I-Hwa Industrial Co Ltd
TWSE:1456
I-Hwa Industrial Co Ltd
TWSE:1456
Price:
14.75
TWD
1.03%
Market Closed
Market Cap:
NT$1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I-Hwa Industrial Co Ltd
TWSE:1456
|
TW |
|
Hub Co Ltd
TSE:3030
|
JP |
Income Statement
Earnings Waterfall
I-Hwa Industrial Co Ltd
I-Hwa Industrial Co Ltd
Income Statement
I-Hwa Industrial Co Ltd
I-Hwa Industrial Co Ltd
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
100
|
89
|
82
|
75
|
68
|
62
|
59
|
55
|
53
|
52
|
51
|
52
|
53
|
54
|
55
|
55
|
54
|
53
|
53
|
55
|
57
|
58
|
59
|
0
|
64
|
47
|
50
|
64
|
59
|
60
|
53
|
52
|
61
|
62
|
66
|
69
|
67
|
69
|
68
|
65
|
67
|
69
|
70
|
71
|
61
|
60
|
66
|
75
|
84
|
91
|
101
|
118
|
133
|
158
|
177
|
187
|
209
|
242
|
287
|
336
|
363
|
372
|
372
|
346
|
329
|
316
|
292
|
290
|
|
| Revenue |
3 012
N/A
|
2 739
-9%
|
2 409
-12%
|
2 177
-10%
|
1 903
-13%
|
1 854
-3%
|
1 966
+6%
|
2 072
+5%
|
2 153
+4%
|
2 297
+7%
|
2 235
-3%
|
2 164
-3%
|
2 158
0%
|
2 092
-3%
|
2 036
-3%
|
1 944
-5%
|
1 840
-5%
|
1 501
-18%
|
1 198
-20%
|
983
-18%
|
839
-15%
|
883
+5%
|
950
+8%
|
966
+2%
|
909
-6%
|
800
-12%
|
691
-14%
|
646
-6%
|
567
-12%
|
538
-5%
|
513
-5%
|
477
-7%
|
976
+105%
|
1 049
+7%
|
1 150
+10%
|
1 207
+5%
|
1 009
-16%
|
916
-9%
|
818
-11%
|
793
-3%
|
474
-40%
|
580
+22%
|
740
+28%
|
708
-4%
|
1 068
+51%
|
982
-8%
|
842
-14%
|
872
+4%
|
716
-18%
|
1 150
+61%
|
1 861
+62%
|
2 434
+31%
|
2 363
-3%
|
1 937
-18%
|
1 322
-32%
|
732
-45%
|
617
-16%
|
626
+1%
|
1 318
+111%
|
1 585
+20%
|
1 685
+6%
|
1 840
+9%
|
1 175
-36%
|
1 079
-8%
|
1 042
-3%
|
926
-11%
|
964
+4%
|
820
-15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 935)
|
(2 694)
|
(2 411)
|
(2 154)
|
(1 874)
|
(1 790)
|
(1 907)
|
(2 016)
|
(2 132)
|
(2 260)
|
(2 216)
|
(2 186)
|
(2 140)
|
(2 110)
|
(2 059)
|
(1 946)
|
(1 938)
|
(1 580)
|
(1 282)
|
(1 066)
|
(817)
|
(854)
|
(932)
|
(942)
|
(897)
|
(776)
|
(635)
|
(577)
|
(486)
|
(468)
|
(439)
|
(399)
|
(798)
|
(855)
|
(951)
|
(1 002)
|
(857)
|
(770)
|
(679)
|
(648)
|
(370)
|
(471)
|
(615)
|
(593)
|
(905)
|
(828)
|
(695)
|
(720)
|
(590)
|
(864)
|
(1 291)
|
(1 779)
|
(1 711)
|
(1 436)
|
(1 072)
|
(557)
|
(443)
|
(433)
|
(889)
|
(1 058)
|
(1 122)
|
(1 239)
|
(777)
|
(719)
|
(689)
|
(598)
|
(629)
|
(522)
|
|
| Gross Profit |
78
N/A
|
45
-43%
|
(3)
N/A
|
23
N/A
|
30
+26%
|
64
+116%
|
59
-7%
|
56
-5%
|
21
-63%
|
36
+72%
|
19
-48%
|
(23)
N/A
|
18
N/A
|
(18)
N/A
|
(23)
-31%
|
(79)
-241%
|
(98)
-24%
|
(85)
+14%
|
(84)
+1%
|
(83)
+1%
|
22
N/A
|
29
+32%
|
18
-38%
|
23
+30%
|
11
-52%
|
24
