Lan Fa Textile Co Ltd
TWSE:1459
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lan Fa Textile Co Ltd
TWSE:1459
|
TW |
|
Mosel Vitelic Inc
TWSE:2342
|
TW |
|
Hexagon AB
STO:HEXA B
|
SE |
|
Shobunsha Holdings Inc
TSE:9475
|
JP |
|
Papirfabrikken Invest A/S
CSE:PFINV
|
DK |
|
China New Town Development Co Ltd
HKEX:1278
|
HK |
Balance Sheet
Balance Sheet Decomposition
Lan Fa Textile Co Ltd
Lan Fa Textile Co Ltd
Balance Sheet
Lan Fa Textile Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
544
|
406
|
445
|
413
|
447
|
377
|
417
|
552
|
574
|
772
|
713
|
1 145
|
709
|
645
|
468
|
221
|
458
|
401
|
698
|
447
|
560
|
369
|
801
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
664
|
666
|
569
|
160
|
317
|
202
|
390
|
351
|
189
|
167
|
86
|
259
|
43
|
|
| Cash Equivalents |
544
|
406
|
445
|
413
|
447
|
377
|
417
|
552
|
574
|
772
|
49
|
479
|
140
|
485
|
151
|
19
|
68
|
50
|
509
|
280
|
474
|
109
|
758
|
|
| Short-Term Investments |
186
|
59
|
140
|
505
|
1 407
|
620
|
1 090
|
1 213
|
778
|
777
|
936
|
1 615
|
1 436
|
1 045
|
1 805
|
1 911
|
1 449
|
1 344
|
2 123
|
1 351
|
497
|
1 237
|
843
|
|
| Total Receivables |
218
|
150
|
289
|
341
|
187
|
214
|
374
|
706
|
884
|
566
|
568
|
386
|
351
|
419
|
549
|
449
|
225
|
213
|
215
|
141
|
148
|
106
|
127
|
|
| Accounts Receivables |
114
|
86
|
222
|
108
|
116
|
143
|
171
|
233
|
278
|
233
|
232
|
204
|
246
|
249
|
296
|
260
|
183
|
186
|
188
|
128
|
127
|
96
|
57
|
|
| Other Receivables |
104
|
63
|
67
|
233
|
70
|
71
|
203
|
473
|
605
|
333
|
336
|
181
|
105
|
170
|
253
|
190
|
41
|
27
|
26
|
13
|
20
|
10
|
70
|
|
| Inventory |
533
|
683
|
344
|
545
|
303
|
167
|
421
|
482
|
482
|
377
|
390
|
337
|
308
|
501
|
362
|
546
|
276
|
238
|
279
|
306
|
167
|
133
|
75
|
|
| Other Current Assets |
57
|
46
|
31
|
20
|
169
|
69
|
158
|
47
|
27
|
307
|
62
|
59
|
24
|
66
|
260
|
118
|
79
|
73
|
35
|
19
|
30
|
29
|
20
|
|
| Total Current Assets |
1 538
|
1 344
|
1 248
|
1 823
|
2 511
|
1 447
|
2 459
|
2 999
|
2 745
|
2 799
|
2 669
|
3 541
|
2 828
|
2 676
|
3 444
|
3 244
|
2 488
|
2 269
|
3 350
|
2 264
|
1 402
|
1 874
|
1 866
|
|
| PP&E Net |
3 684
|
3 968
|
3 628
|
3 363
|
3 623
|
4 084
|
3 988
|
3 870
|
3 945
|
3 703
|
3 370
|
3 221
|
3 127
|
2 965
|
3 025
|
2 816
|
2 658
|
2 484
|
2 302
|
2 189
|
2 018
|
1 929
|
937
|
|
| PP&E Gross |
3 684
|
3 968
|
3 628
|
3 363
|
3 623
|
4 084
|
3 988
|
3 870
|
3 945
|
3 703
|
3 370
