Roundtop Machinery Industries Co Ltd
TWSE:1540
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Roundtop Machinery Industries Co Ltd
TWSE:1540
|
TW |
|
Lok'n Store Group PLC
LSE:LOK
|
UK |
|
Sealed Air Corp
NYSE:SEE
|
US |
|
A
|
AXP Energy Ltd
OTC:AUNXF
|
US |
|
Lecron Industrial Development Group Co Ltd
SZSE:300343
|
CN |
|
Skyworks Solutions Inc
NASDAQ:SWKS
|
US |
|
S
|
STAR CM Holdings Ltd
HKEX:6698
|
CN |
|
Hexagon AB
OTC:HXGBF
|
SE |
|
What's Cooking Group NV
XBRU:WHATS
|
BE |
|
Kinepolis Group NV
XBRU:KIN
|
BE |
|
Bloomsbury Publishing PLC
LSE:BMY
|
UK |
|
Makino Milling Machine Co Ltd
TSE:6135
|
JP |
|
C
|
Chongqing Water Group Co Ltd
SSE:601158
|
CN |
|
ProAssurance Corp
NYSE:PRA
|
US |
|
Nazara Technologies Ltd
NSE:NAZARA
|
IN |
|
Zip Co Ltd
ASX:Z1P
|
AU |
|
Pinar Entegre Et ve Un Sanayii AS
IST:PETUN.E
|
TR |
|
H
|
Honz Pharmaceutical Co Ltd
SZSE:300086
|
CN |
|
NetDragon Websoft Holdings Ltd
HKEX:777
|
CN |
|
C
|
Cressanda Solutions Ltd
BSE:512379
|
IN |
|
Yangzhou Guangling District Taihe Rural Micro-finance Co Ltd
HKEX:1915
|
CN |
|
L
|
Laopu Gold Co Ltd
HKEX:6181
|
CN |
|
S E Corp
TSE:3423
|
JP |
|
China Zenith Chemical Group Ltd
HKEX:362
|
HK |
Income Statement
Earnings Waterfall
Roundtop Machinery Industries Co Ltd
Income Statement
Roundtop Machinery Industries Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
6
|
5
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 171
N/A
|
2 073
-4%
|
1 919
-7%
|
1 659
-14%
|
1 543
-7%
|
1 421
-8%
|
1 346
-5%
|
1 249
-7%
|
1 174
-6%
|
1 104
-6%
|
1 110
+1%
|
1 305
+18%
|
1 321
+1%
|
1 425
+8%
|
1 515
+6%
|
1 459
-4%
|
1 232
-16%
|
1 069
-13%
|
945
-12%
|
833
-12%
|
939
+13%
|
1 004
+7%
|
976
-3%
|
1 065
+9%
|
1 130
+6%
|
1 152
+2%
|
1 134
-2%
|
1 047
-8%
|
837
-20%
|
703
-16%
|
613
-13%
|
540
-12%
|
525
-3%
|
529
+1%
|
539
+2%
|
564
+5%
|
578
+2%
|
527
-9%
|
508
-4%
|
545
+7%
|
631
+16%
|
692
+10%
|
752
+9%
|
724
-4%
|
671
-7%
|
613
-9%
|
450
-27%
|
351
-22%
|
311
-11%
|
330
+6%
|
415
+26%
|
405
-2%
|
361
-11%
|
346
-4%
|
352
+2%
|
427
+21%
|
473
+11%
|
488
+3%
|
510
+5%
|
498
-2%
|
576
+16%
|
584
+1%
|
642
+10%
|
623
-3%
|
498
-20%
|
501
+1%
|
460
-8%
|
478
+4%
|
495
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 615)
|
(1 493)
|
(1 364)
|
(1 161)
|
(1 029)
|
(961)
|
(902)
|
(853)
|
(865)
|
(844)
|
(874)
|
(1 034)
|
(1 056)
|
(1 119)
|
(1 180)
|
(1 117)
|
(987)
|
(868)
|
(777)
|
(692)
|
(734)
|
(768)
|
(718)
|
(789)
|
(830)
|
(840)
|
(850)
|
(801)
