Formosa Taffeta Co Ltd
TWSE:1434
Balance Sheet
Balance Sheet Decomposition
Formosa Taffeta Co Ltd
Formosa Taffeta Co Ltd
Balance Sheet
Formosa Taffeta Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
931
|
925
|
900
|
1 145
|
2 170
|
1 571
|
2 931
|
3 900
|
2 062
|
2 608
|
1 812
|
2 715
|
3 065
|
3 797
|
5 641
|
5 654
|
4 943
|
3 392
|
3 237
|
3 083
|
3 471
|
5 217
|
4 241
|
3 525
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 304
|
2 095
|
1 924
|
1 717
|
1 656
|
1 954
|
1 444
|
1 461
|
1 615
|
1 872
|
1 935
|
2 383
|
|
| Cash Equivalents |
931
|
925
|
900
|
1 145
|
2 170
|
1 571
|
2 931
|
3 900
|
2 062
|
2 608
|
1 812
|
2 715
|
761
|
1 702
|
3 716
|
3 937
|
3 286
|
1 438
|
1 792
|
1 622
|
1 856
|
3 345
|
2 306
|
1 142
|
|
| Short-Term Investments |
967
|
757
|
3 496
|
4 800
|
2 930
|
2 608
|
2 113
|
807
|
1 527
|
1 858
|
1 558
|
1 502
|
1 423
|
2 362
|
2 480
|
2 973
|
4 279
|
4 154
|
1 447
|
1 437
|
1 552
|
1 338
|
1 226
|
813
|
|
| Total Receivables |
3 862
|
3 343
|
3 699
|
3 197
|
4 080
|
4 783
|
5 762
|
5 097
|
5 547
|
6 188
|
5 952
|
5 852
|
5 171
|
5 927
|
5 479
|
5 413
|
5 362
|
6 575
|
3 738
|
3 535
|
4 049
|
3 312
|
2 517
|
2 932
|
|
| Accounts Receivables |
2 961
|
2 659
|
2 770
|
2 804
|
3 698
|
4 369
|
5 469
|
4 676
|
5 140
|
5 652
|
5 294
|
5 362
|
4 797
|
5 476
|
5 041
|
4 756
|
4 736
|
6 127
|
3 338
|
3 267
|
3 770
|
2 908
|
2 218
|
2 607
|
|
| Other Receivables |
901
|
684
|
929
|
393
|
382
|
414
|
293
|
421
|
407
|
536
|
658
|
490
|
374
|
451
|
438
|
657
|
626
|
448
|
400
|
268
|
279
|
403
|
299
|
324
|
|
| Inventory |
4 661
|
5 351
|
5 726
|
6 200
|
7 214
|
7 780
|
8 429
|
7 424
|
6 671
|
7 292
|
7 854
|
7 114
|
7 363
|
7 950
|
7 828
|
7 856
|
8 452
|
8 710
|
8 084
|
6 849
|
7 916
|
9 511
|
7 858
|
7 577
|
|
| Other Current Assets |
765
|
727
|
429
|
1 017
|
1 091
|
796
|
1 373
|
1 296
|
1 391
|
1 378
|
1 443
|
954
|
860
|
781
|
1 499
|
1 315
|
946
|
941
|
1 008
|
675
|
706
|
571
|
638
|
444
|
|
| Total Current Assets |
11 186
|
11 103
|
14 250
|
16 358
|
17 485
|
17 538
|
20 608
|
18 523
|
17 199
|
19 323
|
18 619
|
18 136
|
17 881
|
20 817
|
22 927
|
23 211
|
23 982
|
23 772
|
17 513
|
15 579
|
17 694
|
20 210
|
16 479
|
15 290
|
|
| PP&E Net |
13 038
|
12 968
|
12 656
|
13 853
|
16 084
|
19 737
|
23 442
|
24 585
|
23 048
|
24 304
|
24 510
|
20 566
|
19 014
|
17 846
|
17 312
|
16 644
|
17 022
|
18 771
|
13 789
|
13 332
|
12 569
|
12 638
|
12 005
|
11 412
|
|
| PP&E Gross |
13 038
|
12 968
|
12 656
|
13 853
|
16 084
|
19 737
|
23 442
|
24 585
|
23 048
|
24 304
|
24 510
|
20 566
|
19 014
|
17 846
|
17 312
|
16 644
|
17 022
|
18 771
|
13 789
|
13 332
|
12 569
|
12 638
|
12 005
|
11 412
|
|
| Accumulated Depreciation |
