Y.C.C. Parts MFG Co Ltd
TWSE:1339
Balance Sheet
Balance Sheet Decomposition
Y.C.C. Parts MFG Co Ltd
Y.C.C. Parts MFG Co Ltd
Balance Sheet
Y.C.C. Parts MFG Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
79
|
197
|
154
|
121
|
68
|
134
|
102
|
595
|
843
|
690
|
959
|
701
|
585
|
635
|
1 036
|
551
|
561
|
|
| Cash |
0
|
0
|
0
|
60
|
15
|
134
|
46
|
306
|
100
|
227
|
151
|
113
|
208
|
130
|
126
|
313
|
232
|
|
| Cash Equivalents |
79
|
197
|
154
|
61
|
52
|
0
|
56
|
289
|
743
|
463
|
808
|
588
|
377
|
506
|
910
|
238
|
329
|
|
| Short-Term Investments |
8
|
0
|
0
|
0
|
0
|
0
|
17
|
7
|
138
|
559
|
375
|
151
|
463
|
318
|
130
|
261
|
165
|
|
| Total Receivables |
138
|
168
|
176
|
193
|
191
|
192
|
204
|
595
|
698
|
793
|
772
|
787
|
625
|
508
|
572
|
547
|
445
|
|
| Accounts Receivables |
123
|
151
|
161
|
179
|
164
|
173
|
188
|
544
|
631
|
742
|
713
|
757
|
592
|
442
|
534
|
499
|
417
|
|
| Other Receivables |
15
|
18
|
15
|
14
|
27
|
19
|
16
|
51
|
67
|
51
|
60
|
29
|
33
|
66
|
37
|
48
|
28
|
|
| Inventory |
214
|
184
|
135
|
121
|
156
|
138
|
180
|
309
|
296
|
323
|
373
|
264
|
303
|
314
|
300
|
357
|
309
|
|
| Other Current Assets |
9
|
10
|
23
|
11
|
10
|
51
|
14
|
65
|
48
|
50
|
26
|
28
|
60
|
51
|
43
|
33
|
38
|
|
| Total Current Assets |
448
|
559
|
488
|
445
|
425
|
515
|
517
|
1 572
|
2 022
|
2 415
|
2 506
|
1 930
|
2 036
|
1 826
|
2 081
|
1 750
|
1 519
|
|
| PP&E Net |
1 866
|
1 827
|
1 924
|
1 938
|
2 228
|
2 378
|
2 494
|
3 229
|
3 582
|
3 522
|
3 361
|
3 040
|
3 063
|
3 036
|
3 245
|
3 322
|
3 266
|
|
| PP&E Gross |
1 866
|
1 827
|
1 924
|
1 938
|
2 228
|
2 378
|
2 494
|
3 229
|
3 582
|
3 522
|
3 361
|
3 040
|
3 063
|
3 036
|
3 245
|
3 322
|
3 266
|
|
| Accumulated Depreciation |
1 100
|
1 182
|
1 215
|
1 286
|
1 277
|
1 234
|
1 476
|
1 947
|
2 238
|
2 509
|
2 707
|
2 922
|
3 101
|
3 347
|
3 638
|
3 912
|
4 221
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
292
|
289
|
5
|
4
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
340
|
314
|
164
|
86
|
301
|
301
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
113
|
86
|
105
|
65
|
165
|
69
|
64
|
90
|
223
|
222
|
|
| Other Long-Term Assets |
57
|
45
|
36
|
28
|
24
|
26
|
27
|
76
|
176
|
174
|
230
|
128
|
123
|
115
|
116
|
11
|
9
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
340
|
314
|
164
|
86
|
301
|
301
|
0
|
0
|
0
|
|
| Total Assets |
2 371
N/A
|
2 432
+3%
|
2 449
+1%
|
2 412
-2%
|
2 676
+11%
|
2 919
+9%
|
3 053
+5%
|
5 336
+75%
|
6 207
+16%
|
6 530
+5%
|
6 325
-3%
|
5 349
-15%
|
5 298
-1%
|
5 052
-5%
|
5 537
+10%
|
5 419
-2%
|
5 113
-6%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
117
|
162
|
170
|
