C
China Wire & Cable Co Ltd
TWSE:1603
China Wire & Cable Co Ltd
TWSE:1603
Price:
32.1
TWD
-1.08%
Market Closed
Market Cap:
NT$6.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
China Wire & Cable Co Ltd
TWSE:1603
|
TW |
Income Statement
Earnings Waterfall
China Wire & Cable Co Ltd
China Wire & Cable Co Ltd
Income Statement
China Wire & Cable Co Ltd
China Wire & Cable Co Ltd
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
83
|
76
|
67
|
55
|
41
|
33
|
29
|
25
|
22
|
21
|
20
|
20
|
20
|
21
|
20
|
19
|
17
|
15
|
15
|
14
|
16
|
17
|
18
|
18
|
17
|
16
|
15
|
14
|
15
|
16
|
17
|
17
|
16
|
15
|
15
|
14
|
14
|
13
|
12
|
12
|
13
|
13
|
14
|
14
|
15
|
15
|
15
|
15
|
14
|
14
|
13
|
12
|
11
|
11
|
13
|
15
|
18
|
22
|
26
|
31
|
34
|
35
|
36
|
37
|
38
|
40
|
42
|
44
|
|
| Revenue |
3 697
N/A
|
3 374
-9%
|
3 340
-1%
|
2 886
-14%
|
2 919
+1%
|
2 905
0%
|
2 937
+1%
|
2 763
-6%
|
2 778
+1%
|
2 703
-3%
|
2 848
+5%
|
3 430
+20%
|
3 456
+1%
|
3 647
+6%
|
3 459
-5%
|
2 989
-14%
|
2 767
-7%
|
2 585
-7%
|
2 685
+4%
|
2 699
+1%
|
2 903
+8%
|
3 117
+7%
|
3 125
+0%
|
3 019
-3%
|
2 627
-13%
|
2 542
-3%
|
2 540
0%
|
2 760
+9%
|
3 051
+11%
|
2 998
-2%
|
2 931
-2%
|
3 100
+6%
|
2 826
-9%
|
2 829
+0%
|
2 754
-3%
|
2 659
-3%
|
2 698
+1%
|
2 709
+0%
|
2 539
-6%
|
2 465
-3%
|
2 506
+2%
|
2 374
-5%
|
2 582
+9%
|
2 515
-3%
|
2 714
+8%
|
2 917
+7%
|
2 725
-7%
|
2 533
-7%
|
2 244
-11%
|
2 327
+4%
|
2 273
-2%
|
2 444
+8%
|
2 564
+5%
|
2 533
-1%
|
2 855
+13%
|
3 142
+10%
|
3 467
+10%
|
3 635
+5%
|
3 823
+5%
|
4 058
+6%
|
4 012
-1%
|
4 167
+4%
|
4 335
+4%
|
4 306
-1%
|
4 538
+5%
|
4 934
+9%
|
5 218
+6%
|
5 290
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 223)
|
(2 941)
|
(2 878)
|
(2 372)
|
(2 373)
|
(2 334)
|
(2 421)
|
(2 329)
|
(2 419)
|
(2 420)
|
(2 553)
|
(3 127)
|
(3 164)
|
(3 300)
|
(3 147)
|
(2 666)
|
(2 391)
|
(2 241)
|
(2 290)
|
(2 301)
|
(2 445)
|
(2 625)
|
(2 681)
|
(2 609)
|
(2 339)
|
(2 302)
|
(2 303)
|
(2 508)
|
(2 772)
|
(2 726)
|
(2 612)
|
(2 717)
|
(2 510)
|
(2 486)
|
(2 433)
|
(2 351)
|
(2 380)
|
(2 399)
|
(2 287)
|
(2 233)
|
(2 255)
|
(2 130)
|
(2 267)
|
(2 203)
|
(2 318)
|
(2 514)
|
(2 341)
|
(2 161)
|
(1 968)
|
(1 976)
|
(1 945)
|
(2 080)
|
(2 145)
|
(2 152)
|
(2 452)
|
(2 697)
|
(3 019)
|
(3 176)
|
(3 297)
|
(3 510)
|
(3 407)
|
(3 504)
|
(3 706)
|
(3 688)
|
(3 919)
|
(4 257)
|
(4 464)
|
(4 539)
|
|
| Gross Profit |
474
N/A
|
433
-9%
|
462
+7%
|
513
+11%
|
546
+6%
|
571
+5%
|
516
-10%
|
434
-16%
|
359
-17%
|
283
-21%
|
295