16 162
|
17 387
|
18 853
|
20 263
|
22 403
|
23 807
|
25 829
|
28 460
|
31 472
|
33 878
|
37 527
|
41 369
|
44 878
|
47 639
|
47 965
|
48 953
|
48 899
|
49 204
|
27 571
|
28 927
|
29 605
|
30 429
|
30 936
|
16 849
|
|
| Intangible Assets |
0
|
21
|
21
|
39
|
41
|
182
|
410
|
431
|
431
|
385
|
313
|
363
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10 671
|
10 867
|
10 858
|
10 515
|
10 431
|
34 497
|
41 386
|
27 406
|
36 057
|
41 009
|
37 909
|
35 942
|
38 391
|
34 674
|
38 420
|
51 248
|
52 905
|
49 729
|
49 150
|
50 269
|
50 643
|
42 353
|
42 970
|
25 511
|
|
| Other Long-Term Assets |
2 137
|
2 373
|
2 459
|
2 339
|
2 050
|
2 115
|
2 354
|
1 947
|
2 363
|
2 180
|
1 915
|
1 662
|
1 331
|
1 567
|
1 396
|
927
|
794
|
755
|
309
|
282
|
437
|
209
|
210
|
149
|
|
| Total Assets |
37 033
N/A
|
37 332
+1%
|
40 244
+8%
|
43 105
+7%
|
46 091
+7%
|
74 069
+61%
|
88 200
+19%
|
72 892
-17%
|
79 098
+9%
|
87 201
+10%
|
83 267
-5%
|
76 670
-8%
|
76 618
0%
|
74 905
-2%
|
80 055
+7%
|
92 030
+15%
|
94 703
+3%
|
93 026
-2%
|
80 762
-13%
|
79 462
-2%
|
81 342
+2%
|
75 410
-7%
|
71 665
-5%
|
52 362
-27%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 653
|
1 845
|
1 952
|
2 327
|
3 435
|
3 488
|
3 477
|
2 187
|
3 284
|
3 441
|
3 411
|
3 469
|
2 915
|
2 850
|
2 924
|
3 216
|
3 033
|
2 896
|
2 640
|
2 296
|
2 624
|
2 319
|
1 775
|
1 996
|
|
| Accrued Liabilities |
799
|
807
|
872
|
943
|
997
|
1 120
|
1 344
|
1 129
|
1 192
|
1 496
|
1 311
|
1 492
|
0
|
0
|
980
|
1 009
|
987
|
969
|
667
|
581
|
642
|
653
|
536
|
580
|
|
| Short-Term Debt |
2 681
|
3 189
|
4 348
|
6 108
|
5 915
|
3 947
|
6 378
|
6 796
|
4 698
|
5 254
|
4 595
|
3 238
|
4 956
|
5 111
|
5 207
|
3 989
|
4 105
|
3 639
|
3 753
|
3 766
|
3 467
|
4 334
|
2 251
|
2 218
|
|
| Current Portion of Long-Term Debt |
1 602
|
3 241
|
1 030
|
2 927
|
674
|
895
|
729
|
1 042
|
1 510
|
1 892
|
1 462
|
738
|
95
|
72
|
121
|
201
|
138
|
170
|
190
|
158
|
82
|
142
|
155
|
168
|
|
| Other Current Liabilities |
365
|
307
|
392
|
404
|
435
|
893
|
1 340
|
861
|
645
|
779
|
717
|
561
|
1 762
|
2 490
|
1 376
|
878
|
1 150
|
1 518
|
1 232
|
866
|
1 090
|
1 186
|
959
|
1 002
|
|
| Total Current Liabilities |
7 100
|
9 389
|
8 595
|
12 710
|
11 456
|
10 343
|
13 267
|
12 016
|
11 328
|
12 862
|
11 497
|
9 499
|
9 729
|
10 523
|
10 609
|
9 294
|
9 414
|
9 191
|
8 483
|
7 666
|
7 905
|
8 634
|
5 676
|
5 964
|
|
| Long-Term Debt |
10 146
|
6 841
|
9 998
|
7 504
|
10 340
|
12 867
|
9 982
|
13 637
|
12 333
|
11 890
|
12 174
|
10 379
|
10 086
|
9 219
|
10 362
|
11 432
|
11 084
|
8 022
|
7 180
|
9 582
|
10 429
|
10 353
|
11 161
|
8 951
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
96
|
121
|
164
|
171
|
292
|
374
|
400
