Hua Eng Wire And Cable Co Ltd
TWSE:1608
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hua Eng Wire And Cable Co Ltd
TWSE:1608
|
TW |
|
F
|
Franco-Nevada Corp
NYSE:FNV
|
CA |
Income Statement
Earnings Waterfall
Hua Eng Wire And Cable Co Ltd
Income Statement
Hua Eng Wire And Cable Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
52
|
46
|
36
|
22
|
15
|
14
|
16
|
18
|
20
|
23
|
27
|
34
|
43
|
47
|
47
|
44
|
37
|
31
|
27
|
24
|
24
|
25
|
25
|
26
|
28
|
29
|
31
|
31
|
29
|
27
|
26
|
24
|
22
|
21
|
20
|
19
|
18
|
18
|
17
|
17
|
16
|
17
|
18
|
20
|
22
|
22
|
23
|
23
|
22
|
22
|
20
|
17
|
19
|
19
|
21
|
29
|
36
|
45
|
54
|
57
|
58
|
55
|
53
|
54
|
53
|
56
|
58
|
58
|
0
|
|
| Revenue |
21 199
N/A
|
17 167
-19%
|
14 207
-17%
|
12 058
-15%
|
12 659
+5%
|
14 840
+17%
|
16 471
+11%
|
16 729
+2%
|
16 418
-2%
|
16 493
+0%
|
15 495
-6%
|
15 854
+2%
|
15 241
-4%
|
14 480
-5%
|
14 814
+2%
|
14 224
-4%
|
13 884
-2%
|
13 259
-5%
|
12 219
-8%
|
11 255
-8%
|
11 044
-2%
|
10 874
-2%
|
10 441
-4%
|
10 286
-1%
|
9 917
-4%
|
9 629
-3%
|
9 400
-2%
|
8 786
-7%
|
8 674
-1%
|
8 177
-6%
|
7 658
-6%
|
7 505
-2%
|
7 084
-6%
|
7 312
+3%
|
7 927
+8%
|
8 105
+2%
|
8 299
+2%
|
8 614
+4%
|
8 391
-3%
|
8 530
+2%
|
8 560
+0%
|
8 171
-5%
|
7 981
-2%
|
7 991
+0%
|
7 833
-2%
|
7 680
-2%
|
7 498
-2%
|
7 399
-1%
|
7 440
+1%
|
7 979
+7%
|
8 831
+11%
|
9 546
+8%
|
10 485
+10%
|
11 010
+5%
|
11 144
+1%
|
11 223
+1%
|
10 750
-4%
|
10 479
-3%
|
9 981
-5%
|
9 616
-4%
|
9 755
+1%
|
9 872
+1%
|
10 770
+9%
|
11 222
+4%
|
11 329
+1%
|
11 533
+2%
|
11 349
-2%
|
11 297
0%
|
11 331
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(22 231)
|
(18 385)
|
(15 356)
|
(12 884)
|
(11 521)
|
(13 326)
|
(15 074)
|
(15 603)
|
(15 534)
|
(15 570)
|
(14 752)
|
(15 245)
|
(14 933)
|
(14 261)
|
(14 641)
|
(13 900)
|
(13 384)
|
(12 927)
|
(12 019)
|
(11 243)
|
(11 063)
|
(10 912)
|
(10 386)
|
(10 199)
|
(9 857)
|
(9 687)
|
(9 412)
|
(8 938)
|
(8 773)
|
(8 101)
|
(7 597)
|
(7 355)
|
(6 913)
|
(7 062)
|
(7 540)
|
(7 608)
|
(7 751)
|
(8 045)
|
(7 904)
|
(8 150)
|
(8 233)
|
(7 948)
|
(7 856)
|
(7 872)
|
(7 735)
|
(7 729)
|
(7 439)
|
(7 158)
|
(7 093)
|
(7 309)
|
(8 003)
|
(8 648)
|
(9 494)
|
(10 034)
|
(10 296)
|
(10 619)
|
(10 221)
|
(9 969)
|
(9 509)
|
(8 950)
|
(9 059)
|
(9 224)
|
(9 916)
|
(10 302)
|
(10 377)
|
(10 338)
|
(10 205)
|
(10 147)
|
(10 157)
|
|
| Gross Profit |
(1 031)
N/A
|
(1 218)
-18%
|
(1 149)
+6%
|
(826)
+28%
|
1 137
N/A
|
1 514
+33%
|
1 397
-8%
|
1 125
-19%
|
884
-21%
|
923
+4%
|
743
-19%
|
609
-18%
|
308
-49%
|
219
-29%
|
173
-21%
|
325
+88%
|
499
+54%
|
332
-33%
|
200
-40%
|
12
-94%
|
(19)
N/A
|
(38)
-101%
|
55
N/A
|
87
+60%
|
60
-31%
|
(58)
N/A
|
(12)
+80%
|
(153)
-1 193%
|
(99)
+35%
|
76
N/A
|
61
-19%
|
150
+145%
|
171
+14%
|
251
+47%
|
388
+55%
|
497
+28%
|
548
+10%
|
569
+4%
|
488
-14%
|
380
-22%
|
327
-14%
|
224
-32%
|
125
-44%
|
119
-5%
|
98
-17%
|
(49)
N/A
|
59
N/A
|
241
+308%
|
347
+44%
|
670
+93%
|
828
+24%
|
898
+8%
|
991
+10%
|
976
-2%
|
849
-13%
|
605
-29%
|
529
-12%
|
511
-4%
|
472
-8%
|
666
+41%
|
696
+4%
|
648
-7%
|
854
+32%
|
919
+8%
|
952
+4%
|
1 194
+25%
|
1 144
-4%
|
1 150
+1%
|
1 175
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(298)
|
(296)
|
(266)
|
(256)
|
(293)
|
(323)
|
(312)
|
(321)
|
(288)
|
(357)
|
(285)
|
(271)
|
(269)
|
(265)
|
(282)
|
(284)
|
(257)
|
(251)
|
(235)
|
(458)
|
(233)
|
(94)
|
(227)
|
(223)
|
(214)
|
(210)
|
(202)
|
(181)
|
(179)
|
(174)
|
(172)
|
(171)
|
(177)
|
(179)
|
(185)
|
(189)
|
(187)
|
(187)
|
(180)
|
(175)
|
(170)
|
(165)
|
(170)
|
(172)
|
(175)
|
(177)
|
(172)
|
(170)
|
(175)
|
(189)
|
(196)
|
(205)
|
(206)
|
(193)
|
(193)
|
(193)
|
(189)
|
(191)
|
(190)
|
(188)
|
(194)
|
(200)
|
(209)
|
(218)
|
(221)
|
(224)
|
(228)
|
(246)
|
(251)
|
|
| Selling, General & Administrative |
(297)
|
(278)
|
(266)
|
(256)
|
(293)
|
(309)
|
(312)
|
(321)
|
(287)
|
(286)
|
(285)
|
(271)
|
(269)
|
(265)
|
(256)
|
(256)
|
(256)
|
(240)
|
(222)
|
(209)
|
(223)
|
(213)
|
(219)
|
(215)
|
(189)
|
(185)
|
(177)
|
(172)
|
(170)
|
(168)
|
(167)
|
(166)
|
(170)
|
(173)
|
(180)
|
(185)
|
(184)
|
(184)
|
(176)
|
(171)
|
(166)
|
(162)
|
(167)
|
(169)
|
(172)
|
(174)
|
(169)
|
(167)
|
(172)
|
(186)
|
(193)
|
(202)
|
(202)
|
(189)
|
(189)
|
(189)
|
(184)
|
(187)
|
(185)
|
(184)
|
(189)
|
(195)
|
(204)
|
(214)
|
(216)
|
(220)
|
(223)
|
(241)
|
(246)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(11)
|
(13)
|
(14)
|
(11)
|
(8)
|
(8)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
0
|
(18)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
0
|
(26)
|
(26)
|
0
|
0
|
0
|
(235)
|
0
|
127
|
0
|
0
|
(16)
|
(16)
|
(16)
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1 329)
N/A
|
(1 514)
-14%
|
(1 415)
+7%
|
(1 082)
+24%
|
844
N/A
|
1 191
+41%
|
1 085
-9%
|
804
-26%
|
596
-26%
|
566
-5%
|
459
-19%
|
338
-26%
|
39
-88%
|
(46)
N/A
|
(109)
-135%
|
41
N/A
|
243
+500%
|
81
-67%
|
(36)
N/A
|
(446)
-1 149%
|
(253)
+43%
|
(132)
+48%
|
(173)
-31%
|
(135)
+22%
|
(154)
-14%
|
(268)
-74%
|
(214)
+20%
|
(334)
-56%
|
(278)
+17%
|
(98)
+65%
|
(111)
-13%
|
(21)
+81%
|
(7)
+67%
|
71
N/A
|
203
+184%
|
308
+52%
|
361
+17%
|
381
+6%
|
308
-19%
|
205
-33%
|
157
-23%
|
58
-63%
|
(45)
N/A
|
(53)
-17%
|
(77)
-44%
|
(226)
-196%
|
(113)
+50%
|
71
N/A
|
172
+140%
|
482
+180%
|
632
+31%
|
693
+10%
|
785
+13%
|
783
0%
|
656
-16%
|
411
-37%
|
341
-17%
|
319
-6%
|
282
-12%
|
478
+70%
|
502
+5%
|
448
-11%
|
645
+44%
|
701
+9%
|
732
+4%
|
970
+33%
|
917
-5%
|
904
-1%
|
924
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(476)
|
(181)
|
(14)
|
259
|
579
|
507
|
190
|
219
|
204
|
205
|
413
|
53
|
(75)
|
117
|
29
|
400
|
354
|
412
|
393
|
447
|
551
|
296
|
538
|
297
|
233
|
267
|
(7)
|
(199)
|
(147)
|
(214)
|
(222)
|
68
|
51
|
130
|
193
|
223
|
293
|
202
|
(14)
|
(431)
|
(728)
|
(402)
|
(239)
|
35
|
700
|
(637)
|
111
|
267
|
210
|
2 135
|
1 397
|
1 266
|
1 017
|
(85)
|
(254)
|
(111)
|
(198)
|
249
|
600
|
414
|
467
|
448
|
337
|
381
|
164
|
(172)
|
(126)
|
1 378
|
1 629
|
|
| Non-Reccuring Items |
(17)
|
0
|
(14)
|
(14)
|
(14)
|
0
|
0
|
(4)
|
(70)
|
0
|
(77)
|
(73)
|
(18)
|
(32)
|
0
|
0
|
(15)
|
0
|
(235)
|
0
|
143
|
0
|
363
|
347
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(16)
|
(17)
|
(17)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
(7)
|
(2)
|
(3)
|
(4)
|
4
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
2
|
2
|
1
|
2
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
0
|
(1)
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
|
| Total Other Income |
25
|
18
|
16
|
23
|
14
|
10
|
11
|
10
|
17
|
14
|
27
|
29
|
28
|
33
|
17
|
17
|
18
|
29
|
33
|
37
|
37
|
25
|
20
|
19
|
14
|
10
|
14
|
15
|
18
|
24
|
18
|
16
|
18
|
22
|
25
|
27
|
25
|
20
|
25
|
22
|
24
|
32
|
32
|
37
|
41
|
35
|
39
|
41
|
44
|
51
|
50
|
53
|
50
|
52
|
46
|
54
|
56
|
59
|
66
|
62
|
59
|
61
|
65
|
65
|
66
|
65
|
61
|
58
|
54
|
|
| Pre-Tax Income |
(1 814)
N/A
|
(1 693)
+7%
|
(1 444)
+15%
|
(817)
+43%
|
1 423
N/A
|
1 708
+20%
|
1 285
-25%
|
1 028
-20%
|
747
-27%
|
780
+4%
|
817
+5%
|
343
-58%
|
(31)
N/A
|
71
N/A
|
(63)
N/A
|
459
N/A
|
601
+31%
|
523
-13%
|
157
-70%
|
39
-75%
|
471
+1 111%
|
187
-60%
|
744
+299%
|
524
-30%
|
97
-81%
|
8
-92%
|
(206)
N/A
|
(518)
-152%
|
(403)
+22%
|
(288)
+29%
|
(315)
-9%
|
64
N/A
|
63
-2%
|
224
+258%
|
423
+89%
|
560
+32%