+115%
|
56
+135%
|
70
+25%
|
81
+15%
|
70
-13%
|
74
+6%
|
78
+5%
|
178
+128%
|
195
+9%
|
199
+2%
|
205
+3%
|
152
-26%
|
146
-4%
|
139
-5%
|
146
+5%
|
104
-29%
|
109
+5%
|
125
+15%
|
115
-8%
|
162
+41%
|
155
-5%
|
147
-5%
|
152
+4%
|
127
-17%
|
286
+126%
|
570
+99%
|
655
+15%
|
652
0%
|
501
-23%
|
250
-50%
|
175
-30%
|
174
0%
|
193
+10%
|
429
+123%
|
526
+23%
|
563
+7%
|
601
+7%
|
397
-34%
|
361
-9%
|
353
-2%
|
329
-7%
|
335
+2%
|
299
-11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(213)
|
(206)
|
(200)
|
(168)
|
(167)
|
(172)
|
(173)
|
(177)
|
(159)
|
(166)
|
(173)
|
(184)
|
(197)
|
(197)
|
(164)
|
(150)
|
(138)
|
(118)
|
(99)
|
(77)
|
(104)
|
(6)
|
(55)
|
(60)
|
(1 090)
|
(1 130)
|
(1 086)
|
(104)
|
(99)
|
(65)
|
(59)
|
(51)
|
(81)
|
(78)
|
(85)
|
(100)
|
(86)
|
(77)
|
(74)
|
(64)
|
(68)
|
(16)
|
(15)
|
(11)
|
(84)
|
(82)
|
(84)
|
(88)
|
(83)
|
(1)
|
(47)
|
(100)
|
(211)
|
(49)
|
(15)
|
35
|
(107)
|
(63)
|
(106)
|
(127)
|
(183)
|
(173)
|
(133)
|
(128)
|
(141)
|
136
|
136
|
(124)
|
|
| Selling, General & Administrative |
(212)
|
(204)
|
(199)
|
(166)
|
(165)
|
(164)
|
(170)
|
(175)
|
(157)
|
(155)
|
(171)
|
(182)
|
(194)
|
(193)
|
(166)
|
(151)
|
(132)
|
(110)
|
(91)
|
(69)
|
(99)
|
(116)
|
(169)
|
(174)
|
(104)
|
(144)
|
(99)
|
(100)
|
(99)
|
(92)
|
(87)
|
(78)
|
(81)
|
(79)
|
(87)
|
(101)
|
(86)
|
(77)
|
(75)
|
(64)
|
(68)
|
(68)
|
(67)
|
(63)
|
(84)
|
(81)
|
(84)
|
(88)
|
(83)
|
(109)
|
(155)
|
(208)
|
(211)
|
(193)
|
(159)
|
(109)
|
(107)
|
(113)
|
(157)
|
(177)
|
(183)
|
(191)
|
(151)
|
(146)
|
(141)
|
(134)
|
(134)
|
(124)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(8)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
111
|
113
|
113
|
(987)
|
(987)
|
(987)
|
(4)
|
0
|
27
|
27
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
52
|
52
|
0
|
0
|
0
|
0
|
0
|
108
|
108
|
108
|
0
|
144
|
144
|
144
|
0
|
51
|
51
|
51
|
0
|
18
|
18
|
18
|
0
|
270
|
270
|
0
|
|
| Operating Income |
(135)
N/A
|
(162)
-20%
|
(203)
-25%
|
(145)
+29%
|
(138)
+5%
|
(108)
+22%
|
(113)
-5%
|
(121)
-6%
|
(138)
-14%
|
(130)
+6%
|
(154)
-19%
|
(207)
-34%
|
(179)
+13%
|
(214)
-20%
|
(188)
+13%
|
(151)
+19%
|
(236)
-56%
|
(198)
+16%
|
(183)
+7%
|
(160)
+13%
|
(82)
+48%
|
23
N/A
|
(38)
N/A
|
(37)
+1%
|
(1 079)
-2 808%
|
(1 107)
-3%
|
(1 030)
+7%
|
(34)
+97%
|
(19)
+46%
|
5
N/A
|
15
+217%
|
27
+80%
|
98
+256%
|
117
+20%
|
114
-2%
|
105
-8%
|
66
-38%
|
69
+6%
|
65
-7%
|
81
+26%
|
36
-55%
|
93
+155%
|
111
+19%
|
104
-6%
|
78
-25%
|
73
-6%
|
62
-15%
|
64
+2%
|
43
-32%
|
285
+559%
|
522
+83%
|
554
+6%
|
441