|
349
|
325
|
326
|
340
|
|
| Minority Interest |
190
|
208
|
227
|
252
|
364
|
1 176
|
3 052
|
2 703
|
2 837
|
3 239
|
3 228
|
3 065
|
2 963
|
3 209
|
3 370
|
3 532
|
3 803
|
6 055
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
175
|
290
|
438
|
504
|
732
|
742
|
1 090
|
955
|
1 191
|
1 419
|
2 074
|
2 208
|
2 538
|
2 841
|
2 894
|
861
|
852
|
552
|
502
|
330
|
415
|
331
|
150
|
196
|
|
| Total Liabilities |
17 611
N/A
|
16 728
-5%
|
19 257
+15%
|
20 970
+9%
|
22 892
+9%
|
25 128
+10%
|
27 390
+9%
|
29 312
+7%
|
27 689
-6%
|
29 410
+6%
|
28 972
-1%
|
25 150
-13%
|
25 371
+1%
|
25 887
+2%
|
27 356
+6%
|
25 282
-8%
|
25 324
+0%
|
24 113
-5%
|
16 543
-31%
|
17 978
+9%
|
19 098
+6%
|
19 643
+3%
|
17 313
-12%
|
15 452
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14 820
|
15 413
|
15 875
|
16 192
|
16 516
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
16 847
|
|
| Retained Earnings |
4 452
|
5 101
|
5 148
|
5 976
|
6 918
|
8 340
|
13 345
|
10 907
|
8 471
|
11 214
|
9 923
|
10 311
|
9 806
|
11 438
|
11 710
|
13 330
|
14 752
|
19 525
|
21 092
|
19 004
|
19 337
|
21 097
|
19 289
|
20 238
|
|
| Additional Paid In Capital |
105
|
24
|
24
|
24
|
24
|
98
|
699
|
699
|
699
|
699
|
699
|
699
|
99
|
38
|
21
|
266
|
274
|
1 269
|
1 290
|
1 297
|
1 302
|
1 339
|
1 340
|
953
|
|
| Unrealized Security Profit/Loss |
183
|
117
|
147
|
64
|
160
|
23 624
|
30 058
|
15 054
|
25 770
|
30 081
|
28 388
|
25 489
|
24 614
|
20 332
|
23 497
|
36 313
|
38 440
|
32 037
|
26 066
|
25 602
|
26 221
|
17 310
|
17 808
|
490
|
|
| Treasury Stock |
0
|
29
|
29
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
23
|
23
|
22
|
22
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Other Equity |
228
|
213
|
117
|
34
|
73
|
59
|
112
|
100
|
352
|
1 023
|
1 534
|
1 798
|
95
|
386
|
646
|
13
|
914
|
745
|
1 056
|
1 246
|
1 444
|
806
|
913
|
618
|
|
| Total Equity |
19 422
N/A
|
20 603
+6%
|
20 987
+2%
|
22 135
+5%
|
23 198
+5%
|
48 940
+111%
|
60 810
+24%
|
43 580
-28%
|
51 408
+18%
|
57 791
+12%
|
54 295
-6%
|
51 520
-5%
|
51 247
-1%
|
49 018
-4%
|
52 699
+8%
|
66 748
+27%
|
69 379
+4%
|
68 913
-1%
|
64 219
-7%
|
61 484
-4%
|
62 244
+1%
|
55 767
-10%
|
54 352
-3%
|
36 911
-32%
|
|
| Total Liabilities & Equity |
37 033
N/A
|
37 332
+1%
|
40 244
+8%
|
43 105
+7%
|
46 091
+7%
|
74 069
+61%
|
88 200
+19%
|
72 892
-17%
|
79 098
+9%
|
87 201
+10%
|
83 267
-5%
|
76 670
-8%
|
76 618
0%
|
74 905
-2%
|
80 055
+7%
|
92 030
+15%
|
94 703
+3%
|
93 026
-2%
|
80 762
-13%
|
79 462
-2%
|
81 342
+2%
|
75 410
-7%
|
71 665
-5%
|
52 362
-27%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 685
|
1 701
|
1 698
|
1 652
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
1 682
|
|