|
(689)
|
(606)
|
(518)
|
(431)
|
(378)
|
(374)
|
(395)
|
(405)
|
(418)
|
(390)
|
(363)
|
(398)
|
(474)
|
(506)
|
(540)
|
(522)
|
(475)
|
(451)
|
(359)
|
(294)
|
(268)
|
(270)
|
(343)
|
(336)
|
(302)
|
(288)
|
(264)
|
(308)
|
(332)
|
(348)
|
(364)
|
(366)
|
(391)
|
(399)
|
(419)
|
(386)
|
(325)
|
(309)
|
(288)
|
(327)
|
(327)
|
|
| Gross Profit |
555
N/A
|
580
+5%
|
556
-4%
|
498
-10%
|
514
+3%
|
459
-11%
|
444
-3%
|
396
-11%
|
309
-22%
|
260
-16%
|
236
-9%
|
271
+15%
|
265
-2%
|
306
+16%
|
335
+9%
|
342
+2%
|
245
-28%
|
201
-18%
|
168
-17%
|
142
-16%
|
205
+45%
|
237
+15%
|
258
+9%
|
276
+7%
|
299
+9%
|
312
+4%
|
284
-9%
|
246
-13%
|
148
-40%
|
97
-35%
|
96
-2%
|
109
+14%
|
146
+35%
|
156
+6%
|
144
-7%
|
160
+10%
|
159
0%
|
137
-14%
|
145
+6%
|
147
+1%
|
158
+8%
|
186
+18%
|
212
+14%
|
202
-5%
|
196
-3%
|
161
-18%
|
91
-44%
|
57
-37%
|
43
-24%
|
60
+38%
|
72
+20%
|
70
-3%
|
58
-16%
|
58
+0%
|
89
+52%
|
118
+34%
|
141
+19%
|
140
-1%
|
147
+4%
|
132
-10%
|
185
+40%
|
185
+0%
|
223
+21%
|
237
+6%
|
173
-27%
|
192
+11%
|
172
-11%
|
151
-12%
|
168
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(173)
|
(172)
|
(160)
|
(154)
|
(198)
|
(189)
|
(194)
|
(186)
|
(147)
|
(153)
|
(151)
|
(166)
|
(148)
|
(140)
|
(151)
|
(138)
|
(129)
|
(125)
|
(107)
|
(97)
|
(99)
|
(102)
|
(109)
|
(128)
|
(139)
|
(137)
|
(126)
|
(112)
|
(82)
|
(71)
|
(68)
|
(58)
|
(67)
|
(66)
|
(65)
|
(78)
|
(77)
|
(78)
|
(76)
|
(67)
|
(69)
|
(74)
|
(78)
|
(76)
|
(75)
|
(68)
|
(59)
|
(53)
|
(51)
|
(54)
|
(58)
|
(59)
|
(57)
|
(55)
|
(53)
|
(57)
|
(66)
|
(72)
|
(69)
|
(69)
|
(69)
|
(66)
|
(75)
|
(77)
|
(69)
|
(73)
|
(69)
|
(71)
|
(68)
|
|
| Selling, General & Administrative |
(140)
|
(140)
|
(129)
|
(125)
|
(163)
|
(155)
|
(158)
|
(150)
|
(117)
|
(123)
|
(122)
|
(138)
|
(120)
|
(112)
|
(123)
|
(110)
|
(103)
|
(101)
|
(86)
|
(78)
|
(79)
|
(83)
|
(90)
|
(108)
|
(118)
|
(115)
|
(105)
|
(91)
|
(66)
|
(57)
|
(56)
|
(47)
|
(55)
|
(53)
|
(52)
|
(65)
|
(63)
|
(64)
|
(63)
|
(54)
|
(56)
|
(60)
|
(65)
|
(62)
|
(63)
|
(55)
|
(47)
|
(42)
|
(39)
|
(42)
|
(46)
|
(47)
|
(45)
|
(43)
|
(42)
|
(45)
|
(55)
|
(59)
|
(56)
|
(56)
|
(55)
|
(52)
|
(61)
|
(63)
|
(55)
|
(57)
|
(53)
|
(56)
|
(55)
|
|
| Research & Development |
(33)
|
(33)
|
(31)
|
(29)
|
(34)
|
(35)
|
(36)
|
(36)
|
(30)
|
(30)
|
(29)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(26)
|
(24)
|
(21)
|
(19)
|
(20)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(21)
|
(20)
|
(16)
|
(14)
|
