Watchlist Manager

Watchlist

Price: 10 TWD

Market Cap: NT$1.3B

	Honmyue Enterprise Co Ltd TWSE:1474	TW
P	Pan Malaysia Holdings Bhd KLSE:PMHLDG	MY
	KB Financial Group Inc KRX:105560	KR
	Sembcorp Industries Ltd OTC:SCRPF	SG
	Bharat Rasayan Ltd NSE:BHARATRAS	IN
S	Sichuan Kexin Mechanical and Electrical Equipment Co Ltd SZSE:300092	CN
	QNB Finansbank AS IST:QNBFB.E	TR
	iRhythm Technologies Inc NASDAQ:IRTC	US
Y	Yung Chi Paint & Varnish Mfg Co Ltd TWSE:1726	TW
	Megastar Foods Ltd NSE:MEGASTAR	IN

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	30	28	24	21	19	16	16	16	16	15	14	13	12	14	13	13	15	15	14	15	14	15	15	15	15	15	15	15	15	14	13	13	12	11	12	12	13	16	17	19	20	20	20	19	18	17	16	16	15	15	14	14	14	15	18	18	22	21	22	25	25	25	24	23	22	21	22	22
Revenue	3 319 N/A	3 045 -8%	2 745 -10%	2 624 -4%	2 725 +4%	2 944 +8%	3 392 +15%	3 689 +9%	4 155 +13%	4 398 +6%	4 484 +2%	4 498 +0%	4 076 -9%	3 795 -7%	3 479 -8%	3 369 -3%	3 400 +1%	3 558 +5%	3 603 +1%	3 578 -1%	3 600 +1%	3 526 -2%	3 416 -3%	3 484 +2%	3 534 +1%	3 508 -1%	3 615 +3%	3 564 -1%	3 502 -2%	3 506 +0%	3 416 -3%	3 323 -3%	3 244 -2%	3 180 -2%	3 142 -1%	3 278 +4%	3 362 +3%	3 446 +2%	3 613 +5%	3 637 +1%	3 618 -1%	3 613 0%	3 527 -2%	3 459 -2%	3 452 0%	3 268 -5%	3 007 -8%	2 903 -3%	2 858 -2%	2 969 +4%	3 185 +7%	3 409 +7%	3 504 +3%	3 603 +3%	3 614 +0%	3 443 -5%	3 189 -7%	2 923 -8%	2 677 -8%	2 611 -2%	2 686 +3%	2 799 +4%	3 023 +8%	3 058 +1%	3 168 +4%	3 176 +0%	3 075 -3%	3 043 -1%
Gross Profit
Cost of Revenue	(3 161)	(2 848)	(2 541)	(2 389)	(2 444)	(2 622)	(3 031)	(3 311)	(3 742)	(3 965)	(4 057)	(4 095)	(3 750)	(3 525)	(3 251)	(3 176)	(3 203)	(3 362)	(3 409)	(3 353)	(3 373)	(3 285)	(3 170)	(3 245)	(3 255)	(3 210)	(3 283)	(3 197)	(3 137)	(3 119)	(3 015)	(2 907)	(2 797)	(2 706)	(2 679)	(2 826)	(2 902)	(3 009)	(3 170)	(3 186)	(3 204)	(3 251)	(3 202)	(3 153)	(3 133)	(2 930)	(2 656)	(2 542)	(2 456)	(2 513)	(2 669)	(2 860)	(2 988)	(3 110)	(3 144)	(3 007)	(2 783)	(2 582)	(2 412)	(2 386)	(2 475)	(2 563)	(2 770)	(2 787)	(2 879)	(2 863)	(2 741)	(2 703)
