Hong Ho Precision Textile Co Ltd
TWSE:1446
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hong Ho Precision Textile Co Ltd
TWSE:1446
|
TW |
|
T
|
T&S Inc
TSE:4055
|
JP |
|
Far East Hotels and Entertainment Ltd
HKEX:37
|
HK |
|
Kolmar Korea Holdings Co Ltd
KRX:024720
|
KR |
|
U
|
Unicafe Inc
TSE:2597
|
JP |
|
Renta Corporacion Real Estate SA
LSE:0FSJ
|
ES |
|
O
|
OneForce Holdings Ltd
HKEX:1933
|
HK |
|
Thakral Corporation Ltd
SGX:AWI
|
SG |
Cash Flow Statement
Cash Flow Statement
Hong Ho Precision Textile Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
12
|
(8)
|
27
|
32
|
28
|
32
|
(4)
|
(19)
|
(231)
|
(227)
|
302
|
290
|
403
|
403
|
(101)
|
(103)
|
(29)
|
(7)
|
(11)
|
(4)
|
(7)
|
(3)
|
1
|
11
|
22
|
9
|
0
|
2
|
(2)
|
(4)
|
19
|
56
|
77
|
46
|
29
|
(5)
|
(39)
|
(44)
|
(41)
|
(54)
|
(56)
|
(36)
|
(46)
|
(45)
|
2
|
15
|
(21)
|
8
|
(13)
|
5
|
33
|
4
|
(7)
|
(31)
|
(24)
|
(13)
|
(22)
|
(32)
|
(33)
|
(42)
|
132
|
447
|
744
|
1 440
|
1 515
|
1 274
|
1 131
|
526
|
|
| Depreciation & Amortization |
44
|
45
|
44
|
43
|
42
|
41
|
39
|
38
|
37
|
35
|
27
|
21
|
17
|
13
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
16
|
16
|
15
|
14
|
11
|
8
|
6
|
3
|
4
|
3
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
9
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
11
|
11
|
11
|
11
|
|
| Change in Deffered Taxes |
(17)
|
(23)
|
4
|
12
|
8
|
13
|
36
|
32
|
36
|
33
|
2
|
(3)
|
18
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(3)
|
(0)
|
(1)
|
7
|
0
|
(0)
|
3
|
5
|
222
|
210
|
(325)
|
(348)
|
(552)
|
(549)
|
(17)
|
3
|
(9)
|
(6)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(9)
|
(12)
|
(12)
|
(11)
|
(10)
|
(1)
|
(1)
|
1
|
2
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
13
|
13
|
8
|
8
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
2
|
29
|
25
|
30
|
27
|
28
|
11
|
0
|
(4)
|
|
| Cash Taxes Paid |
11
|
5
|
19
|
15
|
13
|
19
|
3
|
4
|
7
|
1
|
6
|
8
|
2
|
3
|
1
|
(2)
|
4
|
4
|
24
|
26
|
23
|
22
|
5
|
4
|
5
|
5
|
5
|
6
|
5
|
6
|
7
|
7
|
8
|
0
|
4
|
1
|
4
|
4
|
6
|
8
|
4
|
5
|
8
|
9
|
8
|
10
|
7
|
6
|
6
|
5
|
2
|
0
|
1
|
2
|
2
|
1
|
2
|
1
|
0
|
1
|
6
|
15
|
24
|
40
|
42
|
36
|
33
|
20
|
|
| Cash Interest Paid |
26
|
24
|
20
|
18
|
15
|
13
|
13
|
12
|
11
|
11
|
9
|
7
|
4
|
4
|
0
|
8
|
0
|
0
|
0
|
4
|
0
|
1
|
1
|
(8)
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
6
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
7
|
8
|
9
|
24
|
35
|
42
|
43
|
27
|
15
|
5
|
2
|
|
| Change in Working Capital |
(12)
|
65
|
(52)
|
(19)
|
(37)
|
(143)
|
(34)
|
2
|
79
|
666
|
231
|
87
|
(109)
|
(726)
|
(390)
|
(393)
|
(332)
|
(490)
|
(567)
|
(614)
|
(670)
|
(538)
|
(585)
|
(600)
|
(478)
|
(415)
|
(245)
|
(90)
|
(23)
|
(2)
|
(32)
|
108
|
109
|
103
|
86
|
(111)
|
(113)
|
(115)
|
(122)
|
(88)
|
(71)
|
(87)
|
(75)
|
(170)
|
(510)
|
(458)
|
(384)
|
(246)
|
116
|
84
|
5
|
(149)
|
(313)
|
(367)
|
(426)
|
(427)
|
(337)
|
(285)
|
(199)
|
(56)
|
365
|
836
|
1 744
|
2 110
|
1 729
|
1 690
|
743
|
248
|
|
