Taita Chemical Co Ltd
TWSE:1309
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Taita Chemical Co Ltd
TWSE:1309
|
TW |
|
Hisaka Works Ltd
TSE:6247
|
JP |
|
Cygnus Metals Ltd
OTC:CYGGF
|
AU |
|
F
|
Flair Writing Industries Ltd
NSE:FLAIR
|
IN |
|
L
|
LTS Inc
TSE:6560
|
JP |
|
T
|
Toyo Construction Co Ltd
TSE:1890
|
JP |
|
Star Asia Investment Corp
TSE:3468
|
JP |
Income Statement
Earnings Waterfall
Taita Chemical Co Ltd
Income Statement
Taita Chemical Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
187
|
169
|
147
|
116
|
71
|
58
|
57
|
65
|
54
|
51
|
47
|
42
|
45
|
52
|
57
|
65
|
61
|
59
|
58
|
53
|
57
|
65
|
77
|
93
|
103
|
102
|
91
|
81
|
70
|
64
|
58
|
51
|
47
|
45
|
46
|
48
|
49
|
50
|
51
|
53
|
55
|
58
|
58
|
54
|
51
|
44
|
37
|
30
|
21
|
14
|
9
|
7
|
5
|
5
|
4
|
5
|
7
|
9
|
11
|
13
|
20
|
23
|
34
|
38
|
39
|
45
|
42
|
44
|
0
|
|
| Revenue |
15 685
N/A
|
14 195
-9%
|
12 892
-9%
|
13 092
+2%
|
14 121
+8%
|
15 376
+9%
|
16 574
+8%
|
17 415
+5%
|
18 454
+6%
|
18 942
+3%
|
19 288
+2%
|
19 226
0%
|
18 433
-4%
|
18 045
-2%
|
17 704
-2%
|
17 847
+1%
|
18 634
+4%
|
19 137
+3%
|
20 137
+5%
|
20 860
+4%
|
21 439
+3%
|
21 413
0%
|
21 381
0%
|
21 247
-1%
|
20 934
-1%
|
20 645
-1%
|
19 950
-3%
|
18 213
-9%
|
17 028
-7%
|
16 643
-2%
|
15 779
-5%
|
15 551
-1%
|
16 419
+6%
|
17 248
+5%
|
17 704
+3%
|
19 052
+8%
|
19 821
+4%
|
20 145
+2%
|
21 472
+7%
|
22 060
+3%
|
21 684
-2%
|
21 442
-1%
|
19 977
-7%
|
18 563
-7%
|
17 672
-5%
|
16 030
-9%
|
15 115
-6%
|
14 875
-2%
|
15 498
+4%
|
17 076
+10%
|
19 077
+12%
|
20 292
+6%
|
20 771
+2%
|
20 771
0%
|
20 218
-3%
|
19 549
-3%
|
18 084
-7%
|
17 123
-5%
|
15 695
-8%
|
14 988
-5%
|
15 205
+1%
|
15 421
+1%
|
16 776
+9%
|
17 982
+7%
|
18 623
+4%
|
19 065
+2%
|
17 972
-6%
|
16 178
-10%
|
14 486
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 737)
|
(15 088)
|
(13 756)
|
(13 618)
|
(12 958)
|
(14 195)
|
(15 605)
|
(16 356)
|
(17 186)
|
(17 609)
|
(17 837)
|
(17 960)
|
(17 593)
|
(17 336)
|
(17 364)
|
(17 415)
|
(17 998)
|
(18 564)
|
(19 346)
|
(20 189)
|
(20 930)
|
(21 046)
|
(21 019)
|
(20 997)
|
(20 855)
|
(20 285)
|
(19 305)
|
(17 628)
|
(16 156)
|
(15 789)
|
(15 128)
|
(14 753)
|
(15 474)
|
(16 226)
|
(16 790)
|
(17 756)
|
(18 387)
|
(18 670)
|
(19 628)
|
(20 527)
|
(20 640)
|
(20 380)
|
(19 046)
|
(17 638)
|
(16 426)
|
(14 862)
|
(13 692)
|
(12 656)
|
(12 375)
|
(13 436)
|
(15 088)
|
(16 539)
|
(17 385)
|
(17 608)
|
(17 444)
|
(17 173)
|
(16 324)
|
(15 873)
|
(14 874)
|
(14 443)
|
(14 770)
|
(15 053)
|
(16 325)
|
(17 272)
|
(17 745)
|
(18 010)
|
(16 965)
|
(15 387)
|
(13 894)
|
|
| Gross Profit |
(1 052)
N/A
|
(893)
+15%
|
(865)
+3%
|
(526)
+39%
|
1 163
N/A
|
1 181
+2%
|
970
-18%
|
1 059
+9%
|
1 269
+20%
|