Gross Profit	158 N/A	198 +25%	205 +3%	236 +15%	282 +20%	323 +14%	361 +12%	378 +5%	413 +9%	433 +5%	427 -1%	403 -6%	326 -19%	271 -17%	229 -16%	193 -16%	198 +3%	196 -1%	194 -1%	225 +16%	227 +1%	240 +6%	246 +2%	240 -3%	279 +16%	298 +7%	332 +11%	368 +11%	365 -1%	388 +6%	401 +4%	416 +4%	447 +7%	474 +6%	463 -2%	451 -3%	460 +2%	437 -5%	443 +1%	451 +2%	413 -8%	363 -12%	325 -10%	306 -6%	320 +4%	338 +6%	351 +4%	362 +3%	402 +11%	456 +13%	517 +13%	548 +6%	516 -6%	493 -4%	471 -5%	436 -7%	406 -7%	341 -16%	265 -22%	225 -15%	211 -6%	236 +12%	253 +7%	271 +7%	289 +7%	314 +9%	334 +6%	340 +2%
Operating Income
Operating Expenses	(200)	(186)	(197)	(189)	(218)	(229)	(230)	(236)	(233)	(242)	(244)	(247)	(239)	(240)	(227)	(216)	(261)	(275)	(291)	(277)	(234)	(247)	(244)	(257)	(273)	(277)	(284)	(294)	(302)	(311)	(310)	(302)	(293)	(287)	(293)	(302)	(312)	(321)	(336)	(349)	(347)	(347)	(333)	(321)	(319)	(248)	(252)	(256)	(333)	(345)	(362)	(375)	(375)	(384)	(372)	(364)	(347)	(330)	(311)	(300)	(303)	(317)	(336)	(360)	(358)	(359)	(350)	(322)
Selling, General & Administrative	(190)	(175)	(188)	(188)	(208)	(221)	(222)	(228)	(224)	(232)	(232)	(235)	(227)	(218)	(211)	(206)	(250)	(250)	(263)	(262)	(221)	(226)	(218)	(222)	(229)	(230)	(237)	(245)	(253)	(263)	(261)	(254)	(245)	(238)	(244)	(253)	(253)	(253)	(257)	(258)	(258)	(261)	(254)	(248)	(250)	(246)	(252)	(256)	(267)	(276)	(285)	(297)	(298)	(306)	(301)	(297)	(285)	(272)	(258)	(250)	(249)	(259)	(274)	(292)	(287)	(291)	(289)	(267)
Research & Development	(11)	(10)	(9)	(0)	(10)	(8)	(9)	(9)	(9)	(10)	(12)	(12)	(12)	(12)	(11)	(11)	(11)	(12)	(12)	(12)	(13)	(13)	(15)	(17)	(19)	(20)	(21)	(21)	(21)	(22)	(21)	(21)	(22)	(22)	(23)	(23)	(33)	(41)	(51)	(62)	(61)	(65)	(66)	(68)	(68)	(64)	(63)	(62)	(66)	(48)	(57)	(57)	(77)	(78)	(71)	(67)	(62)	(57)	(53)	(50)	(54)	(58)	(62)	(67)	(65)	(61)	(55)	(49)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(4)	0	0	(8)	(12)	(17)	(26)	(26)	(27)	(28)	(27)	(26)	(28)	(27)	(27)	(27)	(26)	(26)	(26)	(27)	(28)	(30)	(28)	(21)	0	(5)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	(5)	0	0	(12)	(12)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	0	0	62	62	62	0	(20)	(20)	(20)	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(7)	(7)