| Cash from Operating Activities |
24
N/A
|
79
+234%
|
21
-73%
|
76
+254%
|
41
-46%
|
(58)
N/A
|
40
N/A
|
58
+45%
|
143
+146%
|
716
+401%
|
236
-67%
|
48
-80%
|
(223)
N/A
|
(843)
-279%
|
(477)
+43%
|
(458)
+4%
|
(357)
+22%
|
(488)
-37%
|
(568)
-16%
|
(606)
-7%
|
(665)
-10%
|
(529)
+20%
|
(572)
-8%
|
(577)
-1%
|
(443)
+23%
|
(393)
+11%
|
(234)
+41%
|
(80)
+66%
|
(20)
+75%
|
(1)
+97%
|
(7)
-1 033%
|
169
N/A
|
201
+19%
|
163
-19%
|
130
-20%
|
(103)
N/A
|
(150)
-46%
|
(158)
-6%
|
(165)
-4%
|
(143)
+13%
|
(127)
+11%
|
(121)
+5%
|
(118)
+3%
|
(209)
-78%
|
(503)
-141%
|
(436)
+13%
|
(396)
+9%
|
(228)
+42%
|
123
N/A
|
107
-12%
|
53
-51%
|
(132)
N/A
|
(320)
-143%
|
(397)
-24%
|
(445)
-12%
|
(433)
+3%
|
(349)
+20%
|
(304)
+13%
|
(220)
+28%
|
(85)
+62%
|
537
N/A
|
1 320
+146%
|
2 529
+92%
|
3 588
+42%
|
3 284
-8%
|
2 986
-9%
|
1 886
-37%
|
783
-59%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(231)
|
(242)
|
(93)
|
(95)
|
134
|
146
|
(3)
|
(1)
|
(1)
|
(3)
|
(8)
|
(7)
|
(7)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(8)
|
(8)
|
(7)
|
(5)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
21
|
20
|
23
|
12
|
21
|
18
|
13
|
11
|
2
|
13
|
951
|
973
|
970
|
1 058
|
120
|
98
|
102
|
0
|
0
|
(0)
|
(97)
|
(97)
|
(97)
|
(97)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
108
|
109
|
108
|
108
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
76
|
76
|
76
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
12
N/A
|
16
+32%
|
19
+22%
|
9
-52%
|
19
+104%
|
17
-9%
|
12
-30%
|
10
-14%
|
(0)
N/A
|
12
N/A
|
720
+5 903%
|
731
+1%
|
878
+20%
|
963
+10%
|
254
-74%
|
243
-4%
|
99
-59%
|
(1)
N/A
|
(1)
-33%
|
(3)
-175%
|
(104)
-3 058%
|
(104)
+0%
|
(104)
+0%
|
(102)
+2%
|
(3)
+97%
|
(3)
+13%
|
(2)
+16%
|
(2)
+14%
|
(0)
+75%
|
(1)
-13%
|
(1)
-80%
|
(1)
N/A
|
(0)
+59%
|
(1)
-171%
|
107
N/A
|
108
+0%
|
108
+0%
|
108
+0%
|
0
N/A
|
(1)
N/A
|
(1)
+18%
|
(1)
+6%
|
(1)
-38%
|
(3)
-174%
|
(8)
-196%
|
(8)
+0%
|
(7)
+4%
|
(5)
+28%
|
(0)
+97%
|
(0)
+69%
|
76
N/A
|
76
+0%
|
76
0%
|
76
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+40%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-79%
|
(1)
N/A
|
(1)
0%
|
(1)
+30%
|
(0)
+62%
|
(0)
N/A
|
(0)
+1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(104)
|
(47)
|
60
|
17
|
2
|
48
|
(27)
|
(27)
|
(88)
|
(376)
|
(326)
|
(306)
|
(227)
|
9
|
(2)
|
(4)
|
(8)
|
(9)
|
230
|
408
|
1 259
|
1 082
|
934
|
668
|
(163)
|
87
|
32
|
135
|
123
|
57
|
71
|
60
|
40
|
157
|
62
|
121
|
170
|
60
|
127
|
86
|
50
|
99
|
98
|
227
|
560
|
490
|
460
|
255
|
(159)
|
(148)
|
(128)
|
68
|
258
|
347
|
466
|
485
|
424
|
394
|
304
|
193
|
(488)
|
(1 101)
|
(2 368)
|
(3 059)
|
(2 439)
|
(1 977)
|
(801)
|
(112)
|
|
| Cash Paid for Dividends |
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
0
|
0
|
(83)
|
(42)
|
0
|
(42)
|
(42)
|
(42)
|
0
|
0
|
(42)
|
(42)
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
(41)
|
(41)
|
0
|
0
|
(28)
|
(28)
|
0
|
0
|
(96)
|
(96)
|
0
|
0
|
(275)
|
|