(12)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(8)
|
(9)
|
(9)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(13)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
382
N/A
|
408
+7%
|
395
-3%
|
344
-13%
|
316
-8%
|
270
-15%
|
250
-8%
|
210
-16%
|
163
-23%
|
107
-34%
|
85
-21%
|
105
+23%
|
117
+12%
|
166
+42%
|
184
+10%
|
204
+11%
|
116
-43%
|
76
-34%
|
61
-21%
|
45
-26%
|
107
+138%
|
135
+26%
|
149
+10%
|
147
-1%
|
160
+9%
|
175
+9%
|
158
-10%
|
135
-15%
|
67
-50%
|
26
-61%
|
28
+7%
|
51
+85%
|
79
+55%
|
89
+12%
|
80
-11%
|
81
+2%
|
83
+2%
|
60
-28%
|
69
+16%
|
80
+15%
|
88
+11%
|
112
+27%
|
134
+19%
|
126
-6%
|
121
-5%
|
93
-22%
|
31
-66%
|
4
-87%
|
(7)
N/A
|
6
N/A
|
13
+123%
|
10
-23%
|
1
-86%
|
3
+104%
|
35
+1 078%
|
62
+76%
|
75
+22%
|
69
-9%
|
78
+13%
|
64
-18%
|
116
+82%
|
119
+3%
|
148
+24%
|
161
+9%
|
104
-35%
|
120
+15%
|
104
-13%
|
80
-23%
|
100
+24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
22
|
23
|
16
|
25
|
13
|
19
|
5
|
(36)
|
(24)
|
(44)
|
(6)
|
21
|
(5)
|
20
|
(21)
|
(20)
|
18
|
14
|
11
|
(2)
|
15
|
5
|
29
|
50
|
25
|
14
|
36
|
(15)
|
(6)
|
3
|
(56)
|
(24)
|
(83)
|
(54)
|
(15)
|
(38)
|
19
|
57
|
36
|
72
|
113
|
76
|
90
|
13
|
1
|
(51)
|
(82)
|
(71)
|
(86)
|
(68)
|
(46)
|
(11)
|
4
|
27
|
67
|
60
|
38
|
61
|
53
|
29
|
83
|
76
|
36
|
122
|
89
|
(21)
|
33
|
21
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
3
|
11
|
4
|
5
|
4
|
5
|
4
|
7
|
5
|
10
|
19
|
16
|
24
|
14
|
13
|
10
|
5
|
5
|
32
|
8
|
5
|
6
|
21
|
22
|
29
|
31
|
17
|
15
|
8
|
3
|
3
|
10
|
9
|
13
|
10
|
3
|
3
|
(1)
|
(0)
|
1
|
11
|
12
|
11
|
11
|
(0)
|
3
|
54
|
55
|
57
|
53
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
364
N/A
|
431
+18%
|
422
-2%
|
371
-12%
|
345
-7%
|
288
-16%
|
273
-5%
|
220
-19%
|
131
-40%
|
90
-31%
|
46
-49%
|
108
+137%
|
157
+45%
|
178
+13%
|
228
+28%
|
197
-13%
|
109
-45%
|
104
-4%
|
80
-24%
|
60
-24%
|
137
+127%
|
157
+15%
|
158
+1%
|
182
+15%
|
232
+28%
|
222
-4%
|
200
-10%
|
201
+1%
|
68
-66%
|
35
-49%
|
38
+9%
|
(2)
N/A
|
59
N/A
|
16
-73%
|
35
+119%
|
79
+126%
|
55
-29%
|
81
+47%
|
129
+58%
|
114
-11%
|
160
+40%
|
225
+41%
|
220
-2%
|
228
+4%
|
145
-36%
|
106
-27%
|
(20)
N/A
|
(75)
-281%
|
(25)
+66%
|
(25)
+1%
|
3
N/A
|
17
+546%
|
(6)
N/A
|
10
N/A
|
64
+571%
|
130
+104%
|
135
+4%
|
107
-21%
|
138
+29%
|
117
-15%
|
145
+24%
|
202
+40%
|
224
+11%
|
197
-12%
|
226
+15%
|
209
-8%
|
83
-60%
|
113
+37%
|
121
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(93)
|
(107)
|
(113)
|
(95)
|
(92)
|
(77)
