Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
C

Chia Her Industrial Co Ltd
TWSE:1449

Watchlist Manager
Chia Her Industrial Co Ltd
TWSE:1449
Watchlist
Price: 10.9 TWD 0.93% Market Closed
Market Cap: NT$1.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-5%
5Y
+24%
10Y
-19%
Operating Income
+
3Y
+53%
5Y
+66%
10Y
+75%
Net Income
+
3Y
-
5Y
+90%
10Y
-45%

Earnings Waterfall
Chia Her Industrial Co Ltd

Income Statement
Chia Her Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
218
202
176
156
138
119
118
112
108
107
107
108
109
110
110
108
93
79
65
52
52
53
54
56
57
58
67
76
87
98
101
105
106
107
108
109
110
114
116
119
117
122
125
130
129
127
122
112
106
98
92
90
91
88
88
88
92
94
97
100
102
105
105
105
105
105
103
101
Revenue
7 188
N/A
6 036
-16%
5 740
-5%
5 252
-9%
4 927
-6%
4 737
-4%
4 641
-2%
4 540
-2%
4 450
-2%
4 442
0%
4 336
-2%
4 347
+0%
4 626
+6%
4 600
-1%
4 652
+1%
4 360
-6%
4 017
-8%
3 703
-8%
3 601
-3%
3 654
+1%
3 721
+2%
3 703
0%
3 526
-5%
3 655
+4%
3 456
-5%
3 335
-3%
3 286
-1%
3 048
-7%
3 103
+2%
3 101
0%
3 066
-1%
3 137
+2%
3 007
-4%
3 016
+0%
2 996
-1%
2 777
-7%
2 667
-4%
2 564
-4%
2 449
-5%
2 468
+1%
2 459
0%
2 470
+0%
2 459
0%
2 500
+2%
2 496
0%
2 353
-6%
2 228
-5%
1 998
-10%
1 929
-3%
2 098
+9%
2 437
+16%
2 724
+12%
2 786
+2%
2 809
+1%
2 677
-5%
2 609
-3%
2 484
-5%
2 486
+0%
2 406
-3%
2 548
+6%
2 657
+4%
2 927
+10%
3 003
+3%
2 848
-5%
2 894
+2%
2 658
-8%
2 662
+0%
2 474
-7%
Gross Profit
Cost of Revenue
(7 420)
(6 270)
(5 900)
(5 291)
(4 938)
(4 474)
(4 476)
(4 404)
(4 306)
(4 268)
(4 180)
(4 223)
(4 406)
(4 407)
(4 462)
(4 151)
(3 906)
(3 602)
(3 467)
(3 510)
(3 534)
(3 530)
(3 408)
(3 536)
(3 442)
(3 290)
(3 322)
(3 072)
(3 053)
(3 087)
(2 951)
(2 987)
(2 852)
(2 780)
(2 740)
(2 567)
(2 460)
(2 434)
(2 369)
(2 367)
(2 321)
(2 254)
(2 201)
(2 264)
(2 285)
(2 196)
(2 105)
(1 886)
(1 838)
(1 981)
(2 223)
(2 451)
(2 533)
(2 540)
(2 456)
(2 394)
(2 201)
(2 180)
(2 107)
(2 188)
(2 257)
(2 417)
(2 410)
(2 282)
(2 312)
(2 160)
(2 202)
(2 102)
Gross Profit
(232)
N/A
(234)
-1%
(161)
+31%
(40)
+75%
(11)
+71%
263
N/A
166
-37%
136
-18%
144
+6%
174
+21%
156
-11%
124
-21%
220
+78%
117
-47%
126
+7%
151
+20%
111
-27%
101
-9%
134
+33%
144
+7%
187
+30%
172
-8%
118
-31%
119
+1%
14
-88%
45
+216%
(37)
N/A
(24)
+35%
50
N/A
14
-71%
115
+704%
151
+31%
155
+3%
235
+51%
257
+9%
210
-18%
207
-1%
130
-37%
80
-39%
100
+26%
138
+38%
216
+56%
258
+19%
236
-8%
211
-11%
157
-26%
123
-22%
112
-9%
91
-19%
117
+29%
214
+83%
273
+28%
253
-7%
269
+6%
221
-18%
214
-3%
283
+32%
306
+8%
299
-2%
359
+20%
400
+11%
510
+28%
593
+16%
566
-5%
582
+3%
497
-15%
460
-8%
372
-19%
Operating Income
Operating Expenses
(614)
(567)
(506)
(462)
(415)
(436)
(436)
(458)
(456)
(484)
(477)
(487)
(478)
(470)
(423)
(373)
(344)
(351)
(358)
(369)
(390)
(380)
(378)
(380)
(332)
(330)
(320)
(315)
(379)
(382)
(394)
(385)
(369)
(362)
(358)
(364)
(363)
(378)
(381)
(378)
(384)
(367)
(359)
(353)
(362)
(369)
(359)
(361)
(360)
(369)
(394)
(406)