-21%
|
452
+3%
|
235
-48%
|
210
-11%
|
67
-68%
|
130
+93%
|
323
+149%
|
400
+24%
|
380
-5%
|
428
+13%
|
265
-38%
|
232
-12%
|
213
-8%
|
465
+118%
|
471
+1%
|
175
-63%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(201)
|
(228)
|
(238)
|
(192)
|
(126)
|
(93)
|
(45)
|
(31)
|
(28)
|
(38)
|
(28)
|
(57)
|
(73)
|
(65)
|
(73)
|
(47)
|
(46)
|
(53)
|
(53)
|
(58)
|
(66)
|
(65)
|
(58)
|
(27)
|
(64)
|
(23)
|
(32)
|
(67)
|
(33)
|
(60)
|
(54)
|
(52)
|
(60)
|
(62)
|
(52)
|
(55)
|
(59)
|
(61)
|
(73)
|
(71)
|
(16)
|
(70)
|
(72)
|
(72)
|
(61)
|
(60)
|
(66)
|
(75)
|
(84)
|
(91)
|
(101)
|
(118)
|
(136)
|
(163)
|
(186)
|
(195)
|
(215)
|
(247)
|
(290)
|
(342)
|
(360)
|
(391)
|
(393)
|
(368)
|
(82)
|
(335)
|
(307)
|
(28)
|
|
| Non-Reccuring Items |
(2)
|
0
|
(2)
|
(6)
|
(5)
|
0
|
(8)
|
(4)
|
(8)
|
0
|
(6)
|
(6)
|
5
|
6
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(983)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
353
|
197
|
(1)
|
(1)
|
(1)
|
(0)
|
5
|
5
|
5
|
5
|
0
|
(0)
|
(0)
|
24
|
24
|
24
|
26
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133
|
0
|
133
|
133
|
(0)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
2
|
4
|
5
|
6
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
28
|
26
|
23
|
20
|
14
|
14
|
16
|
15
|
17
|
17
|
16
|
17
|
18
|
17
|
15
|
21
|
18
|
15
|
14
|
6
|
28
|
28
|
27
|
26
|
21
|
22
|
23
|
24
|
34
|
167
|
35
|
33
|
20
|
25
|
28
|
28
|
34
|
30
|
27
|
26
|
1
|
2
|
2
|
1
|
3
|
8
|
3
|
3
|
3
|
4
|
4
|
5
|
8
|
8
|
8
|
7
|
19
|
19
|
19
|
15
|
(3)
|
(2)
|
(2)
|
2
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
44
N/A
|
(167)
N/A
|
(421)
-152%
|
(323)
+23%
|
(256)
+21%
|
(187)
+27%
|
(146)
+22%
|
(136)
+7%
|
(152)
-12%
|
(145)
+5%
|
(172)
-18%
|
(253)
-47%
|
(229)
+9%
|
(233)
-2%
|
(222)
+5%
|
(154)
+30%
|
(237)
-53%
|
(236)
+0%
|
(223)
+6%
|
(212)
+5%
|
(120)
+43%
|
(13)
+89%
|
(69)
-419%
|
(1 021)
-1 391%
|
(1 122)
-10%
|
(1 108)
+1%
|
(1 040)
+6%
|
(77)
+93%
|
116
N/A
|
112
-4%
|
130
+16%
|
141
+9%
|
58
-59%
|
80
+38%
|
89
+12%
|
79
-12%
|
41
-48%
|
39
-5%
|
19
-51%
|
36
+90%
|
22
-41%
|
24
+13%
|
45
+86%
|
38
-16%
|
26
-33%
|
22
-15%
|
0
-98%
|
(7)
N/A
|
70
N/A
|
198
+182%
|
426
+116%
|
441
+4%
|
457
+3%
|
297
-35%
|
56
-81%
|
24
-57%
|
(75)
N/A
|
(94)
-25%
|
58
N/A
|
75
+30%
|
19
-75%
|
35
+91%
|
(130)
N/A
|
(133)
-3%
|
133
N/A
|
131
-2%
|
165
+26%
|
148
-11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(10)
|
(12)
|
(11)
|
(11)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(15)
|
(10)
|
(9)
|
(8)
|
8
|
5
|
6
|
5
|
2
