Taiwan Taffeta Fabric Co Ltd
TWSE:1454
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Taiwan Taffeta Fabric Co Ltd
TWSE:1454
|
TW |
|
Z
|
Zhejiang Southeast Space Frame Co Ltd
SZSE:002135
|
CN |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
BE |
|
Bastei Luebbe AG
XETRA:BST
|
DE |
|
V
|
VST Industries Ltd
BSE:509966
|
IN |
Income Statement
Earnings Waterfall
Taiwan Taffeta Fabric Co Ltd
Income Statement
Taiwan Taffeta Fabric Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
11
|
10
|
8
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
0
|
|
| Revenue |
2 347
N/A
|
2 146
-9%
|
1 997
-7%
|
1 910
-4%
|
2 043
+7%
|
2 187
+7%
|
2 311
+6%
|
2 426
+5%
|
2 540
+5%
|
2 697
+6%
|
2 758
+2%
|
2 754
0%
|
2 637
-4%
|
2 498
-5%
|
2 363
-5%
|
2 211
-6%
|
2 153
-3%
|
2 079
-3%
|
2 098
+1%
|
2 117
+1%
|
2 077
-2%
|
2 041
-2%
|
2 021
-1%
|
2 039
+1%
|
2 108
+3%
|
2 182
+4%
|
2 185
+0%
|
2 143
-2%
|
2 070
-3%
|
1 956
-5%
|
1 913
-2%
|
1 837
-4%
|
1 854
+1%
|
1 893
+2%
|
1 865
-1%
|
1 880
+1%
|
1 890
+1%
|
1 893
+0%
|
1 912
+1%
|
1 948
+2%
|
1 948
0%
|
1 962
+1%
|
1 969
+0%
|
1 943
-1%
|
1 905
-2%
|
1 825
-4%
|
1 553
-15%
|
1 328
-14%
|
1 205
-9%
|
1 180
-2%
|
1 359
+15%
|
1 508
+11%
|
1 575
+4%
|
1 658
+5%
|
1 740
+5%
|
1 800
+3%
|
1 796
0%
|
1 710
-5%
|
1 604
-6%
|
1 560
-3%
|
1 514
-3%
|
1 540
+2%
|
1 571
+2%
|
1 577
+0%
|
1 624
+3%
|
1 638
+1%
|
1 624
-1%
|
1 570
-3%
|
1 537
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 198)
|
(2 009)
|
(1 854)
|
(1 789)
|
(1 902)
|
(2 032)
|
(2 159)
|
(2 258)
|
(2 366)
|
(2 490)
|
(2 544)
|
(2 554)
|
(2 458)
|
(2 346)
|
(2 222)
|
(2 073)
|
(2 015)
|
(1 940)
|
(1 946)
|
(1 957)
|
(1 914)
|
(1 881)
|
(1 868)
|
(1 880)
|
(1 930)
|
(1 965)
|
(1 955)
|
(1 912)
|
(1 838)
|
(1 747)
|
(1 686)
|
(1 619)
|
(1 642)
|
(1 682)
|
(1 690)
|
(1 712)
|
(1 730)
|
(1 740)
|
(1 747)
|
(1 786)
|
(1 802)
|
(1 808)
|
(1 799)
|
(1 765)
|
(1 708)
|
(1 638)
|
(1 450)
|
(1 274)
|
(1 173)
|
(1 159)
|
(1 291)
|
(1 396)
|
(1 447)
|
(1 508)
|
(1 557)
|
(1 599)
|
(1 607)
|
(1 531)
|
(1 446)
|
(1 415)
|
(1 374)
|
(1 396)
|
(1 438)
|
(1 459)
|
(1 507)
|
(1 535)
|
(1 544)
|
(1 524)
|
(1 507)
|
|
| Gross Profit |
149
N/A
|
137
-8%
|
143
+4%
|
121
-16%
|
140
+16%
|
156
+11%
|
152
-3%
|
168
+11%
|
174
+3%
|
207
+19%
|
214
+3%
|
200
-6%
|
179
-11%
|
151
-15%
|
140
-7%
|
139
-1%
|
137
-1%
|
139
+1%
|
152
+10%
|
160
+5%
|
163
+2%
|
160
-2%
|
153
-4%
|
159
+4%
|
178
+12%
|
218
+22%
|
230
+6%
|
232
+1%
|
231
0%
|
210
-9%
|
227
+8%
|
218
-4%
|
212
-3%
|
211
-1%
|
176
-17%
|
168
-5%
|
160
-4%
|
153
-5%
|
164
+8%
|
162
-1%
|
146
-10%
|
154
+6%
|
170
+10%
|
178
+5%
|
196
+10%
|
186
-5%
|
103
-45%
|
54
-47%
|
32
-41%
|
21
-35%
|
68
+229%
|
112
+65%
|
128
+15%
|
150
+17%
|
183
+22%
|
201
+10%
|
189
-6%
|
179
-5%
|
157
-12%
|
144
-8%
|
139
-4%
|
143
+3%
|
134
-7%
|
119
-11%
|
117
-2%
|
104
-10%
|
81
-22%
|
46
-43%
|
30
-35%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(155)
|
(150)
|
(148)
|
(143)
|
(144)
|
(147)
|
(148)
|
(149)
|
(152)
|
(158)
|
(154)
|
(151)
|
(151)
|
(159)
|
(144)
|
(153)
|
(159)
|
(156)
|
(159)
|
(147)
|
(135)
|
(134)
|
(127)
|
(125)
|
(128)
|
(134)
|
(122)
|
(128)
|
(126)
|
(123)
|
(145)
|
(141)
|
(155)
|
(152)
|
(148)
|
(150)
|
(140)
|
(144)
|
(148)
|
(150)
|
(145)
|
(149)
|
(154)
|
(162)
|
(168)
|
(165)
|
(152)
|
(134)
|
(128)
|
(126)
|
(131)
|
(139)
|
(139)
|
(145)
|
(149)
|
(160)
|
(161)
|
(162)
|
(161)
|
(153)
|
(161)
|
(165)
|
(165)
|
(169)
|
(166)
|
(163)
|
(163)
|
(155)
|
(158)
|
|
| Selling, General & Administrative |
(148)
|
(144)
|
(140)
|
(136)
|
(136)
|
(139)
|
(140)
|
(141)
|
(144)
|
(150)
|
(146)
|
(143)
|
(143)
|
(135)
|
(137)
|
(147)
|
(153)
|
(151)
|
(153)
|
(141)
|
(130)
|
(129)
|
(122)
|
(120)
|
(124)
|
(130)
|
(116)
|
(122)
|
(120)
|
(117)
|
(139)
|
(135)
|
(149)
|
(146)
|
(141)
|
(143)
|
(133)
|
(137)
|
(140)
|
(143)
|
(136)
|
(140)
|
(143)
|
(150)
|
(155)
|
(152)
|
(142)
|
(125)
|
(119)
|
(117)
|
(122)
|
(130)
|
(130)
|
(137)
|
(140)
|
(151)
|
(152)
|
(152)
|
(150)
|
(143)
|
(151)
|
(155)
|
(155)
|
(159)
|
(156)
|
(154)
|
(152)
|
(145)
|
(147)
|
|
| Research & Development |
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(9)
|
(9)
|
(11)
|
(13)
|
(12)
|
(13)
|
(11)
|
(10)
|
(9)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(13)
-120%
|
(5)
+64%
|
(23)
-369%
|
(3)
+85%
|
9
N/A
|
3
-60%
|
19
+462%
|
22
+14%
|
49
+126%
|
60
+22%
|
49
-18%
|
28
-43%
|
(8)
N/A
|
(4)
+49%
|
(15)
-282%
|
(22)
-45%
|
(18)
+18%
|
(7)
+62%
|
13
N/A
|
28
+108%
|
26
-6%
|
26
-1%
|
34
+32%
|
50
+47%
|
84
+67%
|
109
+30%
|
104
-4%
|
105
+1%
|
87
-18%
|
82
-6%
|
77
-6%
|
57
-25%
|
59
+2%
|
28
-52%
|
18
-35%
|
21
+15%
|
9
-56%
|
17
+84%
|
12
-29%
|
1
-94%
|
5
+639%
|
15
+208%
|
16
+5%
|
29
+79%
|
21
-26%
|
(50)
N/A
|
(80)
-61%
|
(96)
-20%
|
(105)
-9%
|
(63)
+40%
|
(27)
+57%
|
(11)
+59%
|
5
N/A
|
34
+613%
|
41
+19%
|
28
-32%
|
17
-38%
|
(3)
N/A
|
(8)
-164%
|
(22)
-161%
|
(21)
+4%
|
(31)
-45%
|
(51)
-63%
|
(49)
+3%
|
(60)
-24%
|
(83)
-37%
|
(110)
-33%
|
(128)
-16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
12
|
10
|
7
|
3
|
1
|
3
|
(2)
|
(10)
|
143
|
136
|
149
|
157
|
2
|
10
|
6
|
6
|
11
|
12
|
7
|
10
|
18
|
13
|
21
|
23
|
13
|
17
|
21
|
18
|
17
|
16
|
6
|
7
|
2
|
1
|
4
|
(0)
|
1
|
10
|
7
|
8
|
15
|
8
|
7
|
2
|
2
|
(2)
|
(4)
|
(1)
|
(6)
|
(3)
|
(0)
|
1
|
6
|
2
|
17
|
12
|
11
|
25
|
9
|
26
|
45
|
47
|
55
|
41
|
27
|
(38)
|
(22)
|
(13)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(17)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
9
|
10
|
10
|
10
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
22
|
7
|
(2)
|
2
|
4
|
3
|
5
|
(2)
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
1
|
2
|
4
|
3
|
4
|
5
|
3
|
3
|
3
|
2
|
2
|
3
|
2
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
6
|
6
|
10
|
9
|
7
|
15
|
20
|
38
|
43
|
37
|
28
|
9
|
5
|
5
|
6
|
7
|
7
|
5
|
5
|
13
|
18
|
18
|
25
|
18
|
13
|
12
|
5
|
3
|
|
| Pre-Tax Income |
19
N/A
|
6
-70%
|
5
-18%
|
(15)
N/A
|
3
N/A
|
11
+226%
|
11
-2%
|
15
+35%
|
24
+60%
|
205
+771%
|
193
-6%
|
195
+2%
|
172
-12%
|
(4)
N/A
|
8
N/A
|
(9)
N/A
|
(15)
-68%
|
(3)
+77%
|
8
N/A
|
24
+198%
|
42
+72%
|
46
+10%
|
42
-10%
|
57
+38%
|
74
+29%
|
98
+32%
|
128
+31%
|
126
-1%
|
127
+0%
|
107
-16%
|
100
-7%
|
85
-15%
|
68
-20%
|
64
-6%
|
33
-49%
|
26
-20%
|
23
-13%
|
13
-45%
|
29
+133%
|
22
-25%
|
13
-39%
|
27
+104%
|
30
+10%
|
33
+9%
|
39
+19%
|
30
-24%
|
(37)
N/A
|
(64)
-74%
|
(59)
+8%
|
(69)
-17%
|
(29)
+58%
|
1
N/A
|
(2)
N/A
|
17
N/A
|
43
+149%
|
65
+52%
|
48
-26%
|
35
-28%
|
26
-24%
|
5
-81%
|
16
+232%
|
41
+151%
|
34
-18%
|
28
-17%
|
9
-67%
|
(21)
N/A
|
(109)
-410%
|
(128)
-18%
|
(139)
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
4
|
(12)
|
(8)
|
(12)
|
(15)
|
(9)
|
(9)
|
(14)
|
(20)
|
(11)
|
(11)
|
(6)
|
(10)
|
(7)
|
(6)
|
(5)
|
3
|
1
|
(2)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(10)
|
(17)
|
(19)
|
(22)
|
(20)
|
(23)
|
(22)
|
(15)
|
(13)
|
(3)
|
(1)
|
(4)
|
2
|
3
|
4
|
7
|
1
|
(3)
|
(3)
|
(4)
|
(3)
|
14
|
20
|
21
|
24
|
18
|
11
|
7
|
1
|
(18)
|
(22)
|
(16)
|
(13)
|
1
|
5
|
3
|
1
|
(2)
|
(2)
|
3
|
6
|
20
|
25
|
2
|
|
| Income from Continuing Operations |
18
|
10
|
(8)
|
(23)
|
(9)
|
(4)
|
2
|
5
|
10
|
185
|
181
|
185
|
166
|
(14)
|
1
|
(15)
|
(19)
|
(1)
|
9
|
23
|
37
|
41
|
37
|
52
|
69
|
88
|
111
|
108
|
105
|
87
|
77
|
64
|
53
|
51
|
30
|
25
|
19
|
14
|
32
|
26
|
20
|
28
|
27
|
30
|
35
|
26
|
(22)
|
(44)
|
(38)
|
(45)
|
(11)
|
12
|
5
|
18
|
25
|
43
|
32
|
22
|
27
|
10
|
20
|
42
|
32
|
27
|
12
|
(15)
|
(89)
|
(102)
|
(137)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
18
N/A
|
10
-48%
|
(8)
N/A
|
(23)
-204%
|
(9)
+62%
|
(4)
+57%
|
2
N/A
|
5
+160%
|
10
+83%
|
185
+1 843%
|
181
-2%
|
185
+2%
|
166
-10%
|
(14)
N/A
|
1
N/A
|
(15)
N/A
|
(19)
-32%
|
(1)
+97%
|
9
N/A
|
23
+158%
|
37
+59%
|
41
+13%
|
37
-10%
|
52
+41%
|
69
+31%
|
88
+28%
|
111
+27%
|
108
-3%
|
105
-3%
|
87
-17%
|
77
-11%
|
64
-18%
|
53
-16%
|
51
-5%
|
30
-40%
|
25
-17%
|
19
-24%
|
14
-25%
|
32
+125%
|
26
-19%
|
20
-22%
|
28
+40%
|
27
-5%
|
30
+11%
|
35
+17%
|
26
-24%
|
(22)
N/A
|
(44)
-97%
|
(38)
+13%
|
(45)
-16%
|
(11)
+76%
|
12
N/A
|
5
-56%
|
18
+255%
|
25
+35%
|
43
+74%
|
32
-25%
|
22
-32%
|
27
+25%
|
10
-65%
|
20
+103%
|
42
+114%
|
32
-25%
|
27
-16%
|
12
-54%
|
(15)
N/A
|
(89)
-503%
|
(102)
-16%
|
(137)
-34%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.07
-50%
|
-0.06
N/A
|
-0.17
-183%
|
-0.07
+59%
|
-0.03
+57%
|
0.01
N/A
|
0.03
+200%
|
0.07
+133%
|
1.4
+1 900%
|
1.38
-1%
|
1.41
+2%
|
1.26
-11%
|
-0.1
N/A
|
0.01
N/A
|
-0.1
N/A
|
-0.15
-50%
|
0.01
N/A
|
0.08
+700%
|
0.18
+125%
|
0.28
+56%
|
0.31
+11%
|
0.28
-10%
|
0.4
+43%
|
0.52
+30%
|
0.67
+29%
|
0.85
+27%
|
0.82
-4%
|
0.79
-4%
|
0.66
-16%
|
0.58
-12%
|
0.48
-17%
|
0.4
-17%
|
0.38
-5%
|
0.23
-39%
|
0.19
-17%
|
0.14
-26%
|
0.12
-14%
|
0.25
+108%
|
0.2
-20%
|
0.15
-25%
|
0.21
+40%
|
0.21
N/A
|
0.23
+10%
|
0.28
+22%
|
0.21
-25%
|
-0.18
N/A
|
-0.35
-94%
|
-0.31
+11%
|
-0.36
-16%
|
-0.08
+78%
|
0.1
N/A
|
0.04
-60%
|
0.15
+275%
|
0.2
+33%
|
0.35
+75%
|
0.26
-26%
|
0.18
-31%
|
0.22
+22%
|
0.08
-64%
|
0.16
+100%
|
0.34
+113%
|
0.26
-24%
|
0.22
-15%
|
0.1
-55%
|
-0.12
N/A
|
-0.72
-500%
|
-0.84
-17%
|
-1.12
-33%
|
|