(425)
(425)
(396)
(391)
(341)
(337)
(353)
(372)
(414)
(456)
(477)
(464)
(487)
(471)
(457)
(456)
Selling, General & Administrative
(614)
(489)
(469)
(427)
(415)
(390)
(399)
(405)
(406)
(408)
(428)
(441)
(429)
(415)
(371)
(327)
(296)
(298)
(304)
(313)
(333)
(325)
(323)
(328)
(335)
(333)
(324)
(317)
(324)
(325)
(337)
(327)
(311)
(303)
(299)
(307)
(306)
(310)
(312)
(309)
(325)
(308)
(301)
(293)
(301)
(306)
(296)
(297)
(297)
(307)
(330)
(340)
(359)
(358)
(329)
(324)
(274)
(268)
(284)
(303)
(338)
(379)
(400)
(387)
(417)
(404)
(391)
(391)
Research & Development
0
(12)
(23)
(35)
0
(47)
(48)
(49)
(50)
(50)
(49)
(48)
(49)
(49)
(49)
(49)
(48)
(53)
(53)
(56)
(57)
(55)
(55)
(53)
(48)
(47)
(47)
(49)
(55)
(56)
(58)
(58)
(58)
(58)
(59)
(57)
(57)
(58)
(59)
(58)
(59)
(59)
(59)
(60)
(61)
(63)
(63)
(64)
(63)
(48)
(50)
(51)
(67)
(67)
(66)
(66)
(67)
(69)
(70)
(69)
(76)
(77)
(77)
(76)
(70)
(68)
(67)
(65)
Depreciation & Amortization
0
0
(14)
0
0
0
11
(4)
0
0
1
1
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(66)
0
0
0
0
0
0
0
(26)
0
0
0
(6)
(3)
3
0
0
0
0
0
0
0
0
51
51
51
51
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
(15)
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(846)
N/A
(800)
+5%
(667)
+17%
(501)
+25%
(427)
+15%
(173)
+60%
(270)
-56%
(322)
-19%
(312)
+3%
(310)
+1%
(321)
-4%
(364)
-13%
(258)
+29%
(277)
-7%
(233)
+16%
(163)
+30%
(234)
-43%
(250)
-7%
(224)
+10%
(225)
0%
(203)
+10%
(208)
-2%
(260)
-25%
(261)
0%
(318)
-22%
(285)
+10%
(356)
-25%
(339)
+5%
(329)
+3%
(367)
-12%
(280)
+24%
(235)
+16%
(214)
+9%
(126)
+41%
(101)
+20%
(154)
-53%
(156)
-1%
(248)
-60%
(301)
-21%
(277)
+8%
(246)
+11%
(151)
+39%
(101)
+33%
(117)
-16%
(151)
-29%
(212)
-41%
(236)
-11%
(249)
-6%
(269)
-8%
(252)
+6%
(181)
+28%
(133)
+27%
(172)
-30%
(157)
+9%
(175)
-12%
(176)
-1%
(58)
+67%
(31)
+47%
(54)
-73%
(13)
+76%
(14)
-8%
55
N/A
116
+113%
102
-12%
95
-7%
26
-73%
2
-90%
(84)
N/A
Pre-Tax Income
Interest Income Expense
(218)
(326)
(164)
(160)
(152)
(125)
(107)
(97)
(68)
(71)
(72)
(58)
(64)
(49)
(58)
(25)
(229)
(23)
(13)
(44)
(35)
(22)
(25)
(12)
260
255
253
235
(106)
(117)
(121)
(127)
3
13
6
141
195
194
196
190
43
119
114
42
21
(54)
(69)
(128)
74
54
223
241
172
260
206
251
151
158
105
97
118
104
62
39
32
2
(19)
29
Non-Reccuring Items
(66)
0
(19)
(71)
(5)
(5)
(27)
(23)
(26)
0
(4)
(11)
(7)
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
296
144
116
116
181
185
17
14
7
6
3
0
1
32
28
36
36
25
25
20
19
0
37
44
49
52
22
17
149
149
145
146
10
10
9
5
3
1
(1)
4
(0)
(0)
(0)
(5)
6
11
13
13
7
2
(0)
0
(0)
0
0
0
(0)
2
6
6
6
4
0
2
11
11
11
9
Total Other Income
97
100
96
67
58
38
51
78
53
67
30
45
52
55
70
65
69
59
50
59
61
55
50
40
34
34
43
40
75
78
73
82
59
59
71
62
54
52
36
44
38
40
38
32
48
46
66
91
78
77
59
41
82
84
78
71
24
25
26
20
23
20
22
28
25
45
55
57
Pre-Tax Income
(738)
N/A
(882)
-20%
(638)
+28%
(550)
+14%
(345)
+37%
(79)
+77%
(336)
-324%
(350)
-4%
(346)
+1%
(308)
+11%
(364)
-18%
(388)
-7%
(276)
+29%
(239)
+13%
(195)
+19%
(88)