203
|
236
|
298
|
277
|
347
|
404
|
505
|
466
|
361
|
370
|
250
|
321
|
280
|
180
|
|
| Accrued Liabilities |
31
|
34
|
34
|
0
|
0
|
0
|
36
|
78
|
73
|
74
|
61
|
95
|
87
|
99
|
58
|
68
|
71
|
|
| Short-Term Debt |
90
|
50
|
130
|
0
|
0
|
0
|
15
|
239
|
773
|
849
|
593
|
255
|
333
|
314
|
262
|
36
|
0
|
|
| Current Portion of Long-Term Debt |
48
|
53
|
54
|
58
|
60
|
81
|
75
|
118
|
132
|
286
|
370
|
249
|
137
|
106
|
172
|
138
|
142
|
|
| Other Current Liabilities |
65
|
104
|
53
|
91
|
147
|
175
|
156
|
171
|
191
|
176
|
244
|
146
|
175
|
147
|
298
|
328
|
196
|
|
| Total Current Liabilities |
350
|
402
|
441
|
352
|
443
|
554
|
558
|
954
|
1 573
|
1 890
|
1 734
|
1 106
|
1 102
|
916
|
1 111
|
850
|
590
|
|
| Long-Term Debt |
902
|
851
|
797
|
735
|
674
|
686
|
611
|
1 220
|
1 352
|
1 276
|
1 140
|
637
|
575
|
540
|
571
|
464
|
324
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
32
|
1
|
0
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
213
|
246
|
182
|
157
|
112
|
116
|
107
|
101
|
96
|
83
|
|
| Other Liabilities |
0
|
4
|
3
|
6
|
6
|
6
|
8
|
7
|
7
|
8
|
8
|
8
|
14
|
14
|
39
|
63
|
5
|
|
| Total Liabilities |
1 252
N/A
|
1 256
+0%
|
1 241
-1%
|
1 093
-12%
|
1 123
+3%
|
1 245
+11%
|
1 177
-5%
|
2 395
+103%
|
3 179
+33%
|
3 356
+6%
|
3 039
-9%
|
1 863
-39%
|
1 828
-2%
|
1 608
-12%
|
1 823
+13%
|
1 473
-19%
|
1 003
-32%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
561
|
561
|
571
|
603
|
659
|
659
|
659
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
741
|
|
| Retained Earnings |
328
|
375
|
384
|
463
|
533
|
654
|
856
|
1 000
|
1 157
|
1 285
|
1 443
|
1 672
|
1 641
|
1 629
|
1 889
|
2 105
|
2 256
|
|
| Additional Paid In Capital |
239
|
239
|
253
|
253
|
361
|
361
|
361
|
1 166
|
1 166
|
1 188
|
1 189
|
1 193
|
1 193
|
1 193
|
1 193
|
1 193
|
1 193
|
|
| Unrealized Security Profit/Loss |
9
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
2
|
17
|
18
|
24
|
30
|
34
|
27
|
0
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
35
|
57
|
70
|
95
|
76
|
86
|
83
|
94
|
80
|
|
| Total Equity |
1 119
N/A
|
1 175
+5%
|
1 208
+3%
|
1 319
+9%
|
1 553
+18%
|
1 674
+8%
|
1 876
+12%
|
2 942
+57%
|
3 028
+3%
|
3 175
+5%
|
3 286
+3%
|
3 486
+6%
|
3 470
0%
|
3 443
-1%
|
3 714
+8%
|
3 946
+6%
|
4 110
+4%
|
|
| Total Liabilities & Equity |
2 371
N/A
|
2 432
+3%
|
2 449
+1%
|
2 412
-2%
|
2 676
+11%
|
2 919
+9%
|
3 053
+5%
|
5 336
+75%
|
6 207
+16%
|
6 530
+5%
|
6 325
-3%
|
5 349
-15%
|
5 298
-1%
|
5 052
-5%
|
5 537
+10%
|
5 419
-2%
|
5 113
-6%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
60
|
60
|
60
|
60
|
66
|
66
|
66
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
|