1 333
+5%
|
1 451
+9%
|
1 266
-13%
|
840
-34%
|
708
-16%
|
340
-52%
|
433
+27%
|
636
+47%
|
573
-10%
|
791
+38%
|
670
-15%
|
509
-24%
|
367
-28%
|
362
-1%
|
250
-31%
|
79
-69%
|
361
+359%
|
645
+79%
|
585
-9%
|
872
+49%
|
854
-2%
|
651
-24%
|
798
+23%
|
945
+18%
|
1 022
+8%
|
914
-11%
|
1 296
+42%
|
1 434
+11%
|
1 475
+3%
|
1 844
+25%
|
1 533
-17%
|
1 044
-32%
|
1 062
+2%
|
931
-12%
|
924
-1%
|
1 246
+35%
|
1 168
-6%
|
1 424
+22%
|
2 219
+56%
|
3 123
+41%
|
3 641
+17%
|
3 989
+10%
|
3 753
-6%
|
3 386
-10%
|
3 163
-7%
|
2 774
-12%
|
2 376
-14%
|
1 760
-26%
|
1 250
-29%
|
821
-34%
|
545
-34%
|
436
-20%
|
368
-16%
|
452
+23%
|
710
+57%
|
878
+24%
|
1 055
+20%
|
1 006
-5%
|
791
-21%
|
592
-25%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(615)
|
(598)
|
(566)
|
(588)
|
(602)
|
(626)
|
(651)
|
(694)
|
(722)
|
(737)
|
(741)
|
(725)
|
(685)
|
(684)
|
(692)
|
(714)
|
(745)
|
(776)
|
(756)
|
(725)
|
(680)
|
(694)
|
(712)
|
(727)
|
(727)
|
(751)
|
(753)
|
(725)
|
(727)
|
(703)
|
(693)
|
(702)
|
(714)
|
(700)
|
(729)
|
(766)
|
(758)
|
(789)
|
(805)
|
(771)
|
(766)
|
(768)
|
(741)
|
(744)
|
(731)
|
(706)
|
(672)
|
(673)
|
(702)
|
(787)
|
(907)
|
(1 016)
|
(1 139)
|
(1 290)
|
(1 441)
|
(1 580)
|
(1 535)
|
(1 353)
|
(1 134)
|
(955)
|
(900)
|
(909)
|
(1 004)
|
(1 170)
|
(1 239)
|
(1 292)
|
(1 250)
|
(1 100)
|
(1 016)
|
|
| Selling, General & Administrative |
(610)
|
(556)
|
(520)
|
(538)
|
(582)
|
(604)
|
(629)
|
(672)
|
(697)
|
(709)
|
(712)
|
(696)
|
(660)
|
(658)
|
(666)
|
(688)
|
(719)
|
(712)
|
(694)
|
(662)
|
(657)
|
(672)
|
(690)
|
(707)
|
(707)
|
(731)
|
(733)
|
(706)
|
(708)
|
(684)
|
(675)
|
(684)
|
(695)
|
(681)
|
(709)
|
(746)
|
(736)
|
(765)
|
(780)
|
(744)
|
(743)
|
(744)
|
(715)
|
(719)
|
(706)
|
(680)
|
(647)
|
(650)
|
(681)
|
(766)
|
(887)
|
(997)
|
(1 120)
|
(1 273)
|
(1 425)
|
(1 564)
|
(1 519)
|
(1 337)
|
(1 119)
|
(939)
|
(884)
|
(892)
|
(987)
|
(1 153)
|
(1 223)
|
(1 276)
|
(1 234)
|
(1 082)
|
(998)
|
|
| Research & Development |
0
|
(5)
|
(10)
|
(15)
|
(20)
|
(22)
|
(22)
|
(22)
|
(25)
|
(25)
|
(26)
|
(26)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(19)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(24)
|
(23)
|
(24)
|
(26)
|
(24)
|
(25)
|
(25)
|
(24)
|
(22)
|
(21)
|
(15)
|
(15)
|
(15)
|
(19)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(18)
|
(18)
|
|
| Depreciation & Amortization |
(5)
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(38)
|
(39)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(38)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1 667)
N/A
|
(1 491)
+11%
|
(1 431)
+4%
|
(1 114)
+22%
|
560
N/A
|
555
-1%
|
319
-43%
|
365
+15%
|
547
+50%
|
596
+9%
|
709
+19%
|
541
-24%
|
155
-71%
|
25
-84%
|
