Jui Li Enterprise Co Ltd
TWSE:1512
Intrinsic Value
Jui Li Enterprise Co., Ltd. engages in the manufacture and sale of automotive components. [ Read More ]
The intrinsic value of one
Jui Li Enterprise Co Ltd
stock under the Base Case scenario is
hidden
TWD.
Compared to the current market price of 9.86 TWD,
Jui Li Enterprise Co Ltd
is
hidden
.
Jui Li Enterprise Co Ltd's market capitalization is 968.1m TWD.
Jui Li Enterprise Co Ltd stock price is 9.86 TWD.
Jui Li Enterprise Co Ltd stock price (9.86 TWD) is 4% less than its Intrinsic Value (10.23 TWD).
Jui Li Enterprise Co Ltd stock (5.19 TWD) is 47% less than its price (9.86 TWD). Open DCF Valuation
Jui Li Enterprise Co Ltd stock price (9.86 TWD) is 35% less than its Relative Value (15.28 TWD). Open Relative Valuation
Jui Li Enterprise Co Ltd has upside potential of 1% compared to the average analyst price target.
Open Wall St Estimates
Jui Li Enterprise Co Ltd's Revenue has been falling by 1% per year for the last 3 years.
Jui Li Enterprise Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from -9% to -5%, and is approaching profitability.
Jui Li Enterprise Co Ltd's long-term assets (2B TWD) exceed its long-term liabilties (2B TWD).
Jui Li Enterprise Co Ltd has positive Gross Profit for the last twelve months.
Jui Li Enterprise Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 1%.
Jui Li Enterprise Co Ltd's Revenue has grown by an exceptional 48% over the past 12 months.
Jui Li Enterprise Co Ltd has negative Free Cash Flow for the last twelve months.
Jui Li Enterprise Co Ltd's short-term assets (688m TWD) exceed its short-term liabilties (417m TWD).
Jui Li Enterprise Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -5%.
Jui Li Enterprise Co Ltd's ROE (Return on Equity) has significantly increased in the last 3 years from -64% to 1%.
Jui Li Enterprise Co Ltd has negative Operating Income for the last twelve months.
Jui Li Enterprise Co Ltd has positive Net Income for the last twelve months.
Jui Li Enterprise Co Ltd has negative three-year average ROIC (Return on Invested Capital): -9%. The company is not efficient at using invested capital to generate operating income.
Jui Li Enterprise Co Ltd's D/E (Debt to Equity) is very high and is equal to 3.52.
Jui Li Enterprise Co Ltd has positive Net Debt. This means that the company has more debt (1B TWD) than cash and short-term investments (113m TWD).
Jui Li Enterprise Co Ltd has negative three-year average ROE (Return on Equity): -67%. The company is not efficient at transforming stockholders' equity into net income.
Jui Li Enterprise Co Ltd's Altman Z-Score is very low and is equal to 0.33.
Jui Li Enterprise Co Ltd doesn't generate enough operating income (-125m TWD) to safely cover interest payments on its debt (36m TWD).
Valuation Backtest
Jui Li Enterprise Co Ltd
Run backtest to discover the historical profit from buying and selling
Jui Li Enterprise Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Jui Li Enterprise Co Ltd
Balance Sheet Decomposition
Jui Li Enterprise Co Ltd
| Current Assets | 688.1m |
| Cash & Short-Term Investments | 113.5m |
| Receivables | 185.1m |
| Other Current Assets | 389.5m |
| Non-Current Assets | 1.5B |
| Long-Term Investments | 913.8m |
| PP&E | 515.5m |
| Intangibles | 10.6m |
| Other Non-Current Assets | 34.4m |
| Current Liabilities | 416.9m |
| Accounts Payable | 111.3m |
| Short-Term Debt | 73.3m |
| Other Current Liabilities | 232.3m |
| Non-Current Liabilities | 1.4B |
| Long-Term Debt | 1.2B |
| Other Non-Current Liabilities | 148.3m |
Earnings Waterfall
Jui Li Enterprise Co Ltd
|
Revenue
|
1.1B
TWD
|
|
Cost of Revenue
|
-906.6m
TWD
|
|
Gross Profit
|
239.3m
TWD
|
|
Operating Expenses
|
-364.4m
TWD
|
|
Operating Income
|
-125.1m
TWD
|
|
Other Expenses
|
128.8m
TWD
|
|
Net Income
|
3.7m
TWD
|
Free Cash Flow Analysis
Jui Li Enterprise Co Ltd
Profitability Score
Profitability Due Diligence
Jui Li Enterprise Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Jui Li Enterprise Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jui Li Enterprise Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Jui Li Enterprise Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jui Li Enterprise Co Ltd
According to Wall Street analysts, the average 1-year price target for
Jui Li Enterprise Co Ltd
is 10 TWD
.
Shareholder Return
Price
Jui Li Enterprise Co Ltd
| Average Annual Return | 0.17% |
| Standard Deviation of Annual Returns | 22.18% |
| Max Drawdown | -60% |
| Market Capitalization | 968.1m TWD |
| Shares Outstanding | 98 183 500 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Jui Li Enterprise Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Jui Li Enterprise Co., Ltd. engages in the manufacture and sale of automotive components. The company is headquartered in Kaohsiung, Kaohsiung. The Company’s products include automobile doors, fenders, engine hoods, trunk lids, back lift doors, car floors, crossbars, oil tanks, as well as relevant molds, jigs and gauges for parts, among others. The firm operates through Taiwan Jui Li segment, Hainan Jui Li segment, Wuhan Jui Li and Hangzhou Jui Li segment, Kaifeng Jui Li segment, Edscha and Hainan Edscha segment, Changshu Jui Li and Hangzhou Jui Li segment and Others segment. The firm operates businesses in Taiwan, China and other regions.
Contact
IPO
Employees
Officers
The intrinsic value of one
Jui Li Enterprise Co Ltd
stock under the Base Case scenario is
hidden
TWD.
Compared to the current market price of 9.86 TWD,
Jui Li Enterprise Co Ltd
is
hidden
.
You don't have any saved screeners yet
