Solytech Enterprise Corp
TWSE:1471
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Solytech Enterprise Corp
TWSE:1471
|
TW |
Balance Sheet
Balance Sheet Decomposition
Solytech Enterprise Corp
Solytech Enterprise Corp
Balance Sheet
Solytech Enterprise Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
437
|
122
|
316
|
471
|
553
|
534
|
604
|
387
|
695
|
582
|
444
|
477
|
735
|
222
|
696
|
421
|
376
|
204
|
170
|
699
|
529
|
275
|
919
|
985
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
222
|
640
|
421
|
376
|
204
|
170
|
699
|
529
|
275
|
919
|
165
|
|
| Cash Equivalents |
437
|
122
|
316
|
471
|
553
|
534
|
604
|
387
|
695
|
582
|
444
|
477
|
335
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
820
|
|
| Short-Term Investments |
11
|
22
|
598
|
326
|
9
|
109
|
136
|
31
|
19
|
6
|
0
|
0
|
60
|
0
|
32
|
19
|
0
|
0
|
0
|
0
|
0
|
918
|
309
|
325
|
|
| Total Receivables |
160
|
252
|
696
|
711
|
1 405
|
1 427
|
1 897
|
1 101
|
1 834
|
1 274
|
1 526
|
1 341
|
809
|
699
|
410
|
438
|
705
|
437
|
281
|
324
|
86
|
81
|
72
|
59
|
|
| Accounts Receivables |
144
|
228
|
681
|
694
|
1 182
|
1 270
|
1 722
|
1 037
|
1 752
|
1 208
|
1 417
|
1 235
|
766
|
670
|
364
|
332
|
495
|
303
|
205
|
242
|
66
|
60
|
51
|
45
|
|
| Other Receivables |
16
|
24
|
14
|
17
|
223
|
157
|
175
|
64
|
82
|
66
|
108
|
106
|
43
|
29
|
46
|
105
|
210
|
135
|
76
|
82
|
20
|
22
|
21
|
14
|
|
| Inventory |
212
|
235
|
0
|
233
|
330
|
385
|
758
|
345
|
444
|
459
|
692
|
500
|
359
|
258
|
111
|
134
|
106
|
82
|
72
|
99
|
130
|
68
|
66
|
56
|
|
| Other Current Assets |
51
|
42
|
22
|
30
|
35
|
47
|
145
|
55
|
140
|
130
|
134
|
55
|
27
|
29
|
39
|
21
|
44
|
36
|
43
|
32
|
47
|
51
|
28
|
5
|
|
| Total Current Assets |
871
|
673
|
1 632
|
1 770
|
2 332
|
2 502
|
3 539
|
1 919
|
3 130
|
2 450
|
2 796
|
2 373
|
1 989
|
1 806
|
1 288
|
1 033
|
1 230
|
759
|
566
|
1 153
|
791
|
1 393
|
1 394
|
1 430
|
|
| PP&E Net |
1 253
|
1 411
|
90
|
316
|
936
|
899
|
1 501
|
1 576
|
1 509
|
1 586
|
1 431
|
1 331
|
1 327
|
1 151
|
937
|
720
|
571
|
499
|
463
|
244
|
92
|
61
|
50
|
77
|
|
| PP&E Gross |
1 253
|
1 411
|
90
|
316
|
936
|
899
|
1 501
|
1 576
|
1 509
|
1 586
|
1 431
|
1 331
|
1 327
|
1 151
|
937
|
720
|
571
|
499
|
463
|
244
|
0
|
0
|
50
|
77
|
|
| Accumulated Depreciation |
452
|
550
|
1
|
17
|
195
|
362
|
538
|
930
|
1 125
|
1 196
|
1 452
|
1 641
|
1 843
|
2 023
|
2 190
|
1 932
|
1 911
|
1 488
|
1 482
|
1 110
|
0
|
0
|
87
|
91
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
77
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
155
|
155
|
125
|
318
|
99
|
54
|
113
|
22
|
98
|
127
|
126
|
126
|
238
|
390
|
380
|
514
|
328
|
352
|
216
|
181
|
288
|
260
|
174
|
167
|
|
| Other Long-Term Assets |
49
|
40
|
58
|
18
|
17
|
30
|
131
|
150
|
93
|
91
|
238
|
255
|
143
|
135
|
159
|
157
|
81
|
79
|
20
|
18
|
17
|
22
|
38
|
37
|
|
| Total Assets |
2 329
N/A
|
2 279
-2%
|
1 905
-16%
|
2 422
+27%
|
3 460
+43%
|
3 562
+3%
|
5 284
+48%
|
3 668
-31%
|
4 830
+32%
|
4 254
-12%
|
4 591
+8%
|
4 084
-11%
|
3 697
-9%
|
3 483
-6%
|
2 764
-21%
|
2 423
-12%
|
2 210
-9%
|
1 689
-24%
|
1 266
-25%
|
1 595
+26%
|
1 188
-25%
|
1 737
+46%
|
1 656
-5%
|
1 712
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
94
|
196
|
527
|
896
|
1 092
|
1 135
|
1 984
|
952
|
1 730
|
1 246
|
1 545
|
1 169
|
687
|