| Other |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(0)
|
(8)
|
0
|
0
|
(8)
|
(10)
|
0
|
0
|
(1)
|
8
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(143)
N/A
|
(85)
+40%
|
22
N/A
|
17
-21%
|
2
-86%
|
48
+1 991%
|
(27)
N/A
|
(27)
+0%
|
(87)
-227%
|
(376)
-330%
|
(325)
+13%
|
(306)
+6%
|
(228)
+26%
|
6
N/A
|
(3)
N/A
|
(12)
-344%
|
(50)
-317%
|
(48)
+4%
|
188
N/A
|
323
+72%
|
1 218
+277%
|
1 040
-15%
|
891
-14%
|
634
-29%
|
(206)
N/A
|
43
N/A
|
(11)
N/A
|
79
N/A
|
61
-23%
|
(5)
N/A
|
9
N/A
|
13
+34%
|
(4)
N/A
|
113
N/A
|
18
-84%
|
77
+319%
|
124
+61%
|
14
-89%
|
82
+477%
|
41
-50%
|
9
-79%
|
58
+563%
|
56
-2%
|
185
+228%
|
519
+180%
|
449
-14%
|
419
-7%
|
214
-49%
|
(200)
N/A
|
(190)
+5%
|
(169)
+11%
|
27
N/A
|
216
+715%
|
305
+41%
|
425
+39%
|
444
+5%
|
383
-14%
|
353
-8%
|
262
-26%
|
166
-37%
|
(516)
N/A
|
(1 128)
-119%
|
(2 396)
-112%
|
(3 156)
-32%
|
(2 535)
+20%
|
(2 073)
+18%
|
(897)
+57%
|
(386)
+57%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
32
|
22
|
(0)
|
(7)
|
(19)
|
(6)
|
(8)
|
(23)
|
(19)
|
(27)
|
(8)
|
6
|
2
|
7
|
(5)
|
(3)
|
3
|
3
|
2
|
4
|
3
|
(1)
|
4
|
11
|
6
|
5
|
15
|
7
|
5
|
10
|
(10)
|
(4)
|
(14)
|
(34)
|
(31)
|
(37)
|
(27)
|
2
|
5
|
6
|
10
|
2
|
2
|
(3)
|
(3)
|
(5)
|
(5)
|
0
|
(0)
|
0
|
1
|
(0)
|
0
|
2
|
3
|
2
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
53
|
51
|
52
|
|
| Net Change in Cash |
(109)
N/A
|
41
N/A
|
84
+104%
|
102
+21%
|
54
-47%
|
(12)
N/A
|
20
N/A
|
33
+68%
|
32
-2%
|
333
+927%
|
605
+82%
|
465
-23%
|
433
-7%
|
127
-71%
|
(219)
N/A
|
(231)
-6%
|
(310)
-34%
|
(534)
-72%
|
(377)
+29%
|
(284)
+25%
|
453
N/A
|
410
-9%
|
214
-48%
|
(41)
N/A
|
(641)
-1 465%
|
(346)
+46%
|
(242)
+30%
|
12
N/A
|
48
+291%
|
(1)
N/A
|
11
N/A
|
171
+1 413%
|
193
+13%
|
262
+36%
|
222
-15%
|
51
-77%
|
45
-11%
|
(63)
N/A
|
(81)
-28%
|
(98)
-21%
|
(114)
-16%
|
(54)
+53%
|
(60)
-12%
|
(24)
+60%
|
6
N/A
|
2
-59%
|
11
+343%
|
(25)
N/A
|
(78)
-206%
|
(82)
-6%
|
(40)
+52%
|
(28)
+29%
|
(28)
+0%
|
(16)
+44%
|
(19)
-19%
|
13
N/A
|
36
+178%
|
49
+35%
|
42
-14%
|
81
+92%
|
21
-74%
|
191
+813%
|
132
-31%
|
431
+225%
|
748
+74%
|
965
+29%
|
1 040
+8%
|
448
-57%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
15
N/A
|
74
+405%
|
18
-76%
|
73
+313%
|
38
-47%
|
(59)
N/A
|
39
N/A
|
57
+44%
|
141
+148%
|
714
+406%
|
6
-99%
|
(193)
N/A
|
(315)
-63%
|
(938)
-198%
|
(343)
+63%
|
(312)
+9%
|
(360)
-15%
|
(489)
-36%
|
(569)
-16%
|
(609)
-7%
|
(672)
-10%
|
(536)
+20%
|
(579)
-8%
|
(583)
-1%
|
(445)
+24%
|
(395)
+11%
|
(236)
+40%
|
(82)
+65%
|
(22)
+74%
|
(2)
+92%
|
(8)
-359%
|
168
N/A
|
200
+19%
|
162
-19%
|
129
-20%
|
(104)
N/A
|
(151)
-45%
|
(159)
-5%
|
(165)
-4%
|
(144)
+13%
|
(128)
+11%
|
(121)
+5%
|
(118)
+2%
|
(211)
-79%
|
(510)
-141%
|
(444)
+13%
|
(403)
+9%
|
(234)
+42%
|
123
N/A
|
107
-12%
|
53
-51%
|
(132)
N/A
|
(320)
-143%
|
(398)
-24%
|
(445)
-12%
|
(433)
+3%
|
(349)
+20%
|
(304)
+13%
|
(220)
+28%
|
(85)
+62%
|
537
N/A
|
1 319
+146%
|
2 529
+92%
|
3 587
+42%
|
3 284
-8%
|
2 986
-9%
|
1 886
-37%
|
783
-59%
|
|