(352)
N/A
|
(281)
+20%
|
(110)
+61%
|
(203)
-84%
|
34
N/A
|
(55)
N/A
|
(171)
-214%
|
(327)
-91%
|
(350)
-7%
|
(477)
-36%
|
(648)
-36%
|
(390)
+40%
|
(108)
+72%
|
(141)
-30%
|
145
N/A
|
151
+4%
|
(42)
N/A
|
96
N/A
|
231
+142%
|
322
+39%
|
185
-42%
|
530
+186%
|
676
+28%
|
686
+1%
|
1 039
+52%
|
762
-27%
|
278
-64%
|
293
+6%
|
190
-35%
|
180
-5%
|
515
+185%
|
462
-10%
|
752
+63%
|
1 546
+106%
|
2 421
+57%
|
2 854
+18%
|
3 082
+8%
|
2 736
-11%
|
2 247
-18%
|
1 873
-17%
|
1 333
-29%
|
796
-40%
|
225
-72%
|
(103)
N/A
|
(313)
-205%
|
(410)
-31%
|
(464)
-13%
|
(541)
-16%
|
(553)
-2%
|
(460)
+17%
|
(361)
+21%
|
(236)
+35%
|
(244)
-3%
|
(309)
-27%
|
(424)
-37%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(61)
|
(64)
|
(105)
|
(57)
|
52
|
12
|
(12)
|
13
|
9
|
56
|
110
|
119
|
146
|
133
|
103
|
61
|
60
|
97
|
157
|
148
|
150
|
40
|
(63)
|
(42)
|
(15)
|
19
|
40
|
(31)
|
(109)
|
(115)
|
(115)
|
(80)
|
(61)
|
(107)
|
(69)
|
(59)
|
(53)
|
36
|
25
|
11
|
18
|
31
|
23
|
34
|
8
|
(2)
|
(11)
|
12
|
43
|
52
|
66
|
85
|
117
|
180
|
264
|
331
|
269
|
178
|
114
|
68
|
44
|
97
|
109
|
17
|
100
|
52
|
(196)
|
(116)
|
(120)
|
|
| Non-Reccuring Items |
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
7
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
(3)
|
(4)
|
(5)
|
(5)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(21)
|
(20)
|
(20)
|
(18)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
2
|
3
|
3
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
|
| Total Other Income |
5
|
0
|
21
|
3
|
35
|
37
|
16
|
15
|
17
|
23
|
22
|
37
|
31
|
24
|
31
|
31
|
23
|
25
|
27
|
19
|
36
|
38
|
32
|
30
|
24
|
26
|
33
|
65
|
59
|
55
|
50
|
27
|
28
|
30
|
28
|
22
|
59
|
65
|
71
|
72
|
37
|
34
|
30
|
33
|
37
|
37
|
38
|
38
|
37
|
40
|
42
|
45
|
44
|
44
|
45
|
47
|
47
|
54
|
72
|
77
|
74
|
62
|
34
|
24
|
20
|
18
|
18
|
16
|
30
|
|
| Pre-Tax Income |
(1 755)
N/A
|
(1 554)
+11%
|
(1 515)
+3%
|
(1 169)
+23%
|
648
N/A
|
603
-7%
|
322
-47%
|
393
+22%
|
569
+45%
|
675
+19%
|
842
+25%
|
697
-17%
|
332
-52%
|
179
-46%
|
(223)
N/A
|
(195)
+12%
|
(70)
+64%
|
(82)
-17%
|
219
N/A
|
113
-48%
|
15
-87%
|
(249)
N/A
|
(380)
-53%
|
(489)
-29%
|
(638)
-30%
|
(344)
+46%
|
(35)
+90%
|
(107)
-204%
|
94
N/A
|
90
-5%
|
(108)
N/A
|
42
N/A
|
197
+372%
|
244
+24%
|
143
-41%
|
491
+243%
|
678
+38%
|
785
+16%
|
1 134
+45%
|
845
-25%
|
331
-61%
|
358
+8%
|
242
-32%
|
247
+2%
|
558
+126%
|
495
-11%
|
759
+53%
|
1 576
+108%
|
2 482
+57%
|
2 928
+18%
|
3 191
+9%
|
2 865
-10%
|
2 407
-16%
|
2 096
-13%
|
1 642
-22%
|
1 177
-28%
|
544
-54%
|
132
-76%
|
(125)
N/A
|
(265)
-112%
|
(346)
-31%
|
(381)
-10%
|
(410)
-7%
|
(420)
-2%
|
(242)
+42%
|
(168)
+31%
|
(423)
-152%
|
(409)
+3%
|
(514)