|
(67)
|
(58)
|
(31)
|
(21)
|
(8)
|
(17)
|
(21)
|
(24)
|
(30)
|
(27)
|
(15)
|
(15)
|
(10)
|
(8)
|
(20)
|
(22)
|
(22)
|
(26)
|
(34)
|
(31)
|
(33)
|
(32)
|
(10)
|
(7)
|
(11)
|
(6)
|
(18)
|
(15)
|
(9)
|
(14)
|
(10)
|
(1)
|
(14)
|
(14)
|
(23)
|
(45)
|
(44)
|
(46)
|
(29)
|
(22)
|
3
|
14
|
5
|
5
|
1
|
(2)
|
2
|
(1)
|
(13)
|
(26)
|
(27)
|
(19)
|
(32)
|
(28)
|
(33)
|
(47)
|
(45)
|
(40)
|
(45)
|
(41)
|
(18)
|
(24)
|
(26)
|
|
| Income from Continuing Operations |
271
|
323
|
309
|
276
|
253
|
211
|
206
|
162
|
100
|
69
|
38
|
91
|
136
|
153
|
197
|
170
|
94
|
90
|
69
|
53
|
118
|
135
|
136
|
156
|
199
|
191
|
167
|
169
|
58
|
28
|
27
|
(9)
|
40
|
1
|
26
|
64
|
46
|
81
|
116
|
100
|
136
|
180
|
176
|
182
|
116
|
84
|
(17)
|
(61)
|
(21)
|
(20)
|
4
|
15
|
(4)
|
9
|
51
|
104
|
108
|
88
|
106
|
89
|
111
|
155
|
179
|
157
|
181
|
167
|
65
|
89
|
95
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
271
N/A
|
323
+19%
|
309
-4%
|
276
-11%
|
253
-8%
|
211
-16%
|
206
-3%
|
162
-21%
|
100
-39%
|
69
-31%
|
38
-45%
|
91
+142%
|
136
+49%
|
153
+13%
|
197
+29%
|
170
-14%
|
94
-45%
|
90
-5%
|
69
-23%
|
53
-24%
|
118
+123%
|
135
+15%
|
136
+1%
|
156
+15%
|
199
+27%
|
191
-4%
|
167
-13%
|
169
+1%
|
58
-66%
|
28
-52%
|
27
-4%
|
(9)
N/A
|
40
N/A
|
1
-99%
|
26
+4 183%
|
64
+150%
|
46
-29%
|
81
+76%
|
116
+43%
|
100
-13%
|
136
+36%
|
180
+32%
|
176
-2%
|
182
+4%
|
116
-37%
|
84
-27%
|
(17)
N/A
|
(61)
-262%
|
(21)
+66%
|
(20)
+2%
|
4
N/A
|
15
+296%
|
(4)
N/A
|
9
N/A
|
51
+499%
|
104
+104%
|
108
+4%
|
88
-19%
|
106
+21%
|
89
-16%
|
111
+25%
|
155
+40%
|
179
+15%
|
157
-12%
|
181
+15%
|
167
-8%
|
65
-61%
|
89
+38%
|
95
+6%
|
|
| EPS (Diluted) |
3.38
N/A
|
4.03
+19%
|
3.81
-5%
|
3.54
-7%
|
3.18
-10%
|
2.66
-16%
|
2.6
-2%
|
2.04
-22%
|
1.25
-39%
|
0.87
-30%
|
0.47
-46%
|
1.14
+143%
|
1.71
+50%
|
1.92
+12%
|
2.48
+29%
|
2.14
-14%
|
1.18
-45%
|
1.12
-5%
|
0.86
-23%
|
0.65
-24%
|
1.48
+128%
|
1.69
+14%
|
1.7
+1%
|
1.96
+15%
|
2.49
+27%
|
2.39
-4%
|
2.09
-13%
|
2.11
+1%
|
0.73
-65%
|
0.35
-52%
|
0.33
-6%
|
-0.11
N/A
|
0.5
N/A
|
0.02
-96%
|
0.31
+1 450%
|
0.76
+145%
|
0.54
-29%
|
0.94
+74%
|
1.35
+44%
|
1.17
-13%
|
1.59
+36%
|
2.1
+32%
|
2.05
-2%
|
2.13
+4%
|
1.35
-37%
|
0.99
-27%
|
-0.2
N/A
|
-0.71
-255%
|
-0.24
+66%
|
-0.24
N/A
|
0.05
N/A
|
0.18
+260%
|
-0.04
N/A
|
0.1
N/A
|
0.6
+500%
|
1.22
+103%
|
1.26
+3%
|
1.02
-19%
|
1.24
+22%
|
1.04
-16%
|
1.3
+25%
|
1.81
+39%
|
2.09
+15%
|
1.84
-12%
|
2.12
+15%
|
1.95
-8%
|
0.76
-61%
|
1.04
+37%
|
1.11
+7%
|
|