+4%
|
303
+3%
|
292
-4%
|
347
+19%
|
312
-10%
|
323
+4%
|
376
+16%
|
344
-8%
|
395
+15%
|
398
+1%
|
457
+15%
|
492
+8%
|
445
-10%
|
410
-8%
|
288
-30%
|
241
-17%
|
238
-1%
|
252
+6%
|
279
+11%
|
272
-3%
|
319
+17%
|
383
+20%
|
316
-17%
|
343
+9%
|
321
-6%
|
309
-4%
|
318
+3%
|
311
-2%
|
253
-19%
|
232
-8%
|
251
+8%
|
244
-3%
|
315
+29%
|
312
-1%
|
396
+27%
|
403
+2%
|
384
-5%
|
372
-3%
|
276
-26%
|
350
+27%
|
328
-6%
|
364
+11%
|
419
+15%
|
381
-9%
|
403
+6%
|
446
+11%
|
448
+1%
|
459
+2%
|
526
+15%
|
548
+4%
|
605
+10%
|
663
+10%
|
629
-5%
|
618
-2%
|
619
+0%
|
677
+9%
|
754
+11%
|
751
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(166)
|
(157)
|
(140)
|
(137)
|
(131)
|
(140)
|
(135)
|
(136)
|
(137)
|
(137)
|
(146)
|
(161)
|
(150)
|
(156)
|
(139)
|
(164)
|
(146)
|
(158)
|
(138)
|
(132)
|
(140)
|
(176)
|
(168)
|
(170)
|
(193)
|
(181)
|
(180)
|
(188)
|
(124)
|
(168)
|
(173)
|
(130)
|
(149)
|
(139)
|
(137)
|
(134)
|
(146)
|
(99)
|
(72)
|
(128)
|
(112)
|
(104)
|
(119)
|
(133)
|
(142)
|
(135)
|
(135)
|
(139)
|
(124)
|
(124)
|
(118)
|
(125)
|
(135)
|
(136)
|
(130)
|
(124)
|
(115)
|
(107)
|
(112)
|
(103)
|
(104)
|
(112)
|
(114)
|
(115)
|
(117)
|
(134)
|
(133)
|
(114)
|
|
| Selling, General & Administrative |
(166)
|
(140)
|
(140)
|
(137)
|
(131)
|
(137)
|
(135)
|
(136)
|
(137)
|
(136)
|
(146)
|
(161)
|
(150)
|
(155)
|
(139)
|
(131)
|
(146)
|
(139)
|
(153)
|
(154)
|
(169)
|
(173)
|
(173)
|
(174)
|
(164)
|
(161)
|
(161)
|
(168)
|
(151)
|
(155)
|
(155)
|
(149)
|
(156)
|
(151)
|
(152)
|
(148)
|
(162)
|
(175)
|
(161)
|
(144)
|
(128)
|
(120)
|
(134)
|
(148)
|
(157)
|
(150)
|
(150)
|
(155)
|
(140)
|
(141)
|
(135)
|
(142)
|
(153)
|
(153)
|
(151)
|
(150)
|
(146)
|
(142)
|
(148)
|
(139)
|
(141)
|
(149)
|
(152)
|
(152)
|
(155)
|
(172)
|
(171)
|
(173)
|
|
| Other Operating Expenses |
0
|
(17)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
(19)
|
15
|
22
|
29
|
(3)
|
5
|
4
|
(29)
|
(19)
|
(20)
|
(20)
|
27
|
(13)
|
(18)
|
19
|
8
|
12
|
14
|
14
|
16
|
77
|
90
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
18
|
21
|
26
|
31
|
35
|
37
|
37
|
36
|
37
|
38
|
38
|
38
|
38
|
38
|
59
|
|
| Operating Income |
308
N/A
|
276
-10%
|
323
+17%
|
376
+17%
|
415
+10%
|
432
+4%
|
381
-12%
|
298
-22%
|
223
-25%
|
146
-35%
|
148
+2%
|
142
-4%
|
142
0%
|
191
+35%
|
173
-10%
|
159
-8%
|
230
+44%
|
186
-19%
|
256
+37%
|
266
+4%
|
317
+19%
|
316
0%
|
276
-13%
|
240
-13%
|
96
-60%
|
60
-37%
|
58
-4%
|
64
+11%
|
155
+141%
|
104
-33%
|
146
+40%
|
252
+73%
|
168
-34%
|
205
+22%
|
184
-10%
|
175
-5%
|
172
-2%
|
212
+23%
|
181
-15%
|
104
-42%
|
139
+33%
|
140
+0%
|
196
+40%
|
179
-9%
|
254
+42%
|
268
+6%
|
249
-7%
|
232
-7%
|
153
-34%
|
226
+48%
|
210
-7%
|
239
+14%
|
284
+19%
|
245
-14%
|
273
+11%
|
321
+18%
|
333
+4%
|
352
+6%
|
414
+18%
|
445
+7%
|
501
+13%
|
550
+10%
|
514
-7%
|
503
-2%
|
502
0%
|
543
+8%
|
621
+14%
|
637
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(89)
|
(131)
|
(111)
|
(51)
|
(23)
|
11
|
(2)
|
5
|
35
|
26
|
52
|
3
|
(24)
|
2
|
9
|
154
|
129
|
139
|
115
|
25
|
(7)
|
1
|
17
|
10
|
193
|
299
|
279
|
381
|
311
|
295
|
323
|
295
|
(23)
|
189
|
160
|
95
|
93
|
13
|
4
|
1
|
13
|
14
|
24
|
28
|
28
|
19
|
33
|
209
|
206
|
214
|
223
|
58
|
61
|
58
|
53
|
75
|
55
|
56
|
60
|
34
|
34
|
36
|
26
|
25
|
36
|
35
|
23
|
56
|
|
| Non-Reccuring Items |
(17)
|
0
|
(6)
|
(6)
|
(2)
|
0
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(34)
|
0
|
(33)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
0
|
(39)
|
0
|
0
|
(13)
|
(13)
|
61
|
0
|
0
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
|
| Gain/Loss on Disposition of Assets |
15
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
9
|
9
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
1
|
1
|
|
| Total Other Income |
18
|
33
|
37
|
29
|
35
|
30
|
30
|
33
|
34
|
28
|
29
|
30
|
25
|
24
|
22
|
34
|
69
|
20
|
17
|
1
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
9
|
10
|
13
|
14
|
224
|
(6)
|
(6)
|
(6)
|
7
|
21
|
20
|
21
|
11
|
(1)
|
(5)
|
(6)
|
4
|
3
|
6
|
7
|
9
|
9
|
7
|
8
|
7
|
8
|
6
|
2
|
6
|
8
|
11
|
13
|
56
|
57
|
64
|
66
|
23
|
25
|
21
|
20
|
|
| Pre-Tax Income |
236
N/A
|
176
-25%
|
243
+38%
|
349
+44%
|
438
+26%
|
473
+8%
|
406
-14%
|
332
-18%
|
290
-13%
|
199
-31%
|
230
+15%
|
174
-24%
|
142
-18%
|
217
+53%
|
169
-22%
|
347
+106%
|
394
+13%
|
346
-12%
|
388
+12%
|
292
-25%
|
292
0%
|
321
+10%
|
297
-8%
|
253
-15%
|
292
+15%
|
362
+24%
|
340
-6%
|
449
+32%
|
435
-3%
|
408
-6%
|
481
+18%
|
522
+8%
|
368
-29%
|
388
+5%
|
326
-16%
|
259
-21%
|
341
+32%
|
254
-25%
|
214
-16%
|
201
-6%
|
164
-18%
|
153
-7%
|
215
+40%
|
201
-6%
|
286
+42%
|
291
+2%
|
288
-1%
|
448
+55%
|
368
-18%
|
450
+22%
|
441
-2%
|
305
-31%
|
352
+16%
|
311
-12%
|
332
+7%
|
398
+20%
|
393
-1%
|
416
+6%
|
485
+16%
|
492
+2%
|
591
+20%
|
643
+9%
|
606
-6%
|
596
-2%
|
563
-5%
|
603
+7%
|
687
+14%
|
714
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(26)
|
(34)
|
(55)
|
21
|
12
|
16
|
47
|
(33)
|
(26)
|
(20)
|
