Fulin Plastic Industry (Cayman) Holding Co Ltd
TWSE:1341
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fulin Plastic Industry (Cayman) Holding Co Ltd
TWSE:1341
|
VN |
|
K
|
K Seng Seng Corporation Bhd
KLSE:KSSC
|
MY |
|
A
|
AwanBiru Technology Bhd
KLSE:AWANTEC
|
MY |
|
BBMG Corp
SSE:601992
|
CN |
|
Capital One Financial Corp
NYSE:COF
|
US |
|
Intuitive Surgical Inc
NASDAQ:ISRG
|
US |
|
Fujian Wanchen Biotechnology Co Ltd
SZSE:300972
|
CN |
|
Environmental Control Center Co Ltd
TSE:4657
|
JP |
|
Caleres Inc
NYSE:CAL
|
US |
Income Statement
Earnings Waterfall
Fulin Plastic Industry (Cayman) Holding Co Ltd
Income Statement
Fulin Plastic Industry (Cayman) Holding Co Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
24
|
25
|
24
|
22
|
19
|
20
|
21
|
20
|
22
|
21
|
20
|
18
|
15
|
13
|
11
|
10
|
11
|
11
|
11
|
15
|
20
|
25
|
29
|
29
|
25
|
20
|
17
|
17
|
18
|
21
|
22
|
23
|
|
| Revenue |
2 762
N/A
|
2 738
-1%
|
2 767
+1%
|
2 782
+1%
|
2 902
+4%
|
2 888
0%
|
2 927
+1%
|
2 991
+2%
|
3 021
+1%
|
3 079
+2%
|
2 793
-9%
|
2 664
-5%
|
2 664
+0%
|
2 711
+2%
|
2 939
+8%
|
2 791
-5%
|
2 766
-1%
|
2 785
+1%
|
2 931
+5%
|
3 090
+5%
|
3 046
-1%
|
2 897
-5%
|
2 656
-8%
|
2 608
-2%
|
2 516
-4%
|
2 492
-1%
|
2 591
+4%
|
2 635
+2%
|
2 789
+6%
|
2 873
+3%
|
2 752
-4%
|
2 670
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 164)
|
(2 177)
|
(2 245)
|
(2 287)
|
(2 401)
|
(2 381)
|
(2 371)
|
(2 381)
|
(2 395)
|
(2 419)
|
(2 217)
|
(2 081)
|
(2 036)
|
(2 051)
|
(2 191)
|
(2 145)
|
(2 181)
|
(2 251)
|
(2 397)
|
(2 509)
|
(2 442)
|
(2 284)
|
(2 081)
|
(2 031)
|
(1 981)
|
(1 975)
|
(2 052)
|
(2 089)
|
(2 200)
|
(2 258)
|
(2 152)
|
(2 072)
|
|
| Gross Profit |
598
N/A
|
562
-6%
|
522
-7%
|
496
-5%
|
501
+1%
|
507
+1%
|
556
+10%
|
610
+10%
|
626
+3%
|
660
+5%
|
576
-13%
|
583
+1%
|
628
+8%
|
660
+5%
|
748
+13%
|
646
-14%
|
585
-9%
|
534
-9%
|
535
+0%
|
581
+9%
|
603
+4%
|
613
+2%
|
575
-6%
|
577
+0%
|
535
-7%
|
517
-3%
|
539
+4%
|
546
+1%
|
589
+8%
|
616
+4%
|
600
-3%
|
597
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(250)
|
(261)
|
(273)
|
(277)
|
(283)
|
(281)
|
(272)
|
(270)
|
(266)
|
(262)
|
(248)
|
(231)
|
(234)
|
(234)
|
(242)
|
(239)
|
(230)
|
(221)
|
(234)
|
(241)
|
(247)
|
(251)
|
(235)
|
(244)
|
(242)
|
(248)
|
(254)
|
(250)
|
(257)
|
(279)
|
(282)
|
(301)
|
|
| Selling, General & Administrative |
(238)
|
(249)
|
(261)
|
(264)
|
(270)
|
(269)
|
(259)
|
(258)
|
(254)
|
(249)
|
(234)
|
(217)
|
(220)
|
(220)
|
(227)
|
(224)
|
(216)
|
(207)
|
(220)
|
(227)
|
(232)
|
(234)
|
(219)
|
(227)
|
(224)
|
(230)
|
(235)
|
(230)
|
(236)
|
(258)
|
(261)
|
(280)
