TongHwa Corp
TWSE:1418

Watchlist Manager
TongHwa Corp Logo
TongHwa Corp
TWSE:1418
Watchlist
Price: 18.9 TWD 1.34% Market Closed
Market Cap: NT$1.1B

Cash Flow Statement

Cash Flow Statement
TongHwa Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(437)
(325)
(175)
52
331
374
276
113
(36)
(40)
6
20
46
47
(75)
(138)
(194)
(257)
(181)
(117)
(119)
(136)
(106)
(121)
(157)
(176)
(193)
(173)
(177)
(142)
(145)
(180)
(177)
(209)
(272)
(299)
(318)
(321)
(265)
(237)
(218)
(198)
(215)
(220)
(214)
(233)
(246)
(245)
(221)
(301)
(285)
(256)
(160)
(48)
(26)
(19)
21
26
23
28
40
28
33
29
44
41
21
8
Depreciation & Amortization
77
77
76
75
74
68
62
57
53
58
64
69
74
78
81
84
87
90
93
96
99
101
103
103
101
98
96
94
93
90
86
83
80
79
78
79
79
79
79
78
77
78
77
76
68
60
53
45
41
35
26
19
13
8
6
4
3
3
4
4
4
4
4
4
4
4
5
6
Change in Deffered Taxes
28
34
47
14
24
20
10
15
24
37
34
13
13
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
Other Non-Cash Items
39
(23)
76
58
(110)
(44)
(108)
(116)
17
14
(4)
1
(78)
(73)
(80)
(80)
(7)
(0)
(3)
(1)
1
6
(9)
(4)
(0)
(5)
17
11
11
10
9
20
19
21
39
33
27
30
26
29
23
23
20
20
21
32
41
49
36
59
43
36
(30)
(66)
(59)
(60)
(99)
(96)
(90)
(82)
(91)
(84)
(90)
(100)
(127)
(107)
(91)
(78)
Cash Taxes Paid
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
1
1
1
1
(0)
0
0
(0)
(0)
(0)
0
0
34
34
34
34
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
Cash Interest Paid
35
32
31
24
20
15
9
7
7
7
7
9
11
12
12
13
11
11
12
11
12
12
14
16
17
19
19
19
20
20
19
20
20
21
22
23
25
28
30
32
33
33
33
33
33
35
34
33
31
29
30
31
34
36
37
39
43
48
56
63
69
75
78
81
86
91
96
99
Change in Working Capital
103
239
172
211
66
(26)
(127)
(107)
(88)
(135)
(211)
(208)
31
94
(70)
282
(77)
64
319
(95)
87
(165)
(243)
(120)
(267)
(212)
152
1
62
198
(4)
(6)
(10)
32
(46)
40
(12)
(139)
(12)
(54)
(39)
(25)
(92)
(96)
(143)
(103)
(86)
(66)
(14)
68
81
77
36
(26)
(31)
(42)
(37)
(36)
(49)
(57)
(59)
(57)
(71)
(74)
(460)
(515)
(897)
(917)
Cash from Operating Activities
(191)
N/A
2
N/A
194
+10 116%
410
+111%
386
-6%
392
+2%
113
-71%
(38)
N/A
(30)
+21%
(67)
-123%
(112)
-68%
(105)
+6%
88
N/A
145
+66%
(151)
N/A
158
N/A
(197)
N/A
(104)
+47%
227
N/A
(117)
N/A
68
N/A
(194)
N/A
(254)
-31%
(142)
+44%
(323)
-128%
(295)
+9%
72
N/A
(67)
N/A
(12)
+83%
157
N/A
(54)
N/A
(84)
-56%
(88)
-5%
(77)
+12%
(201)
-159%
(147)
+27%
(224)
-52%
(351)
-57%
(172)
+51%
(184)
-7%
(156)
+16%
(123)
+21%
(210)
-71%
(220)
-5%
(268)
-21%
(243)
+9%
(238)
+2%
(218)
+8%
(159)
+27%
(138)
+13%
(134)
+3%
(124)
+7%
(141)
-13%
(133)
+6%
(110)
+17%
(116)
-6%
(112)
+4%
(103)
+8%
(112)
-8%
(107)
+4%
(106)
+1%
(109)
-3%
(123)
-13%
(142)
-15%
(539)
-279%
(577)
-7%
(962)
-67%
(980)
-2%
Investing Cash Flow
Capital Expenditures
(93)
(108)
(87)
(123)
(126)
(138)
(142)
(79)
(77)
(64)
(102)
(112)
(96)
(84)
(39)
(37)
(50)
(45)
(44)
(60)
(48)
(50)
(59)
(41)
(44)
(44)
(42)
(42)
(38)
(32)
(26)
(28)
(29)
(58)
(66)
(56)
(59)
(33)
(22)
(27)
(25)
(22)
(25)
(21)
(28)
(31)
(35)
(28)
(18)
(13)
(4)
(5)
(2)
(2)
(3)
(4)
(5)
(7)
(7)
(71)
(54)
(51)
(52)
16
(5)
(6)
(11)
(23)
Other Items
283
374
303
134
190
244
228
260
81
16
(5)
(10)
112
99
90
69
125
10
1
20
7
3
27
15
31
34
30
22
18
20
1
(0)
2
(9)
(16)
(18)
(22)
64
68
74
74
(0)
1
1
249
249
249
249
2
2
24
24
23
24
(98)
(97)
(97)
(99)
(32)
(5)
(9)
(57)
(68)
(133)
(46)
26
80
124