Operating Income	(42) N/A	12 N/A	8 -37%	47 +524%	64 +35%	94 +46%	131 +40%	142 +8%	181 +28%	191 +6%	183 -4%	156 -15%	87 -44%	31 -65%	2 -94%	(24) N/A	(63) -167%	(79) -25%	(97) -22%	(53) +46%	(7) +86%	(7) +8%	2 N/A	(18) N/A	6 N/A	21 +283%	48 +125%	74 +55%	63 -14%	77 +22%	92 +19%	115 +25%	154 +34%	187 +22%	170 -9%	150 -12%	148 -1%	116 -22%	107 -8%	101 -5%	67 -34%	16 -76%	(8) N/A	(15) -75%	0 N/A	89 +34 711%	99 +11%	105 +7%	69 -35%	111 +62%	155 +39%	174 +12%	141 -19%	109 -22%	99 -10%	72 -27%	59 -18%	12 -80%	(45) N/A	(76) -67%	(92) -21%	(81) +12%	(83) -2%	(88) -7%	(69) +22%	(44) +36%	(15) +65%	17 N/A
Pre-Tax Income
Interest Income Expense	(24)	(0)	(4)	(31)	(37)	(50)	(46)	(43)	(58)	(49)	(50)	(31)	3	(1)	(6)	(22)	(39)	(29)	(18)	(12)	5	(6)	(19)	(2)	2	1	1	10	(12)	(11)	(12)	(46)	(38)	(72)	(49)	(28)	(32)	10	6	(27)	(14)	1	(19)	(15)	(33)	(60)	(59)	(22)	12	17	25	9	(2)	18	4	13	(11)	(25)	(20)	(18)	(21)	(12)	4	(10)	5	(4)	(46)	(33)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	(5)	(5)	(10)	0	0	(5)	(12)	0	0	(12)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	63	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	47	1	3	0	0	0	0	0	12	13	12	15	(0)	(1)	(1)	(3)	(1)	0	0	0	0	0	2	2	0	0	7	7	6	0	(0)	0	0	0	1	1	0	2	0	0	1	(1)	1	0	1	1	(0)	0	(0)	0	1	3	4	4	4	2	2	4	(12)	(22)	28	0	42	52	1	4	5	7
Total Other Income	37	36	29	28	8	10	20	24	32	31	18	16	12	20	29	34	36	31	37	32	85	92	97	101	66	66	60	55	57	64	57	53	36	28	12	22	28	35	52	51	91	84	81	82	35	39	47	47	34	36	33	28	35	36	40	52	55	51	58	29	44	160	148	187	177	99	78	50
Pre-Tax Income	18 N/A	49 +166%	36 -26%	44 +21%	35 -20%	53 +52%	105 +98%	122 +16%	166 +37%	186 +11%	159 -14%	151 -5%	91 -40%	49 -47%	24 -50%	(19) N/A	(80) -315%	(78) +2%	(78) 0%	(45) +43%	83 N/A	79 -4%	83 +4%	83 +1%	74 -12%	89 +20%	116 +30%	146 +26%	114 -22%	130 +14%	136 +4%	121 -11%	151 +25%	143 -6%	134 -6%	144 +8%	144 0%	162 +12%	164 +1%	126 -23%	145 +15%	100 -31%	55 -45%	53 -3%	66 +26%	68 +3%	86 +26%	131 +52%	114 -13%	164 +43%	213 +30%	213 +0%	178 -17%	167 -6%	147 -12%	139 -5%	105 -25%	41 -61%	(19) N/A	(87) -351%	(41) +52%	67 N/A	111 +65%	141 +27%	114 -19%	55 -52%	21 -61%	42 +98%
Net Income
Tax Provision	(19)	(27)	(20)	(25)	(21)	(24)	(30)	(30)	(35)	(37)	(33)	(29)	(24)	(16)	(14)	(11)	1	(2)	5	5	(11)	(9)	(12)	(16)	(17)	(18)	(25)	(31)	(23)	(27)	(26)	(25)	(30)	(29)	(28)	(33)	(36)	(36)	(35)	(24)	(40)	(39)	(34)	(37)	(27)	(27)	(13)	(29)	(14)	(20)	(41)	(34)	(37)	(35)	(36)	(34)	(24)	(15)	(3)	2	(2)	(8)	(7)	(4)	(6)	(5)	1	(1)