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(11)
|
(12)
|
(17)
|
(17)
|
(3)
|
(1)
|
(1)
|
(1)
|
(9)
|
(10)
|
(8)
|
(8)
|
0
|
1
|
3
|
3
|
(2)
|
(2)
|
(3)
|
(6)
|
(2)
|
(2)
|
(8)
|
(5)
|
(1)
|
(1)
|
5
|
4
|
(13)
|
(14)
|
(14)
|
(14)
|
(30)
|
(29)
|
(29)
|
(28)
|
|
| Income from Continuing Operations |
41
|
(169)
|
(423)
|
(324)
|
(258)
|
(189)
|
(149)
|
(146)
|
(164)
|
(156)
|
(183)
|
(258)
|
(234)
|
(239)
|
(226)
|
(159)
|
(252)
|
(246)
|
(231)
|
(219)
|
(112)
|
(8)
|
(63)
|
(1 017)
|
(1 119)
|
(1 108)
|
(1 040)
|
(75)
|
116
|
112
|
129
|
141
|
47
|
68
|
73
|
61
|
38
|
38
|
18
|
36
|
12
|
14
|
37
|
30
|
26
|
23
|
3
|
(5)
|
68
|
195
|
423
|
436
|
454
|
295
|
48
|
19
|
(75)
|
(94)
|
62
|
79
|
5
|
21
|
(144)
|
(147)
|
104
|
102
|
137
|
120
|
|
| Income to Minority Interest |
(7)
|
(2)
|
9
|
4
|
3
|
3
|
2
|
(2)
|
0
|
4
|
1
|
9
|
6
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
34
N/A
|
(171)
N/A
|
(414)
-143%
|
(321)
+23%
|
(255)
+20%
|
(186)
+27%
|
(148)
+21%
|
(148)
0%
|
(164)
-10%
|
(152)
+7%
|
(182)
-19%
|
(250)
-37%
|
(228)
+9%
|
(236)
-3%
|
(222)
+6%
|
(159)
+28%
|
(252)
-59%
|
(246)
+3%
|
(231)
+6%
|
(219)
+5%
|
(112)
+49%
|
(8)
+93%
|
(63)
-673%
|
(1 017)
-1 524%
|
(1 119)
-10%
|
(1 108)
+1%
|
(1 040)
+6%
|
(75)
+93%
|
116
N/A
|
112
-3%
|
129
+16%
|
141
+9%
|
47
-67%
|
68
+43%
|
73
+8%
|
61
-16%
|
38
-37%
|
38
-1%
|
18
-52%
|
36
+97%
|
12
-66%
|
14
+13%
|
37
+165%
|
30
-19%
|
26
-14%
|
23
-11%
|
3
-86%
|
(5)
N/A
|
68
N/A
|
195
+187%
|
423
+117%
|
436
+3%
|
454
+4%
|
295
-35%
|
48
-84%
|
19
-60%
|
(75)
N/A
|
(94)
-25%
|
62
N/A
|
79
+27%
|
5
-94%
|
21
+313%
|
(144)
N/A
|
(147)
-3%
|
104
N/A
|
102
-1%
|
137
+33%
|
120
-13%
|
|
| EPS (Diluted) |
1.18
N/A
|
-5.94
N/A
|
-14.43
-143%
|
-11.16
+23%
|
-8.87
+21%
|
-6.48
+27%
|
-5.14
+21%
|
-5.16
0%
|
-5.7
-10%
|
-5.4
+5%
|
-6.44
-19%
|
-8.84
-37%
|
-7.93
+10%
|
-8.04
-1%
|
-7.52
+6%
|
-5.38
+28%
|
-7.93
-47%
|
-3.42
+57%
|
-3.22
+6%
|
-3.05
+5%
|
-1.56
+49%
|
-0.09
+94%
|
-0.66
-633%
|
-10.84
-1 542%
|
-12.12
-12%
|
-11.81
+3%
|
-11.1
+6%
|
-0.81
+93%
|
1.23
N/A
|
1.18
-4%
|
1.37
+16%
|
1.5
+9%
|
0.5
-67%
|
0.72
+44%
|
0.78
+8%
|
0.65
-17%
|
0.41
-37%
|
0.4
-2%
|
0.19
-53%
|
0.38
+100%
|
0.13
-66%
|
0.15
+15%
|
0.39
+160%
|
0.32
-18%
|
0.27
-16%
|
0.24
-11%
|
0.03
-88%
|
-0.05
N/A
|
0.73
N/A
|
2.08
+185%
|
4.51
+117%
|
4.65
+3%
|
4.84
+4%
|
3.14
-35%
|
0.51
-84%
|
0.2
-61%
|
-0.81
N/A
|
-1.01
-25%
|
0.66
N/A
|
0.84
+27%
|
0.05
-94%
|
0.22
+340%
|
-1.53
N/A
|
-1.57
-3%
|
1.1
N/A
|
1.09
-1%
|
1.45
+33%
|
1.27
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