Cash from Investing Activities
190
N/A
266
+40%
216
-19%
12
-95%
64
+446%
106
+67%
86
-19%
180
+110%
4
-98%
(47)
N/A
(107)
-125%
(122)
-14%
16
N/A
15
-8%
51
+249%
32
-38%
74
+134%
(36)
N/A
(43)
-21%
(40)
+7%
(41)
-2%
(47)
-13%
(33)
+29%
(26)
+20%
(12)
+53%
(10)
+23%
(12)
-22%
(20)
-69%
(21)
-5%
(11)
+46%
(25)
-118%
(28)
-13%
(27)
+3%
(67)
-148%
(82)
-22%
(74)
+10%
(82)
-10%
30
N/A
47
+55%
47
0%
49
+4%
(22)
N/A
(24)
-10%
(20)
+17%
221
N/A
218
-2%
215
-2%
221
+3%
(16)
N/A
(11)
+31%
20
N/A
19
-6%
20
+9%
23
+12%
(101)
N/A
(102)
-1%
(102)
0%
(106)
-4%
(38)
+64%
(76)
-99%
(63)
+17%
(108)
-73%
(120)
-10%
(117)
+2%
(51)
+56%
20
N/A
70
+245%
102
+45%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
16
16
15
13
0
0
0
4
10
10
110
106
100
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(48)
(260)
(493)
(402)
(392)
(470)
(241)
(114)
26
115
213
212
(97)
(158)
104
(188)
172
143
(168)
133
(89)
230
290
169
326
277
(77)
70
18
(143)
65
109
109
138
262
198
191
480
333
292
306
37
72
32
12
(52)
(69)
(31)
26
411
440
448
418
209
209
259
309
591
549
498
548
198
298
674
729
633
547
299
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
0
0
0
0
0
(1)
(1)
(1)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(48)
N/A
(260)
-445%
(493)
-90%
(402)
+18%
(392)
+3%
(470)
-20%
(241)
+49%
(114)
+53%
26
N/A
115
+350%
213
+85%
213
0%
(97)
N/A
(158)
-63%
104
N/A
(188)
N/A
172
N/A
143
-17%
(168)
N/A
133
N/A
(89)
N/A
230
N/A
290
+26%
169
-42%
326
+92%
279
-14%
(62)
N/A
84
N/A
32
-62%
(131)
N/A
63
N/A
109
+73%
109
0%
142
+30%
271
+91%
207
-24%
300
+45%
585
+95%
433
-26%
391
-10%
306
-22%
37
-88%
72
+96%
32
-55%
12
-62%
(52)
N/A
(69)
-33%
(31)
+55%
26
N/A
411
+1 502%
439
+7%
448
+2%
417
-7%
208
-50%
209
+0%
259
+24%
309
+19%
591
+91%
549
-7%
498
-9%
548
+10%
198
-64%
298
+50%
674
+126%
729
+8%
633
-13%
547
-14%
299
-45%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(10)
2
0
(0)
10
Net Change in Cash
(49)
N/A
8
N/A
(83)
N/A
20
N/A
58
+195%
28
-51%
(42)
N/A
28
N/A
(0)
N/A
1
N/A
(5)
N/A
(14)
-177%
7
N/A
2
-72%
4
+121%
2
-57%
50
+2 656%
3
-94%
17
+419%
(24)
N/A
(63)
-157%
(11)
+83%
3
N/A
1
-66%
(10)
N/A
(25)
-154%
(2)
+93%
(2)
-18%
0
N/A
14
+26 011%
(15)
N/A
(2)
+86%
(5)
-146%
(2)
+63%
(11)
-445%
(14)
-24%
(5)
+62%
264
N/A
308
+17%
254
-18%
200
-21%
(108)
N/A
(162)
-50%
(208)
-29%
(34)
+84%
(77)
-124%
(92)
-20%
(28)
+70%
(149)
-440%
262
N/A
326
+24%
342
+5%
297
-13%
98
-67%
(2)
N/A
41
N/A
95
+131%
381
+302%
399
+5%
316
-21%
380
+20%
(19)
N/A
55
N/A
405
+631%
140
-65%
77
-45%
(346)
N/A
(570)
-65%
Free Cash Flow
Free Cash Flow
(283)
N/A
(106)
+62%
108
N/A
288
+168%
260
-10%
254
-2%
(28)
N/A
(117)
-317%
(107)
+9%
(130)
-22%
(213)
-64%
(217)
-2%
(8)
+96%
61
N/A
(189)
N/A
121
N/A
(247)
N/A
(150)
+39%
183
N/A
(177)
N/A
20
N/A
(244)
N/A
(314)
-29%
(183)
+42%
(367)
-100%
(338)
+8%
30
N/A
(108)
N/A
(50)
+54%
125
N/A
(80)
N/A
(112)
-40%
(116)
-4%
(135)
-16%
(267)
-97%
(203)
+24%
(283)
-39%
(384)
-36%
(193)
+50%
(211)
-9%
(180)
+15%
(144)
+20%
(235)
-63%
(241)
-3%
(295)
-22%
(274)
+7%
(273)
+1%
(246)
+10%
(177)
+28%
(151)
+15%
(138)
+9%
(129)
+6%
(143)
-10%
(135)
+6%
(112)
+17%
(120)
-7%
(116)
+3%
(110)
+5%
(118)
-7%
(178)
-50%
(159)
+10%
(160)
-1%
(175)
-9%
(126)
+28%
(545)
-332%
(582)
-7%
(973)
-67%
(1 003)
-3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett