Cryomax Cooling System Corp
TWSE:1587
Cryomax Cooling System Corp
TWSE:1587
Price:
35.5
TWD
-4.31%
Market Closed
Market Cap:
NT$2.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Cryomax Cooling System Corp
TWSE:1587
|
TW |
|
Indian Sucrose Ltd
BSE:500319
|
IN |
|
R
|
Rawlplug SA
WSE:RWL
|
PL |
|
Erste Group Bank AG
XETRA:EBO
|
AT |
|
Auto Italia Holdings Ltd
HKEX:720
|
HK |
|
A
|
Alphabet Inc
MIL:GOOGL
|
US |
|
G
|
Guangzhou Sanfu New Materials Technology Co Ltd
SSE:688359
|
CN |
|
Kyowa Engineering Consultants Co Ltd
TSE:9647
|
JP |
|
Takara Standard Co Ltd
TSE:7981
|
JP |
|
Boltek Holdings Ltd
HKEX:8601
|
HK |
|
M/I Homes Inc
NYSE:MHO
|
US |
|
N
|
Nokia Oyj
LSE:0HAF
|
FI |
|
T
|
Taiwan Secom Co Ltd
TWSE:9917
|
TW |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
|
CN |
|
W
|
Wuxi Delinhai Environmental Technology Co Ltd
SSE:688069
|
CN |
|
Race Eco Chain Ltd
BSE:537785
|
IN |
Income Statement
Earnings Waterfall
Cryomax Cooling System Corp
Cryomax Cooling System Corp
Income Statement
Cryomax Cooling System Corp
Cryomax Cooling System Corp
Currency: TWD
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
11
|
14
|
15
|
16
|
16
|
16
|
17
|
18
|
20
|
20
|
19
|
18
|
15
|
14
|
12
|
12
|
12
|
13
|
15
|
17
|
19
|
21
|
24
|
26
|
29
|
31
|
33
|
34
|
35
|
37
|
37
|
38
|
38
|
0
|
|
| Revenue |
1 407
N/A
|
1 358
-3%
|
1 353
0%
|
1 309
-3%
|
1 326
+1%
|
1 354
+2%
|
1 461
+8%
|
1 494
+2%
|
1 531
+3%
|
1 556
+2%
|
1 516
-3%
|
1 543
+2%
|
1 513
-2%
|
1 626
+7%
|
1 726
+6%
|
1 906
+10%
|
2 159
+13%
|
2 262
+5%
|
2 353
+4%
|
2 421
+3%
|
2 497
+3%
|
2 542
+2%
|
2 535
0%
|
2 475
-2%
|
2 348
-5%
|
2 187
-7%
|
2 122
-3%
|
2 076
-2%
|
2 018
-3%
|
2 069
+3%
|
2 154
+4%
|
2 217
+3%
|
2 340
+6%
|
2 466
+5%
|
2 652
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 091)
|
(1 040)
|
(1 065)
|
(1 049)
|
(1 069)
|
(1 079)
|
(1 135)
|
(1 135)
|
(1 156)
|
(1 189)
|
(1 174)
|
(1 205)
|
(1 167)
|
(1 222)
|
(1 277)
|
(1 402)
|
(1 598)
|
(1 709)
|
(1 822)
|
(1 877)
|
(1 945)
|
(1 973)
|
(1 946)
|
(1 918)
|
(1 838)
|
(1 714)
|
(1 677)
|
(1 647)
|
(1 581)
|
(1 623)
|
(1 702)
|
(1 752)
|
(1 867)
|
(1 990)
|
(2 147)
|
|
| Gross Profit |
316
N/A
|
318
+1%
|
288
-9%
|
260
-10%
|
257
-1%
|
275
+7%
|
326
+19%
|
359
+10%
|
375
+5%
|
367
-2%
|
342
-7%
|
338
-1%
|
346
+2%
|
403
+16%
|
449
+11%
|
504
+12%
|
561
+11%
|
553
-1%
|
532
-4%
|
545
+2%
|
552
+1%
|
569
+3%
|
589
+4%
|
557
-5%
|
510
-9%
|
473
-7%
|
445
-6%
|
429
-3%
|
437
+2%
|
446
+2%
|
452
+1%
|
465
+3%
|
473
+2%
|
475
+0%
|
505
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(273)
|
(271)
|
(256)
|
(253)
|
(252)
|
(264)
|
(280)
|
(290)
|
(303)
|
(312)
|
(317)
|
(313)
|
(317)
|
(318)
|
(318)
|
(337)
|
(355)
|
(362)
|
(375)
|
(386)
|
(401)
|
(420)
|
(423)
|
(417)
|
(398)
|
(386)
|
(390)
|
(396)
|
(453)
|
(464)
|
(483)
|
(485)
|
(442)
|
(439)
|
(440)
|
|
| Selling, General & Administrative |
(249)
|
(249)
|
(236)
|
(234)
|
(232)
|
(241)
|
(253)
|
(260)
|
(268)
|
(271)
|
(275)
|
(275)
|
(278)
|
(284)
|
(283)
|
(297)
|
(313)
|
(318)
|
(328)
|
(337)
|
(348)
|
(361)
|
(362)
|
(358)
|
(344)
|
(337)
|
(346)
|
(354)
|
(408)
|
(418)
|
(433)
|
(438)
|
(398)
|
(395)