|
|
| Research & Development |
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(10)
|
(11)
|
(11)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
348
N/A
|
301
-14%
|
249
-17%
|
219
-12%
|
218
0%
|
226
+4%
|
285
+26%
|
340
+20%
|
360
+6%
|
398
+10%
|
328
-17%
|
352
+7%
|
394
+12%
|
426
+8%
|
506
+19%
|
407
-20%
|
354
-13%
|
314
-12%
|
300
-4%
|
340
+13%
|
356
+5%
|
363
+2%
|
340
-6%
|
333
-2%
|
292
-12%
|
269
-8%
|
284
+6%
|
295
+4%
|
333
+13%
|
336
+1%
|
319
-5%
|
297
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(17)
|
(22)
|
(17)
|
(25)
|
(16)
|
(15)
|
(20)
|
(6)
|
(16)
|
(23)
|
(6)
|
(9)
|
(3)
|
12
|
2
|
14
|
21
|
23
|
32
|
40
|
24
|
11
|
6
|
(5)
|
(0)
|
29
|
19
|
16
|
28
|
11
|
(23)
|
(20)
|
|
| Gain/Loss on Disposition of Assets |
(7)
|
(7)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
11
|
10
|
9
|
4
|
0
|
(1)
|
16
|
21
|
20
|
20
|
4
|
6
|
6
|
6
|
6
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
1
|
1
|
1
|
0
|
2
|
7
|
5
|
6
|
|
| Pre-Tax Income |
331
N/A
|
283
-15%
|
242
-14%
|
203
-16%
|
206
+1%
|
211
+2%
|
264
+26%
|
351
+33%
|
365
+4%
|
395
+8%
|
343
-13%
|
347
+1%
|
397
+14%
|
444
+12%
|
514
+16%
|
428
-17%
|
377
-12%
|
337
-11%
|
332
-1%
|
379
+14%
|
379
+0%
|
374
-1%
|
345
-8%
|
327
-5%
|
294
-10%
|
298
+2%
|
305
+2%
|
312
+2%
|
363
+16%
|
355
-2%
|
301
-15%
|
282
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(76)
|
(67)
|
(59)
|
(51)
|
(55)
|
(56)
|
(66)
|
(81)
|
(84)
|
(87)
|
(76)
|
(75)
|
(86)
|
(95)
|
(110)
|
(93)
|
(79)
|
(72)
|
(69)
|
(75)
|
(79)
|
(79)
|
(74)
|
(78)
|
(63)
|
(62)
|
(64)
|
(65)
|
(80)
|
(81)
|
(76)
|
(70)
|
|
| Income from Continuing Operations |
255
|
215
|
183
|
152
|
151
|
154
|
199
|
269
|
281
|
308
|
267
|
272
|
311
|
349
|
404
|
335
|
298
|
265
|
263
|
304
|
300
|
295
|
271
|
249
|
230
|
236
|
240
|
246
|
283
|
273
|
225
|
212
|
|
| Net Income (Common) |
255
N/A
|
215
-16%
|
183
-15%
|
152
-17%
|
151
0%
|
154
+2%
|
199
+29%
|
269
+35%
|
281
+4%
|
308
+10%
|
267
-13%
|
272
+2%
|
311
+14%
|
349
+12%
|
404
+16%
|
335
-17%
|
298
-11%
|
265
-11%
|
263
-1%
|
304
+16%
|
300
-1%
|
295
-2%
|
271
-8%
|
249
-8%
|
230
-8%
|
236
+3%
|
240
+2%
|
246
+3%
|
283
+15%
|
273
-3%
|
225
-18%
|
212
-6%
|
|
| EPS (Diluted) |
6.84
N/A
|
5.66
-17%
|
4.53
-20%
|
3.7
-18%
|
3.66
-1%
|
3.12
-15%
|
4.02
+29%
|
5.44
+35%
|
5.65
+4%
|
6.23
+10%
|
5.4
-13%
|
5.48
+1%
|
6.24
+14%
|
7.02
+12%
|
8.11
+16%
|
6.58
-19%
|
5.87
-11%
|
5.22
-11%
|
4.99
-4%
|
5.77
+16%
|
5.71
-1%
|
5.77
+1%
|
5.13
-11%
|
4.7
-8%
|
4.34
-8%
|
4.45
+3%
|
4.52
+2%
|
4.64
+3%
|
5.31
+14%
|
5.15
-3%
|
4.25
-17%
|
3.99
-6%
|
|