Ascent Development Co Ltd
TWSE:1439
Balance Sheet
Balance Sheet Decomposition
Ascent Development Co Ltd
Ascent Development Co Ltd
Balance Sheet
Ascent Development Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
72
|
203
|
331
|
229
|
257
|
313
|
332
|
2 586
|
1 582
|
1 534
|
1 425
|
1 378
|
1 337
|
1 347
|
1 305
|
28
|
1 202
|
831
|
954
|
522
|
605
|
504
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
212
|
148
|
158
|
229
|
114
|
28
|
202
|
151
|
624
|
472
|
476
|
433
|
|
| Cash Equivalents |
72
|
203
|
331
|
229
|
257
|
313
|
332
|
2 586
|
1 582
|
1 534
|
1 213
|
1 230
|
1 180
|
1 118
|
1 191
|
0
|
1 000
|
680
|
330
|
50
|
129
|
71
|
|
| Short-Term Investments |
250
|
245
|
5
|
0
|
0
|
24
|
41
|
11
|
7
|
7
|
12
|
12
|
10
|
10
|
11
|
1 108
|
1 015
|
39
|
20
|
80
|
122
|
207
|
|
| Total Receivables |
43
|
43
|
50
|
68
|
66
|
23
|
23
|
17
|
51
|
30
|
19
|
26
|
3
|
14
|
4
|
12
|
23
|
53
|
238
|
50
|
45
|
55
|
|
| Accounts Receivables |
35
|
36
|
43
|
24
|
43
|
8
|
15
|
9
|
37
|
21
|
14
|
20
|
0
|
13
|
3
|
11
|
8
|
11
|
11
|
6
|
7
|
2
|
|
| Other Receivables |
8
|
7
|
7
|
44
|
22
|
15
|
9
|
9
|
14
|
9
|
6
|
6
|
3
|
1
|
1
|
1
|
16
|
42
|
227
|
44
|
37
|
53
|
|
| Inventory |
171
|
199
|
174
|
21
|
3
|
10
|
13
|
16
|
33
|
10
|
7
|
8
|
30
|
14
|
16
|
0
|
0
|
243
|
1 470
|
2 068
|
2 172
|
2 488
|
|
| Other Current Assets |
11
|
9
|
6
|
5
|
10
|
3
|
638
|
20
|
30
|
6
|
3
|
4
|
2
|
3
|
1
|
811
|
7
|
13
|
29
|
22
|
57
|
92
|
|
| Total Current Assets |
548
|
698
|
566
|
322
|
336
|
373
|
1 047
|
2 650
|
1 703
|
1 588
|
1 466
|
1 429
|
1 382
|
1 388
|
1 337
|
1 960
|
2 248
|
1 179
|
2 710
|
2 742
|
3 001
|
3 347
|
|
| PP&E Net |
786
|
753
|
738
|
674
|
1 274
|
1 249
|
616
|
691
|
694
|
689
|
86
|
85
|
84
|
79
|
78
|
3
|
6
|
0
|
1
|
0
|
1
|
42
|
|
| PP&E Gross |
786
|
753
|
738
|
674
|
1 274
|
1 249
|
616
|
691
|
694
|
689
|
86
|
85
|
84
|
79
|
78
|
3
|
6
|
0
|
1
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
660
|
666
|
535
|
200
|
425
|
370
|
135
|
137
|
142
|
146
|
18
|
19
|
20
|
21
|
22
|
15
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Long-Term Investments |
715
|
694
|
680
|
668
|
47
|
38
|
30
|
21
|
13
|
4
|
686
|
681
|
683
|
666
|
658
|
29
|
565
|
1 222
|
2 150
|
2 066
|
2 291
|
2 418
|
|
| Other Long-Term Assets |
49
|
45
|
38
|
11
|
13
|
12
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
11
|
5
|
17
|
14
|
14
|
16
|
|
| Total Assets |
2 098
N/A
|
2 189
+4%
|
2 022
-8%
|
1 675
-17%
|
1 669
0%
|
1 673
+0%
|
1 702
+2%
|
3 362
+98%
|
2 410
-28%
|
2 281
-5%
|
2 239
-2%
|
2 196
-2%
|
2 149
-2%
|
2 134
-1%
|
2 074
-3%
|
1 997
-4%
|
2 831
+42%
|
2 406
-15%
|
4 877
+103%
|
4 823
-1%
|
5 307
+10%
|
5 825
+10%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
10
|
3