|
(393)
|
|
| Research & Development |
(24)
|
(22)
|
(20)
|
(18)
|
(20)
|
(22)
|
(26)
|
(30)
|
(35)
|
(42)
|
(42)
|
(41)
|
(39)
|
(34)
|
(35)
|
(31)
|
(34)
|
(35)
|
(47)
|
(49)
|
(53)
|
(59)
|
(61)
|
(59)
|
(54)
|
(49)
|
(44)
|
(43)
|
(45)
|
(46)
|
(51)
|
(48)
|
(45)
|
(45)
|
(46)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
44
N/A
|
47
+7%
|
32
-32%
|
7
-77%
|
5
-35%
|
11
+135%
|
46
+312%
|
69
+48%
|
72
+5%
|
55
-24%
|
25
-54%
|
25
+0%
|
29
+14%
|
85
+195%
|
131
+54%
|
167
+27%
|
206
+23%
|
190
-8%
|
157
-18%
|
158
+1%
|
151
-5%
|
150
-1%
|
166
+11%
|
140
-16%
|
112
-20%
|
87
-23%
|
55
-37%
|
33
-40%
|
(16)
N/A
|
(19)
-20%
|
(31)
-67%
|
(20)
+35%
|
31
N/A
|
36
+16%
|
66
+84%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22)
|
(14)
|
(16)
|
(3)
|
(6)
|
(13)
|
(10)
|
(12)
|
(14)
|
(13)
|
(26)
|
(25)
|
(28)
|
(24)
|
(14)
|
(16)
|
(14)
|
(13)
|
(16)
|
(10)
|
7
|
29
|
15
|
6
|
0
|
(18)
|
(6)
|
12
|
(2)
|
(22)
|
(17)
|
(29)
|
(35)
|
(20)
|
(25)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
1
|
0
|
0
|
19
|
18
|
16
|
18
|
(1)
|
(1)
|
101
|
99
|
99
|
99
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Total Other Income |
8
|
6
|
7
|
7
|
7
|
9
|
11
|
14
|
14
|
13
|
9
|
10
|
11
|
8
|
6
|
2
|
(0)
|
0
|
8
|
8
|
16
|
17
|
14
|
12
|
6
|
12
|
9
|
10
|
11
|
4
|
7
|
9
|
7
|
9
|
6
|
|
| Pre-Tax Income |
30
N/A
|
39
+32%
|
25
-38%
|
12
-51%
|
7
-46%
|
7
+2%
|
67
+907%
|
86
+28%
|
88
+3%
|
73
-17%
|
8
-89%
|
9
+13%
|
113
+1 143%
|
169
+50%
|
222
+31%
|
252
+13%
|
192
-24%
|
179
-7%
|
150
-16%
|
158
+5%
|
175
+11%
|
196
+12%
|
196
0%
|
158
-19%
|
118
-25%
|
81
-31%
|
58
-28%
|
55
-5%
|
(6)
N/A
|
(36)
-511%
|
(41)
-15%
|
(39)
+5%
|
5
N/A
|
25
+403%
|
49
+92%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(6)
|
(9)
|
(6)
|
(7)
|
(12)
|
(28)
|
(34)
|
(35)
|
(29)
|
(6)
|
(3)
|
(16)
|
(31)
|
(48)
|
(60)
|
(61)
|
(58)
|
(48)
|
(49)
|
(55)
|
(59)
|
(58)
|
(45)
|
(31)
|
(22)
|
(16)
|
(16)
|
(3)
|
5
|
7
|
3
|
(9)
|
(9)
|
(19)
|
|
| Income from Continuing Operations |
25
|
33
|
16
|
6
|
(1)
|
(5)
|
39
|
52
|
54
|
44
|
2
|
6
|
97
|
138
|
174
|
191
|
131
|
121
|
102
|
109
|
120
|
137
|
138
|
113
|
87
|
58
|
42
|
39
|
(9)
|
(31)
|
(34)
|
(36)
|
(4)
|
17
|
30
|
|
| Income to Minority Interest |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
26
N/A
|
34
+31%
|
16
-52%
|
6
-64%
|
(1)
N/A
|
(5)
-536%
|
39
N/A
|
52
+34%
|
55
+6%
|
45
-18%
|
3
-93%
|
7
+112%
|
97
+1 317%
|
138
+42%
|
174
+26%
|
191
+10%
|
131
-32%
|
121
-8%
|
102
-15%
|
109
+6%
|
120
+10%
|
137
+15%
|
138
+0%
|
113
-18%
|
87
-23%
|
58
-33%
|
42
-28%
|
39
-8%
|
(9)
N/A
|
(31)
-236%
|
(34)
-10%
|
(36)
-7%
|
(4)
+89%
|
17
N/A
|
30
+79%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.54
+35%
|
0.25
-54%
|
0.1
-60%
|
-0.01
N/A
|
-0.07
-600%
|
0.55
N/A
|
0.77
+40%
|
0.8
+4%
|
0.65
-19%
|
0.05
-92%
|
0.1
+100%
|
1.47
+1 370%
|
1.99
+35%
|
2.51
+26%
|
2.77
+10%
|
1.9
-31%
|
1.75
-8%
|
1.38
-21%
|
1.58
+14%
|
1.74
+10%
|
2
+15%
|
1.86
-7%
|
1.65
-11%
|
1.27
-23%
|
0.85
-33%
|
0.57
-33%
|
0.52
-9%
|
-0.11
N/A
|
-0.41
-273%
|
-0.47
-15%
|
-0.45
+4%
|
-0.05
+89%
|
0.2
N/A
|
0.37
+85%
|
|
Switch to:
Switch to:
See Also
Discover More
