Eclat Textile Co Ltd
TWSE:1476
Intrinsic Value
Eclat Textile Co., Ltd. engages in the manufacture and sale of elastic knit fabrics and apparel. [ Read More ]
The intrinsic value of one
Eclat Textile Co Ltd
stock under the Base Case scenario is
625.82
TWD.
Compared to the current market price of 512 TWD,
Eclat Textile Co Ltd
is
Undervalued by 18%.
Eclat Textile Co Ltd's market capitalization is 140.5B TWD.
Eclat Textile Co Ltd stock price is 512 TWD.
Eclat Textile Co Ltd stock price (512 TWD) is 18% less than its Intrinsic Value (625.82 TWD).
Eclat Textile Co Ltd stock price (512 TWD) is 22% less than its DCF Value (654.36 TWD). Open DCF Valuation
Eclat Textile Co Ltd stock price (512 TWD) is 14% less than its Relative Value (597.28 TWD). Open Relative Valuation
Eclat Textile Co Ltd has upside potential of 34% compared to the average analyst price target.
Open Wall St Estimates
Eclat Textile Co Ltd's Revenue has been growing by 3% per year for the last 3 years.
Eclat Textile Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 26% to 23%.
Eclat Textile Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 25% to 20%.
Eclat Textile Co Ltd has positive Net Income for the last twelve months.
Eclat Textile Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 20%.
Eclat Textile Co Ltd has positive Operating Income for the last twelve months.
Eclat Textile Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 23%.
Eclat Textile Co Ltd's Revenue is forecast to grow at a rate of 17% per year over the next 3 years.
Eclat Textile Co Ltd has positive Gross Profit for the last twelve months.
Eclat Textile Co Ltd's Revenue has dropped by 23% over the past 12 months.
Eclat Textile Co Ltd has positive Free Cash Flow for the last twelve months.
Eclat Textile Co Ltd has positive three-year average ROIC (Return on Invested Capital): 24%. The company is efficient at using invested capital to generate operating income.
Eclat Textile Co Ltd has very high three-year average ROE (Return on Equity): 26%. The company is very efficient at transforming stockholders' equity into net income.
Eclat Textile Co Ltd's short-term assets (17B TWD) exceed its short-term liabilties (6B TWD).
Eclat Textile Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.03.
Eclat Textile Co Ltd's long-term assets (32B TWD) exceed its long-term liabilties (6B TWD).
Eclat Textile Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (8B TWD) than debt (680m TWD).
Eclat Textile Co Ltd's Altman Z-Score is very high and is equal to 17.66.
Eclat Textile Co Ltd earns more than enough operating income (7B TWD) to safely cover interest payments on its debt (107m TWD).
Valuation Backtest
Eclat Textile Co Ltd
Run backtest to discover the historical profit from buying and selling
Eclat Textile Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Eclat Textile Co Ltd
Balance Sheet Decomposition
Eclat Textile Co Ltd
| Current Assets | 17.4B |
| Cash & Short-Term Investments | 7.7B |
| Receivables | 5B |
| Other Current Assets | 4.7B |
| Non-Current Assets | 14.4B |
| Long-Term Investments | 737.8m |
| PP&E | 12.5B |
| Intangibles | 25.1m |
| Other Non-Current Assets | 1.2B |
| Current Liabilities | 6.1B |
| Accounts Payable | 1.7B |
| Short-Term Debt | 623.8m |
| Other Current Liabilities | 3.8B |
| Non-Current Liabilities | 81.2m |
| Long-Term Debt | 55.8m |
| Other Non-Current Liabilities | 25.4m |
Earnings Waterfall
Eclat Textile Co Ltd
|
Revenue
|
30.8B
TWD
|
|
Cost of Revenue
|
-21.1B
TWD
|
|
Gross Profit
|
9.7B
TWD
|
|
Operating Expenses
|
-3.1B
TWD
|
|
Operating Income
|
6.5B
TWD
|
|
Other Expenses
|
-1.4B
TWD
|
|
Net Income
|
5.2B
TWD
|
Free Cash Flow Analysis
Eclat Textile Co Ltd
Profitability Score
Profitability Due Diligence
Eclat Textile Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Eclat Textile Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Eclat Textile Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Score
Eclat Textile Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Eclat Textile Co Ltd
According to Wall Street analysts, the average 1-year price target for
Eclat Textile Co Ltd
is 688.43 TWD
with a low forecast of 592.87 TWD and a high forecast of 820.05 TWD.
Shareholder Return
Price
Eclat Textile Co Ltd
| Average Annual Return | 8.37% |
| Standard Deviation of Annual Returns | 31.36% |
| Max Drawdown | -53% |
| Market Capitalization | 140.5B TWD |
| Shares Outstanding | 274 374 700 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Eclat Textile Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Eclat Textile Co., Ltd. engages in the manufacture and sale of elastic knit fabrics and apparel. The company is headquartered in Taipei, New Taipei. The company went IPO on 2001-04-18. The Company’s primary products include active wear, performance wear, ready to wear, seamless wear, flexible knit fabrics, organic cotton fabrics, lyocell fiber fabrics, rayon fiber fabrics, polymer fiber fabrics, anti-bacterial fabrics and others. Its fabrics are mainly used in the production of sportswear, casual garments, underwear and swimsuits. The firm mainly operates through two business segments. The Knitted Fabrics segment is mainly engaged in the production and sale of knitted fabrics. The Ready-made Garments segment is mainly engaged in the manufacture, processing and trading of garments. The firm mainly operates its business in Taiwan, the Americas and other Asian markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Eclat Textile Co Ltd
stock under the Base Case scenario is
625.82
TWD.
Compared to the current market price of 512 TWD,
Eclat Textile Co Ltd
is
Undervalued by 18%.
You don't have any saved screeners yet