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
214
|
185
|
190
|
133
|
(111)
|
(89)
|
(22)
|
(24)
|
(43)
|
(66)
|
(95)
|
(120)
|
(61)
|
(35)
|
33
|
47
|
6
|
18
|
(13)
|
0
|
3
|
1
|
0
|
5
|
7
|
8
|
(31)
|
(29)
|
(27)
|
(55)
|
(34)
|
(48)
|
(76)
|
(82)
|
(60)
|
(130)
|
(176)
|
(184)
|
(276)
|
(218)
|
(123)
|
(144)
|
(111)
|
(107)
|
(160)
|
(147)
|
(195)
|
(365)
|
(562)
|
(664)
|
(711)
|
(675)
|
(558)
|
(475)
|
(404)
|
(272)
|
(132)
|
(51)
|
30
|
62
|
72
|
78
|
83
|
67
|
19
|
(7)
|
44
|
55
|
86
|
|
| Income from Continuing Operations |
(1 541)
|
(1 369)
|
(1 325)
|
(1 036)
|
537
|
514
|
300
|
370
|
526
|
609
|
747
|
577
|
271
|
144
|
(190)
|
(148)
|
(64)
|
(64)
|
205
|
113
|
17
|
(248)
|
(380)
|
(484)
|
(631)
|
(336)
|
(66)
|
(136)
|
68
|
35
|
(142)
|
(6)
|
121
|
162
|
84
|
362
|
502
|
601
|
858
|
627
|
208
|
214
|
131
|
140
|
398
|
348
|
563
|
1 212
|
1 920
|
2 264
|
2 480
|
2 190
|
1 850
|
1 620
|
1 238
|
905
|
412
|
81
|
(95)
|
(203)
|
(274)
|
(303)
|
(326)
|
(353)
|
(223)
|
(175)
|
(379)
|
(354)
|
(427)
|
|
| Net Income (Common) |
(1 541)
N/A
|
(1 369)
+11%
|
(1 325)
+3%
|
(1 036)
+22%
|
537
N/A
|
514
-4%
|
300
-42%
|
370
+23%
|
526
+42%
|
609
+16%
|
747
+23%
|
577
-23%
|
271
-53%
|
144
-47%
|
(190)
N/A
|
(148)
+22%
|
(64)
+57%
|
(64)
+1%
|
205
N/A
|
113
-45%
|
17
-85%
|
(248)
N/A
|
(380)
-53%
|
(484)
-27%
|
(631)
-30%
|
(336)
+47%
|
(66)
+80%
|
(136)
-105%
|
68
N/A
|
35
-48%
|
(142)
N/A
|
(6)
+96%
|
121
N/A
|
162
+34%
|
84
-48%
|
362
+331%
|
502
+39%
|
601
+20%
|
858
+43%
|
627
-27%
|
208
-67%
|
214
+3%
|
131
-39%
|
140
+6%
|
398
+185%
|
348
-13%
|
563
+62%
|
1 212
+115%
|
1 920
+58%
|
2 264
+18%
|
2 480
+10%
|
2 190
-12%
|
1 850
-16%
|
1 620
-12%
|
1 238
-24%
|
905
-27%
|
412
-54%
|
81
-80%
|
(95)
N/A
|
(203)
-114%
|
(274)
-35%
|
(303)
-11%
|
(326)
-8%
|
(353)
-8%
|
(223)
+37%
|
(175)
+21%
|
(379)
-116%
|
(354)
+7%
|
(427)
-21%
|
|
| EPS (Diluted) |
-4.61
N/A
|
-4.1
+11%
|
-3.97
+3%
|
-3.1
+22%
|
1.6
N/A
|
1.54
-4%
|
0.9
-42%
|
1.1
+22%
|
1.57
+43%
|
1.81
+15%
|
2.22
+23%
|
1.72
-23%
|
0.81
-53%
|
0.43
-47%
|
-0.57
N/A
|
-0.45
+21%
|
-0.19
+58%
|
-0.19
N/A
|
0.62
N/A
|
0.35
-44%
|
0.05
-86%
|
-0.74
N/A
|
-1.14
-54%
|
-1.45
-27%
|
-1.89
-30%
|
-1
+47%
|
-0.19
+81%
|
-0.4
-111%
|
0.2
N/A
|
0.11
-45%
|
-0.42
N/A
|
-0.02
+95%
|
0.3
N/A
|
0.48
+60%
|
0.25
-48%
|
1.08
+332%
|
1.26
+17%
|
1.8
+43%
|
2.57
+43%
|
1.88
-27%
|
0.52
-72%
|
0.63
+21%
|
0.37
-41%
|
0.39
+5%
|
1
+156%
|
1.01
+1%
|
1.48
+47%
|
3.19
+116%
|
4.82
+51%
|
5.97
+24%
|
6.23
+4%
|
5.48
-12%
|
4.64
-15%
|
4.07
-12%
|
3.1
-24%
|
2.27
-27%
|
1.04
-54%
|
0.2
-81%
|
-0.24
N/A
|
-0.51
-113%
|
-0.69
-35%
|
-0.76
-10%
|
-0.82
-8%
|
-0.89
-9%
|
-0.56
+37%
|
-0.45
+20%
|
-0.96
-113%
|
-0.89
+7%
|
-1.07
-20%
|
|