DCF Value

The DCF Value for Triocean Industrial Corporation Co Ltd (1472) under the Base Case is 122.62 TWD. Compared with the current market price of 88.6 TWD, the stock appears Undervalued by 28% .

Key assumptions
DCF Value
Base Case
NT$122.62
Undervaluation 28%
DCF Value
Price NT$88.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time