
N/A
(265)
-112%
(346)
-31%
(381)
-10%
(410)
-7%
(420)
-2%
(242)
+42%
(168)
+31%
(423)
-152%
(409)
+3%
(514)
-26%
Net Income
Tax Provision
214
185
190
133
(111)
(89)
(22)
(24)
(43)
(66)
(95)
(120)
(61)
(35)
33
47
6
18
(13)
0
3
1
0
5
7
8
(31)
(29)
(27)
(55)
(34)
(48)
(76)
(82)
(60)
(130)
(176)
(184)
(276)
(218)
(123)
(144)
(111)
(107)
(160)
(147)
(195)
(365)
(562)
(664)
(711)
(675)
(558)
(475)
(404)
(272)
(132)
(51)
30
62
72
78
83
67
19
(7)
44
55
86
Income from Continuing Operations
(1 541)
(1 369)
(1 325)
(1 036)
537
514
300
370
526
609
747
577
271
144
(190)
(148)
(64)
(64)
205
113
17
(248)
(380)
(484)
(631)
(336)
(66)
(136)
68
35
(142)
(6)
121
162
84
362
502
601
858
627
208
214
131
140
398
348
563
1 212
1 920
2 264
2 480
2 190
1 850
1 620
1 238
905
412
81
(95)
(203)
(274)
(303)
(326)
(353)
(223)
(175)
(379)
(354)
(427)
Net Income (Common)
(1 541)
N/A
(1 369)
+11%
(1 325)
+3%
(1 036)
+22%
537
N/A
514
-4%
300
-42%
370
+23%
526
+42%
609
+16%
747
+23%
577
-23%
271
-53%
144
-47%
(190)
N/A
(148)
+22%
(64)
+57%
(64)
+1%
205
N/A
113
-45%
17
-85%
(248)
N/A
(380)
-53%
(484)
-27%
(631)
-30%
(336)
+47%
(66)
+80%
(136)
-105%
68
N/A
35
-48%
(142)
N/A
(6)
+96%
121
N/A
162
+34%
84
-48%
362
+331%
502
+39%
601
+20%
858
+43%
627
-27%
208
-67%
214
+3%
131
-39%
140
+6%
398
+185%
348
-13%
563
+62%
1 212
+115%
1 920
+58%
2 264
+18%
2 480
+10%
2 190
-12%
1 850
-16%
1 620
-12%
1 238
-24%
905
-27%
412
-54%
81
-80%
(95)
N/A
(203)
-114%
(274)
-35%
(303)
-11%
(326)
-8%
(353)
-8%
(223)
+37%
(175)
+21%
(379)
-116%
(354)
+7%
(427)
-21%
EPS (Diluted)
-4.61
N/A
-4.1
+11%
-3.97
+3%
-3.1
+22%
1.6
N/A
1.54
-4%
0.9
-42%
1.1
+22%
1.57
+43%
1.81
+15%
2.22
+23%
1.72
-23%
0.81
-53%
0.43
-47%
-0.57
N/A
-0.45
+21%
-0.19
+58%
-0.19
N/A
0.62
N/A
0.35
-44%
0.05
-86%
-0.74
N/A
-1.14
-54%
-1.45
-27%
-1.89
-30%
-1
+47%
-0.19
+81%
-0.4
-111%
0.2
N/A
0.11
-45%
-0.42
N/A
-0.02
+95%
0.3
N/A
0.48
+60%
0.25
-48%
1.08
+332%
1.26
+17%
1.8
+43%
2.57
+43%
1.88
-27%
0.52
-72%
0.63
+21%
0.37
-41%
0.39
+5%
1
+156%
1.01
+1%
1.48
+47%
3.19
+116%
4.82
+51%
5.97
+24%
6.23
+4%
5.48
-12%
4.64
-15%
4.07
-12%
3.1
-24%
2.27
-27%
1.04
-54%
0.2
-81%
-0.24
N/A
-0.51
-113%
-0.69
-35%
-0.76
-10%
-0.82
-8%
-0.89
-9%
-0.56
+37%
-0.45
+20%
-0.96
-113%
-0.89
+7%
-1.07
-20%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett