Airtac International Group
TWSE:1590
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Airtac International Group
TWSE:1590
|
CN |
|
T
|
Tatsumi Corp
TSE:7268
|
JP |
|
China Vanke Co Ltd
HKEX:2202
|
CN |
|
Chart Industries Inc
NYSE:GTLS
|
US |
|
Asian Hotels East Ltd
NSE:AHLEAST
|
IN |
|
Kura Sushi Inc
TSE:2695
|
JP |
|
Sylogist Ltd
TSX:SYZ
|
CA |
Balance Sheet
Balance Sheet Decomposition
Airtac International Group
Airtac International Group
Balance Sheet
Airtac International Group
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
354
|
1 915
|
1 264
|
861
|
1 470
|
1 645
|
2 084
|
1 827
|
2 017
|
3 888
|
5 236
|
4 360
|
4 374
|
6 345
|
9 192
|
6 726
|
3 977
|
|
| Cash |
0
|
0
|
1 035
|
459
|
614
|
1 024
|
1 338
|
1 148
|
1 471
|
2 119
|
1 982
|
1 549
|
1 648
|
4 213
|
4 420
|
2 596
|
1 350
|
|
| Cash Equivalents |
354
|
1 915
|
229
|
402
|
856
|
620
|
746
|
679
|
546
|
1 769
|
3 254
|
2 812
|
2 727
|
2 133
|
4 771
|
4 130
|
2 628
|
|
| Short-Term Investments |
0
|
0
|
198
|
224
|
121
|
850
|
1 008
|
1 861
|
17
|
659
|
3 138
|
1 335
|
1 804
|
227
|
873
|
1 891
|
106
|
|
| Total Receivables |
753
|
1 056
|
1 431
|
1 617
|
2 288
|
2 903
|
3 073
|
3 811
|
5 491
|
5 036
|
5 040
|
7 100
|
7 519
|
9 084
|
9 934
|
9 771
|
14 422
|
|
| Accounts Receivables |
743
|
1 001
|
770
|
1 048
|
1 486
|
1 772
|
2 046
|
2 557
|
3 351
|
3 446
|
3 519
|
4 652
|
5 390
|
6 112
|
6 933
|
6 924
|
8 623
|
|
| Other Receivables |
10
|
55
|
661
|
569
|
802
|
1 132
|
1 026
|
1 254
|
2 140
|
1 591
|
1 520
|
2 447
|
2 129
|
2 972
|
3 002
|
2 847
|
5 799
|
|
| Inventory |
532
|
699
|
986
|
1 079
|
1 543
|
1 847
|
1 964
|
2 158
|
3 961
|
4 083
|
3 153
|
3 635
|
5 302
|
7 250
|
6 528
|
6 803
|
6 292
|
|
| Other Current Assets |
72
|
82
|
85
|
79
|
100
|
185
|
278
|
199
|
394
|
345
|
176
|
219
|
316
|
347
|
287
|
228
|
250
|
|
| Total Current Assets |
1 711
|
3 751
|
3 964
|
3 860
|
5 521
|
7 430
|
8 407
|
9 856
|
11 880
|
14 010
|
16 742
|
16 649
|
19 314
|
23 254
|
26 814
|
25 419
|
25 047
|
|
| PP&E Net |
2 544
|
2 791
|
4 190
|
5 573
|
8 106
|
10 875
|
12 491
|
12 210
|
16 070
|
19 930
|
22 538
|
24 086
|
27 697
|
30 861
|
30 346
|
30 876
|
31 111
|
|
| PP&E Gross |
2 544
|
2 791
|
4 190
|
5 573
|
8 106
|
10 875
|
12 491
|
12 210
|
16 070
|
19 930
|
22 538
|
24 086
|
27 697
|
30 861
|
30 346
|
30 876
|
31 111
|
|
| Accumulated Depreciation |
708
|
794
|
1 063
|
1 207
|
1 666
|
2 183
|
2 669
|
2 860
|
3 436
|
4 111
|
4 987
|
6 177
|
7 400
|
8 954
|
10 562
|
12 561
|
14 433
|
|
| Intangible Assets |
49
|
94
|
21
|
26
|
48
|
80
|
86
|
77
|
76
|
77
|
60
|
60
|
52
|
41
|
35
|
31
|
29
|
|
| Goodwill |
21
|
19
|
21
|
20
|
21
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
287
|
279
|
221
|
110
|
57
|
0
|
0
|
0
|
0
|
0
|
25
|
509
|
1 010
|
1 043
|
|
| Other Long-Term Assets |
54
|
55
|
357
|
377
|
540
|
307
|
341
|
763
|
879
|
1 028
|
615
|
636
|
616
|
419
|
345
|
225
|
309
|
|
| Other Assets |
21
|
19
|
21
|
20
|
21
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 380
N/A
|
6 710
+53%
|
8 553
+27%
|
10 144
+19%
|
14 517
+43%
|
18 937
+30%
|
21 456
+13%
|
22 963
+7%
|
28 906
+26%
|
35 044
+21%
|
39 955
+14%
|
41 431
+4%
|
47 679
+15%
|
54 600
+15%
|
58 049
+6%
|
57 561
-1%
|
57 540
0%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
175
|
254
|
284
|
301
|
435
|
403
|
393
|
562
|
1 061
|
734
|
812
|
1 001
|
1 303
|
1 291
|
1 118
|
1 129
|
1 307
|
|
| Accrued Liabilities |
123
|
270
|
79
|
85
|
3
|
52
|
450
|
635
|
754
|
796
|
903
|
1 174
|
1 155
|
1 353
|
1 416
|
1 522
|
1 845
|
|
| Short-Term Debt |
101
|
608
|
1 771
|
3 232
|
3 044
|
5 391
|
6 426
|
7 812
|
8 004
|
11 695
|
12 841
|
10 673
|
4 493
|
11 282
|
11 371
|
5 611
|
217
|
|
| Current Portion of Long-Term Debt |
790
|
22
|
41
|
23
|
23
|
23
|
461
|
437
|
437
|
0
|
830
|
825
|
827
|
66
|
64
|
69
|
62
|
|
| Other Current Liabilities |
151
|
153
|
372
|
414
|
675
|
770
|
356
|
376
|
716
|
713
|
1 049
|
1 067
|
1 441
|
942
|
844
|
772
|
1 199
|
|
| Total Current Liabilities |
1 340
|
1 307
|
2 548
|
4 054
|
4 179
|
6 639
|
8 086
|
9 821
|
10 973
|
13 939
|
16 436
|
14 739
|
9 219
|
14 934
|
14 812
|
9 103
|
4 630
|
|
| Long-Term Debt |
446
|
667
|
258
|
236
|
993
|
1 900
|
2 636
|
2 035
|
1 600
|
3 503
|
4 794
|
3 732
|
2 954
|
122
|
98
|
81
|
67
|
|
| Deferred Income Tax |
67
|
103
|
139
|
149
|
259
|
311
|
297
|
354
|
371
|
494
|
535
|
469
|
353
|
610
|
508
|
446
|
198
|
|
| Minority Interest |
129
|
122
|
129
|
130
|
144
|
152
|
150
|
112
|
10
|
10
|
9
|
8
|
8
|
7
|
7
|
6
|
6
|
|
| Other Liabilities |
88
|
100
|
91
|
61
|
42
|
29
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
31
|
58
|
|
| Total Liabilities |
2 070
N/A
|
2 299
+11%
|
3 166
+38%
|
4 630
+46%
|
5 617
+21%
|
9 031
+61%
|
11 197
+24%
|
12 323
+10%
|
12 953
+5%
|
17 945
+39%
|
21 775
+21%
|
18 948
-13%
|
12 535
-34%
|
15 674
+25%
|
15 459
-1%
|
9 668
-37%
|
4 959
-49%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
647
|
1 500
|
1 500
|
1 500
|
1 705
|
1 705
|
1 790
|
1 790
|
1 890
|
1 890
|
1 890
|
1 890
|
2 000
|
2 000
|
2 000
|
2 000
|
2 000
|
|
| Retained Earnings |
7
|
1 046
|
1 666
|
1 939
|
2 972
|
3 678
|
4 137
|
5 295
|
7 611
|
9 097
|
10 868
|
14 800
|
19 530
|
22 867
|
27 145
|
31 174
|
35 572
|
|
| Additional Paid In Capital |
1 643
|
1 992
|
2 047
|
2 047
|
3 907
|
3 907
|
3 907
|
3 907
|
6 870
|
6 870
|
6 870
|
6 870
|
14 846
|
14 846
|
14 846
|
14 846
|
14 847
|
|
| Other Equity |
12
|
127
|
174
|
28
|
315
|
616
|
424
|
352
|
419
|
758
|
1 448
|
1 078
|
1 232
|
787
|
1 402
|
127
|
162
|
|
| Total Equity |
2 309
N/A
|
4 411
+91%
|
5 387
+22%
|
5 514
+2%
|
8 899
+61%
|
9 905
+11%
|
10 259
+4%
|
10 640
+4%
|
15 952
+50%
|
17 099
+7%
|
18 181
+6%
|
22 483
+24%
|
35 144
+56%
|
38 926
+11%
|
42 589
+9%
|
47 893
+12%
|
52 581
+10%
|
|
| Total Liabilities & Equity |
4 380
N/A
|
6 710
+53%
|
8 553
+27%
|
10 144
+19%
|
14 517
+43%
|
18 937
+30%
|
21 456
+13%
|
22 963
+7%
|
28 906
+26%
|
35 044
+21%
|
39 955
+14%
|
41 431
+4%
|
47 679
+15%
|
54 600
+15%
|
58 049
+6%
|
57 561
-1%
|
57 540
0%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
74
|
171
|
171
|
171
|
181
|
181
|
181
|
184
|
192
|
192
|
192
|
192
|
200
|
200
|
200
|
200
|
200
|
|