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
36
|
37
|
72
|
143
|
|
| Accrued Liabilities |
32
|
30
|
28
|
23
|
8
|
8
|
11
|
31
|
12
|
13
|
0
|
0
|
0
|
19
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
167
|
326
|
219
|
0
|
0
|
0
|
174
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
817
|
1 348
|
1 363
|
1 475
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
420
|
18
|
19
|
22
|
|
| Other Current Liabilities |
25
|
10
|
6
|
2
|
3
|
1
|
1
|
9
|
76
|
1
|
15
|
16
|
15
|
0
|
1
|
151
|
15
|
15
|
156
|
83
|
233
|
486
|
|
| Total Current Liabilities |
233
|
369
|
257
|
25
|
11
|
8
|
189
|
40
|
88
|
14
|
15
|
16
|
15
|
20
|
13
|
151
|
16
|
175
|
1 429
|
1 486
|
1 686
|
2 126
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
121
|
515
|
497
|
510
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
146
|
146
|
146
|
146
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 053
|
542
|
553
|
406
|
|
| Other Liabilities |
640
|
637
|
416
|
339
|
338
|
337
|
159
|
149
|
148
|
148
|
2
|
3
|
3
|
4
|
4
|
3
|
0
|
0
|
7
|
7
|
9
|
8
|
|
| Total Liabilities |
873
N/A
|
1 005
+15%
|
672
-33%
|
364
-46%
|
349
-4%
|
345
-1%
|
347
+1%
|
189
-46%
|
236
+25%
|
162
-31%
|
164
+1%
|
166
+1%
|
165
0%
|
170
+3%
|
163
-4%
|
155
-5%
|
20
-87%
|
175
+797%
|
2 610
+1 390%
|
2 550
-2%
|
2 745
+8%
|
3 050
+11%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
1 025
|
940
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
920
|
|
| Retained Earnings |
65
|
72
|
50
|
19
|
10
|
11
|
39
|
2 033
|
1 034
|
979
|
1 146
|
1 101
|
1 056
|
1 035
|
982
|
913
|
1 875
|
1 167
|
1 319
|
1 374
|
1 532
|
1 714
|
|
| Additional Paid In Capital |
204
|
197
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
11
|
145
|
183
|
183
|
228
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
402
|
402
|
402
|
388
|
388
|
211
|
211
|
211
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
87
|
|
| Treasury Stock |
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
18
|
26
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
133
|
117
|
204
|
0
|
0
|
|
| Total Equity |
1 224
N/A
|
1 183
-3%
|
1 349
+14%
|
1 311
-3%
|
1 320
+1%
|
1 328
+1%
|
1 355
+2%
|
3 173
+134%
|
2 174
-32%
|
2 119
-3%
|
2 075
-2%
|
2 030
-2%
|
1 984
-2%
|
1 964
-1%
|
1 911
-3%
|
1 842
-4%
|
2 812
+53%
|
2 231
-21%
|
2 267
+2%
|
2 273
+0%
|
2 562
+13%
|
2 775
+8%
|
|
| Total Liabilities & Equity |
2 098
N/A
|
2 189
+4%
|
2 022
-8%
|
1 675
-17%
|
1 669
0%
|
1 673
+0%
|
1 702
+2%
|
3 362
+98%
|
2 410
-28%
|
2 281
-5%
|
2 239
-2%
|
2 196
-2%
|
2 149
-2%
|
2 134
-1%
|
2 074
-3%
|
1 997
-4%
|
2 831
+42%
|
2 406
-15%
|
4 877
+103%
|
4 823
-1%
|
5 307
+10%
|
5 825
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
103
|
94
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
|