|
3 221
|
3 127
|
2 965
|
3 025
|
2 816
|
2 658
|
2 484
|
2 302
|
2 189
|
2 018
|
1 929
|
937
|
|
| Accumulated Depreciation |
1 519
|
1 316
|
1 028
|
1 239
|
1 330
|
1 485
|
1 636
|
1 671
|
1 876
|
1 987
|
2 189
|
2 386
|
2 411
|
2 152
|
2 320
|
2 337
|
2 315
|
2 387
|
2 514
|
2 670
|
2 766
|
2 940
|
2 275
|
|
| Intangible Assets |
0
|
0
|
0
|
99
|
100
|
106
|
101
|
97
|
99
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
817
|
849
|
1 311
|
1 077
|
990
|
830
|
906
|
887
|
764
|
730
|
950
|
954
|
878
|
878
|
917
|
870
|
886
|
1 179
|
791
|
937
|
1 118
|
1 003
|
1 818
|
|
| Other Long-Term Assets |
181
|
212
|
381
|
356
|
249
|
227
|
237
|
226
|
68
|
59
|
151
|
157
|
154
|
143
|
142
|
134
|
62
|
62
|
58
|
53
|
52
|
54
|
56
|
|
| Total Assets |
6 221
N/A
|
6 373
+2%
|
6 568
+3%
|
6 719
+2%
|
7 474
+11%
|
6 694
-10%
|
7 691
+15%
|
8 080
+5%
|
7 622
-6%
|
7 385
-3%
|
7 139
-3%
|
7 873
+10%
|
6 986
-11%
|
6 661
-5%
|
7 528
+13%
|
7 064
-6%
|
6 093
-14%
|
5 993
-2%
|
6 500
+8%
|
5 444
-16%
|
4 590
-16%
|
4 860
+6%
|
4 678
-4%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
46
|
24
|
28
|
67
|
68
|
14
|
132
|
216
|
152
|
65
|
40
|
31
|
36
|
36
|
36
|
62
|
32
|
52
|
62
|
36
|
46
|
13
|
2
|
|
| Accrued Liabilities |
69
|
67
|
56
|
87
|
68
|
66
|
114
|
141
|
121
|
117
|
0
|
76
|
75
|
74
|
77
|
69
|
75
|
64
|
70
|
69
|
68
|
66
|
57
|
|
| Short-Term Debt |
400
|
407
|
984
|
839
|
1 507
|
897
|
1 046
|
1 404
|
1 324
|
1 372
|
1 401
|
1 929
|
1 520
|
1 449
|
2 127
|
2 212
|
1 511
|
1 300
|
1 474
|
1 303
|
993
|
1 073
|
921
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
300
|
550
|
621
|
254
|
477
|
129
|
376
|
647
|
0
|
0
|
294
|
96
|
83
|
161
|
15
|
86
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
54
|
49
|
53
|
25
|
74
|
251
|
185
|
259
|
247
|
289
|
338
|
125
|
104
|
48
|
49
|
46
|
146
|
131
|
94
|
113
|
105
|
110
|
88
|
|
| Total Current Liabilities |
568
|
547
|
1 421
|
1 567
|
2 338
|
1 482
|
1 954
|
2 150
|
2 219
|
2 489
|
1 779
|
2 161
|
2 030
|
1 704
|
2 372
|
2 550
|
1 779
|
1 633
|
1 701
|
1 521
|
1 212
|
1 263
|
1 068
|
|
| Long-Term Debt |
1 300
|
1 300
|
1 250
|
1 200
|
1 141
|
2 445
|
2 177
|
1 858
|
1 320
|
1 080
|
1 251
|
1 256
|
1 061
|
1 365
|
1 396
|
1 223
|
1 110
|
1 300
|
1 298
|
1 069
|
551
|
401
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
33
|
20
|
12
|
19
|
15
|
33
|
42
|
43
|
25
|
19
|
19
|
14
|
15
|
15
|
17
|