545
|
322
|
304
|
350
|
194
|
136
|
203
|
59
|
39
|
75
|
71
|
|
| Accrued Liabilities |
0
|
0
|
19
|
19
|
63
|
86
|
117
|
112
|
82
|
95
|
98
|
116
|
0
|
59
|
43
|
45
|
30
|
37
|
26
|
22
|
0
|
0
|
17
|
55
|
|
| Short-Term Debt |
632
|
496
|
30
|
50
|
260
|
644
|
434
|
559
|
94
|
29
|
0
|
185
|
210
|
150
|
50
|
200
|
357
|
347
|
303
|
80
|
70
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
60
|
125
|
0
|
0
|
207
|
1
|
14
|
23
|
46
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
21
|
2
|
11
|
6
|
6
|
|
| Other Current Liabilities |
70
|
90
|
5
|
13
|
86
|
60
|
353
|
19
|
161
|
28
|
56
|
65
|
143
|
67
|
57
|
92
|
129
|
99
|
114
|
210
|
26
|
56
|
17
|
5
|
|
| Total Current Liabilities |
856
|
906
|
581
|
978
|
1 707
|
1 926
|
2 901
|
1 665
|
2 112
|
1 401
|
1 699
|
1 535
|
1 040
|
821
|
472
|
641
|
866
|
677
|
581
|
536
|
158
|
106
|
115
|
137
|
|
| Long-Term Debt |
234
|
108
|
0
|
0
|
0
|
0
|
133
|
12
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
11
|
0
|
6
|
0
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
12
|
7
|
7
|
4
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
5
|
0
|
0
|
0
|
0
|
75
|
73
|
76
|
|
| Other Liabilities |
13
|
16
|
0
|
0
|
12
|
3
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
3
|
4
|
7
|
4
|
4
|
39
|
38
|
39
|
|
| Total Liabilities |
1 103
N/A
|
1 030
-7%
|
581
-44%
|
980
+69%
|
1 731
+77%
|
1 935
+12%
|
3 042
+57%
|
1 683
-45%
|
2 208
+31%
|
1 404
-36%
|
1 703
+21%
|
1 539
-10%
|
1 045
-32%
|
825
-21%
|
479
-42%
|
671
+40%
|
876
+31%
|
684
-22%
|
617
-10%
|
552
-11%
|
162
-71%
|
226
+39%
|
226
+0%
|
253
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 171
|
1 171
|
1 171
|
1 171
|
1 276
|
1 426
|
1 536
|
1 555
|
1 755
|
2 015
|
2 015
|
2 015
|
2 015
|
2 015
|
2 015
|
2 015
|
1 504
|
1 504
|
1 504
|
1 504
|
1 504
|
1 504
|
1 504
|
1 504
|
|
| Retained Earnings |
86
|
60
|
12
|
130
|
296
|
21
|
44
|
267
|
52
|
123
|
90
|
288
|
30
|
48
|
352
|
386
|
255
|
575
|
931
|
535
|
552
|
706
|
749
|
739
|
|
| Additional Paid In Capital |
147
|
141
|
141
|
141
|
141
|
153
|
613
|
614
|
746
|
967
|
839
|
744
|
450
|
450
|
397
|
44
|
4
|
4
|
4
|
4
|
4
|
585
|
585
|
585
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
26
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
7
|
4
|
0
|
0
|
0
|
0
|
7
|
35
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
16
|
27
|
58
|
118
|
105
|
9
|
124
|
75
|
156
|
210
|
200
|
98
|
80
|
72
|
72
|
70
|
71
|
128
|
89
|
108
|
|
| Total Equity |
1 226
N/A
|
1 249
+2%
|
1 324
+6%
|
1 442
+9%
|
1 729
+20%
|
1 627
-6%
|
2 243
+38%
|
1 985
-11%
|
2 622
+32%
|
2 850
+9%
|
2 887
+1%
|
2 545
-12%
|
2 651
+4%
|
2 657
+0%
|
2 284
-14%
|
1 753
-23%
|
1 333
-24%
|
1 005
-25%
|
649
-35%
|
1 043
+61%
|
1 026
-2%
|
1 511
+47%
|
1 429
-5%
|
1 458
+2%
|
|
| Total Liabilities & Equity |
2 329
N/A
|
2 279
-2%
|
1 905
-16%
|
2 422
+27%
|
3 460
+43%
|
3 562
+3%
|
5 284
+48%
|
3 668
-31%
|
4 830
+32%
|
4 254
-12%
|
4 591
+8%
|
4 084
-11%
|
3 697
-9%
|
3 483
-6%
|
2 764
-21%
|
2 423
-12%
|
2 210
-9%
|
1 689
-24%
|
1 266
-25%
|
1 595
+26%
|
1 188
-25%
|
1 737
+46%
|
1 656
-5%
|
1 712
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
108
|
108
|
109
|
109
|
109
|
111
|
119
|
118
|
125
|
145
|
145
|
145
|
145
|
145
|
145
|
145
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
|