+55%
(358)
-308%
(190)
+47%
(163)
+14%
(191)
-17%
(159)
+17%
(175)
-10%
(199)
-13%
(189)
+5%
26
N/A
56
+119%
(39)
N/A
(46)
-19%
(211)
-355%
(257)
-22%
(183)
+29%
(134)
+27%
(141)
-5%
(45)
+68%
(15)
+67%
54
N/A
87
+63%
(2)
N/A
(69)
-4 487%
(40)
+42%
(166)
-317%
9
N/A
51
+479%
(47)
N/A
(75)
-61%
(209)
-177%
(225)
-8%
(274)
-22%
(110)
+60%
(119)
-8%
101
N/A
150
+48%
82
-46%
187
+129%
110
-41%
146
+33%
117
-20%
153
+31%
83
-46%
110
+34%
133
+21%
183
+37%
200
+9%
172
-14%
163
-5%
83
-49%
49
-41%
11
-78%
Net Income
Tax Provision
(20)
(30)
(66)
(85)
(93)
(81)
(50)
(40)
(26)
(25)
(19)
(13)
(16)
(17)
(15)
(15)
(9)
(8)
(10)
(7)
(3)
(4)
(10)
(11)
(32)
(32)
(22)
(23)
(60)
(56)
(58)
(57)
(41)
(44)
(43)
(69)
(30)
(29)
(29)
(3)
1
(35)
(35)
(35)
(35)
1
1
1
(17)
(17)
(30)
(30)
(7)
(29)
(12)
(12)
(18)
(43)
(43)
(42)
(58)
(82)
(86)
(86)
(70)
(17)
(27)
(36)
Income from Continuing Operations
(757)
(912)
(704)
(636)
(438)
(161)
(386)
(390)
(372)
(333)
(383)
(401)
(291)
(256)
(209)
(103)
(367)
(198)
(173)
(198)
(161)
(179)
(209)
(200)
(6)
24
(61)
(69)
(271)
(313)
(241)
(191)
(182)
(90)
(58)
(16)
57
(30)
(98)
(43)
(165)
(27)
16
(82)
(110)
(208)
(224)
(274)
(127)
(136)
71
120
74
158
98
134
99
110
40
69
75
101
114
86
93
66
22
(25)
Income to Minority Interest
21
155
310
248
203
122
127
129
91
82
94
104
95
85
75
48
39
44
(7)
(19)
(11)
(5)
18
10
59
53
48
50
4
9
0
(7)
(5)
(16)
(8)
5
(1)
17
44
46
63
55
27
42
27
15
29
9
15
17
6
3
1
(0)
(2)
(9)
(13)
(17)
(20)
(25)
(24)
(22)
(16)
(11)
(5)
(3)
(3)
(3)
Net Income (Common)
(736)
N/A
(990)
-34%
(725)
+27%
(642)
+11%
(418)
+35%
(222)
+47%
(260)
-17%
(261)
0%
(281)
-8%
(251)
+10%
(288)
-15%
(297)
-3%
(196)
+34%
(171)
+13%
(134)
+22%
(55)
+59%
(328)
-500%
(154)
+53%
(180)
-17%
(217)
-20%
(173)
+20%
(184)
-7%
(191)
-4%
(190)
+0%
53
N/A
77
+47%
(13)
N/A
(19)
-45%
(267)
-1 305%
(304)
-14%
(240)
+21%
(198)
+18%
(187)
+6%
(106)
+43%
(66)
+38%
(11)
+83%
56
N/A
(13)
N/A
(55)
-311%
4
N/A
(102)
N/A
28
N/A
43
+53%
(40)
N/A
(83)
-107%
(193)
-131%
(196)
-1%
(264)
-35%
(112)
+58%
(119)
-7%
77
N/A
123
+60%
75
-39%
158
+109%
95
-40%
125
+32%
85
-32%
93
+9%
20
-78%
44
+115%
51
+18%
79
+53%
98
+24%
74
-24%
88
+19%
63
-28%
19
-70%
(28)
N/A
EPS (Diluted)
-38.98
N/A
-52.34
-34%
-38.31
+27%
-33.96
+11%
-22.11
+35%
-11.71
+47%
-13.74
-17%
-13.53
+2%
-14.61
-8%
-12.76
+13%
-13.96
-9%
-14.17
-2%
-9.6
+32%
-8.17
+15%
-6.39
+22%
-2.54
+60%
-15.02
-491%
-6.38
+58%
-7.44
-17%
-6.6
+11%
-5.86
+11%
-4.66
+20%
-4.37
+6%
-4.22
+3%
1.21
N/A
1.71
+41%
-0.29
N/A
-0.41
-41%
-5.89
-1 337%
-6.66
-13%
-5.26
+21%
-4.34
+17%
-4.1
+6%
-2.31
+44%
-1.44
+38%
-0.12
+92%
0.66
N/A
-0.29
N/A
-1.19
-310%
0.04
N/A
-2.24
N/A
0.31
N/A
0.94
+203%
-0.44
N/A
-1.82
-314%
-3.96
-118%
-2.94
+26%
-3.98
-35%
-1.83
+54%
-1.67
+9%
0.77
N/A
1.72
+123%
0.79
-54%
1.66
+110%
1
-40%
1.37
+37%
0.92
-33%
0.97
+5%
0.2
-79%
0.44
+120%
0.53
+20%
0.79
+49%
1.04
+32%
0.7
-33%
0.88
+26%
0.57
-35%
0.17
-70%
-0.24
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.