15
|
19
|
18
|
|
| Minority Interest |
175
|
135
|
133
|
131
|
132
|
133
|
132
|
151
|
156
|
153
|
145
|
146
|
155
|
151
|
145
|
146
|
146
|
147
|
0
|
0
|
0
|
6
|
3
|
|
| Other Liabilities |
86
|
130
|
85
|
72
|
47
|
36
|
23
|
25
|
19
|
19
|
82
|
279
|
298
|
143
|
137
|
125
|
121
|
114
|
33
|
20
|
20
|
19
|
75
|
|
| Total Liabilities |
2 129
N/A
|
2 112
-1%
|
2 888
+37%
|
2 972
+3%
|
3 658
+23%
|
4 129
+13%
|
4 305
+4%
|
4 196
-3%
|
3 732
-11%
|
3 756
+1%
|
3 289
-12%
|
3 884
+18%
|
3 586
-8%
|
3 387
-6%
|
4 070
+20%
|
4 063
0%
|
3 171
-22%
|
3 209
+1%
|
3 047
-5%
|
2 627
-14%
|
1 798
-32%
|
1 707
-5%
|
1 164
-32%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
3 562
|
3 651
|
3 705
|
3 597
|
3 431
|
3 311
|
3 311
|
3 321
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
3 586
|
|
| Retained Earnings |
518
|
694
|
270
|
346
|
582
|
65
|
191
|
818
|
605
|
393
|
710
|
760
|
788
|
348
|
443
|
30
|
116
|
236
|
399
|
122
|
98
|
62
|
325
|
|
| Additional Paid In Capital |
612
|
532
|
514
|
526
|
544
|
430
|
365
|
264
|
301
|
321
|
274
|
288
|
315
|
251
|
251
|
219
|
219
|
219
|
234
|
242
|
242
|
298
|
298
|
|
| Unrealized Security Profit/Loss |
296
|
305
|
431
|
288
|
370
|
933
|
279
|
315
|
454
|
484
|
0
|
0
|
0
|
0
|
266
|
198
|
173
|
190
|
151
|
291
|
335
|
202
|
100
|
|
| Treasury Stock |
302
|
302
|
380
|
441
|
410
|
302
|
302
|
286
|
279
|
279
|
527
|
527
|
514
|
514
|
514
|
514
|
514
|
514
|
529
|
529
|
529
|
529
|
529
|
|
| Other Equity |
1
|
8
|
2
|
7
|
39
|
125
|
101
|
83
|
130
|
92
|
194
|
118
|
775
|
398
|
43
|
62
|
81
|
82
|
85
|
69
|
74
|
63
|
66
|
|
| Total Equity |
4 092
N/A
|
4 261
+4%
|
3 680
-14%
|
3 748
+2%
|
3 815
+2%
|
2 565
-33%
|
3 386
+32%
|
3 884
+15%
|
3 890
+0%
|
3 629
-7%
|
3 850
+6%
|
3 989
+4%
|
3 400
-15%
|
3 274
-4%
|
3 458
+6%
|
3 001
-13%
|
2 922
-3%
|
2 784
-5%
|
3 454
+24%
|
2 817
-18%
|
2 792
-1%
|
3 152
+13%
|
3 514
+11%
|
|
| Total Liabilities & Equity |
6 221
N/A
|
6 373
+2%
|
6 568
+3%
|
6 719
+2%
|
7 474
+11%
|
6 694
-10%
|
7 691
+15%
|
8 080
+5%
|
7 622
-6%
|
7 385
-3%
|
7 139
-3%
|
7 873
+10%
|
6 986
-11%
|
6 661
-5%
|
7 528
+13%
|
7 064
-6%
|
6 093
-14%
|
5 993
-2%
|
6 500
+8%
|
5 444
-16%
|
4 590
-16%
|
4 860
+6%
|
4 678
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
383
|
383
|
383
|
366
|
333
|
320
|
320
|
314
|
316
|
316
|
316
|
316
|
317
|
317
|
317
|
317
|
317
|
317
|
317
|
317
|
317
|
317
|
317
|
|