Income from Continuing Operations	(1)	22	16	19	14	30	75	92	131	148	125	122	67	33	11	(30)	(79)	(80)	(74)	(40)	71	70	70	67	57	71	90	115	91	104	110	96	122	114	106	111	108	126	128	102	105	61	20	16	39	42	74	103	101	144	172	179	141	132	110	105	81	26	(22)	(85)	(43)	59	104	137	108	50	22	41
Income to Minority Interest	(1)	(0)	(0)	(0)	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	1	1	1	2	2	3	8	12	14	15	13	10	9	8	6	6	4	3	3	1	(1)	(3)	(3)	(2)	(1)	(0)	(1)	(2)	(2)	(1)	(1)	(0)	0	2
Net Income (Common)	(1) N/A	22 N/A	15 -29%	19 +21%	14 -25%	30 +111%	75 +154%	92 +23%	131 +43%	148 +13%	125 -16%	122 -2%	67 -45%	33 -51%	11 -68%	(30) N/A	(79) -165%	(80) -2%	(74) +8%	(40) +45%	71 N/A	70 -2%	70 +1%	67 -5%	57 -15%	71 +25%	90 +27%	115 +27%	91 -21%	104 +14%	110 +6%	96 -13%	122 +27%	113 -7%	106 -6%	112 +5%	109 -3%	128 +17%	130 +2%	106 -19%	113 +7%	73 -35%	35 -53%	31 -11%	52 +68%	52 +0%	83 +59%	111 +34%	107 -3%	149 +39%	176 +18%	183 +4%	144 -21%	133 -8%	110 -17%	102 -7%	77 -24%	24 -69%	(23) N/A	(85) -264%	(44) +48%	57 N/A	102 +80%	135 +33%	107 -21%	50 -54%	22 -55%	43 +96%
EPS (Diluted)	-0.01 N/A	0.15 N/A	0.11 -27%	0.13 +18%	0.1 -23%	0.21 +110%	0.54 +157%	0.67 +24%	0.96 +43%	1.09 +14%	0.92 -16%	0.9 -2%	0.5 -44%	0.24 -52%	0.08 -67%	-0.22 N/A	-0.59 -168%	-0.6 -2%	-0.55 +8%	-0.3 +45%	0.54 N/A	0.53 -2%	0.53 N/A	0.51 -4%	0.44 -14%	0.54 +23%	0.69 +28%	0.88 +28%	0.7 -20%	0.79 +13%	0.84 +6%	0.73 -13%	0.93 +27%	0.87 -6%	0.82 -6%	0.86 +5%	0.84 -2%	0.99 +18%	1 +1%	0.81 -19%	0.86 +6%	0.56 -35%	0.26 -54%	0.24 -8%	0.4 +67%	0.4 N/A	0.63 +57%	0.85 +35%	0.82 -4%	1.15 +40%	1.36 +18%	1.41 +4%	1.1 -22%	0.88 -20%	0.73 -17%	0.68 -7%	0.51 -25%	0.18 -65%	-0.2 N/A	-0.65 -225%	-0.34 +48%	0.36 N/A	0.7 +94%	1.04 +49%	0.71 -32%	0.35 -51%	0.16 -54%	0.3 +87%

Income Statement Balance Sheet Cash Flow Statement

Honmyue Enterprise Co Ltd
TWSE:1474

Income Statement

Earnings Waterfall
Honmyue Enterprise Co Ltd

Income Statement
Honmyue Enterprise Co Ltd

See Also

Company

Help

Tools

Stocks

Honmyue Enterprise Co Ltd TWSE:1474

Income Statement

Earnings Waterfall Honmyue Enterprise Co Ltd

Income Statement Honmyue Enterprise Co Ltd

See Also

Company

Help

Tools

Stocks

Honmyue Enterprise Co Ltd
TWSE:1474

Earnings Waterfall
Honmyue Enterprise Co Ltd

Income Statement
Honmyue Enterprise Co Ltd