(35)
|
(24)
|
8
|
2
|
14
|
1
|
(17)
|
(14)
|
(21)
|
(26)
|
(46)
|
(54)
|
(46)
|
(41)
|
(41)
|
(33)
|
(22)
|
(23)
|
10
|
2
|
(47)
|
(51)
|
(64)
|
(69)
|
(49)
|
(44)
|
(57)
|
(46)
|
(39)
|
(46)
|
(33)
|
(31)
|
(34)
|
(37)
|
(53)
|
(54)
|
(53)
|
(51)
|
(41)
|
(58)
|
(52)
|
(60)
|
(69)
|
(60)
|
(74)
|
(72)
|
(64)
|
(66)
|
(79)
|
(85)
|
(116)
|
(129)
|
(122)
|
(120)
|
(111)
|
(118)
|
(131)
|
(130)
|
|
| Income from Continuing Operations |
210
|
142
|
188
|
369
|
449
|
489
|
454
|
299
|
264
|
180
|
195
|
150
|
149
|
219
|
183
|
349
|
377
|
332
|
367
|
266
|
246
|
268
|
251
|
212
|
251
|
329
|
318
|
426
|
446
|
410
|
435
|
472
|
304
|
320
|
277
|
215
|
284
|
208
|
176
|
154
|
131
|
122
|
181
|
165
|
233
|
237
|
235
|
397
|
327
|
392
|
388
|
244
|
283
|
250
|
258
|
326
|
330
|
351
|
405
|
407
|
475
|
515
|
484
|
476
|
453
|
485
|
556
|
585
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
210
N/A
|
142
-32%
|
188
+32%
|
369
+97%
|
449
+22%
|
489
+9%
|
454
-7%
|
299
-34%
|
264
-12%
|
180
-32%
|
195
+9%
|
150
-23%
|
149
-1%
|
219
+47%
|
183
-16%
|
349
+90%
|
377
+8%
|
332
-12%
|
367
+11%
|
266
-27%
|
246
-8%
|
268
+9%
|
251
-6%
|
212
-16%
|
251
+18%
|
329
+31%
|
318
-3%
|
426
+34%
|
446
+5%
|
410
-8%
|
435
+6%
|
470
+8%
|
298
-37%
|
312
+5%
|
268
-14%
|
207
-23%
|
281
+36%
|
208
-26%
|
175
-16%
|
154
-12%
|
130
-15%
|
121
-7%
|
180
+49%
|
164
-9%
|
232
+42%
|
236
+2%
|
235
-1%
|
396
+69%
|
326
-18%
|
392
+20%
|
387
-1%
|
243
-37%
|
282
+16%
|
250
-12%
|
257
+3%
|
325
+27%
|
328
+1%
|
349
+6%
|
404
+16%
|
406
+1%
|
474
+17%
|
514
+8%
|
484
-6%
|
475
-2%
|
452
-5%
|
484
+7%
|
555
+15%
|
583
+5%
|
|
| EPS (Diluted) |
1.32
N/A
|
0.89
-33%
|
1.18
+33%
|
2.32
+97%
|
2.83
+22%
|
3.07
+8%
|
2.85
-7%
|
1.88
-34%
|
1.66
-12%
|
1.14
-31%
|
1.23
+8%
|
0.95
-23%
|
0.94
-1%
|
1.37
+46%
|
1.15
-16%
|
2.19
+90%
|
2.37
+8%
|
2.09
-12%
|
2.31
+11%
|
1.67
-28%
|
1.55
-7%
|
1.67
+8%
|
1.57
-6%
|
1.33
-15%
|
1.58
+19%
|
2.06
+30%
|
1.99
-3%
|
2.67
+34%
|
2.8
+5%
|
2.58
-8%
|
2.71
+5%
|
2.97
+10%
|
1.87
-37%
|
1.96
+5%
|
1.68
-14%
|
1.3
-23%
|
1.78
+37%
|
1.31
-26%
|
1.11
-15%
|
0.97
-13%
|
0.82
-15%
|
0.77
-6%
|
1.14
+48%
|
1.03
-10%
|
1.46
+42%
|
1.49
+2%
|
1.48
-1%
|
2.49
+68%
|
2.05
-18%
|
2.46
+20%
|
2.44
-1%
|
1.53
-37%
|
1.78
+16%
|
1.57
-12%
|
1.62
+3%
|
2.04
+26%
|
2.07
+1%
|
2.2
+6%
|
2.54
+15%
|
2.56
+1%
|
2.98
+16%
|
3.24
+9%
|
3.05
-6%
|
2.99
-2%
|
2.84
-5%
|
3.04
+7%
|
3.49
+15%
|
3.67
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