|
681
+22%
|
605
-11%
|
319
-47%
|
(203)
N/A
|
(546)
-168%
|
(311)
+43%
|
(252)
+19%
|
19
N/A
|
664
+3 382%
|
(829)
N/A
|
36
N/A
|
380
+949%
|
427
+12%
|
2 670
+525%
|
2 082
-22%
|
2 014
-3%
|
1 854
-8%
|
750
-60%
|
448
-40%
|
355
-21%
|
200
-44%
|
629
+214%
|
949
+51%
|
954
+1%
|
1 029
+8%
|
958
-7%
|
1 047
+9%
|
1 148
+10%
|
963
-16%
|
864
-10%
|
852
-1%
|
2 340
+175%
|
2 608
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
103
|
92
|
61
|
80
|
34
|
9
|
(28)
|
(45)
|
(160)
|
(162)
|
(108)
|
(78)
|
(11)
|
6
|
16
|
(17)
|
(41)
|
(15)
|
4
|
18
|
(10)
|
(8)
|
(42)
|
(35)
|
(17)
|
3
|
13
|
36
|
41
|
11
|
5
|
(50)
|
(74)
|
(88)
|
(102)
|
(79)
|
(65)
|
(62)
|
(52)
|
(32)
|
(14)
|
(6)
|
9
|
0
|
69
|
76
|
55
|
30
|
(56)
|
(174)
|
(192)
|
(192)
|
(202)
|
(120)
|
(111)
|
(123)
|
(110)
|
(100)
|
(92)
|
(101)
|
(87)
|
(82)
|
(115)
|
(115)
|
(144)
|
(186)
|
(183)
|
(190)
|
(198)
|
|
| Income from Continuing Operations |
(1 710)
|
(1 601)
|
(1 383)
|
(736)
|
1 457
|
1 717
|
1 257
|
983
|
588
|
618
|
709
|
265
|
(41)
|
77
|
(47)
|
441
|
560
|
508
|
161
|
56
|
461
|
178
|
702
|
489
|
80
|
11
|
(193)
|
(481)
|
(362)
|
(277)
|
(310)
|
14
|
(11)
|
136
|
321
|
480
|
616
|
542
|
267
|
(236)
|
(561)
|
(317)
|
(243)
|
19
|
732
|
(754)
|
92
|
410
|
372
|
2 495
|
1 891
|
1 822
|
1 652
|
631
|
337
|
232
|
90
|
529
|
857
|
853
|
943
|
876
|
932
|
1 033
|
819
|
678
|
669
|
2 152
|
2 410
|
|
| Income to Minority Interest |
507
|
601
|
515
|
327
|
(501)
|
(721)
|
(584)
|
(465)
|
(333)
|
(321)
|
(296)
|
(177)
|
27
|
32
|
106
|
25
|
(21)
|
7
|
18
|
(22)
|
(40)
|
9
|
(149)
|
(34)
|
(87)
|
(32)
|
106
|
195
|
220
|
151
|
166
|
117
|
109
|
76
|
(1)
|
(134)
|
(176)
|
(173)
|
(139)
|
(90)
|
(57)
|
(43)
|
(12)
|
79
|
60
|
191
|
130
|
(8)
|
(48)
|
(240)
|
(260)
|
(288)
|
(264)
|
(205)
|
(150)
|
(137)
|
(126)
|
(120)
|
(89)
|
(27)
|
5
|
6
|
(61)
|
(146)
|
(163)
|
(158)
|
(88)
|
(73)
|
(75)
|
|
| Net Income (Common) |
(1 203)
N/A
|
(1 000)
+17%
|
(867)
+13%
|
(410)
+53%
|
955
N/A
|
997
+4%
|
674
-32%
|
519
-23%
|
254
-51%
|
298
+17%
|
413
+39%
|
88
-79%
|
(14)
N/A
|
109
N/A
|
59
-46%
|
466
+695%
|
538
+16%
|
515
-4%
|
179
-65%
|
35
-81%
|
421
+1 110%
|
188
-55%
|
554
+195%
|
456
-18%
|
(7)
N/A
|
(21)
-208%
|
(87)
-314%
|
(286)
-231%
|
(142)
+51%
|
(126)
+11%
|
(144)
-14%
|
130
N/A
|
98
-25%
|
211
+116%
|
320
+51%
|
347
+8%
|
440
+27%
|
369
-16%
|
128
-65%
|
(325)
N/A
|
(618)
-90%
|
(360)
+42%
|
(255)
+29%
|
98
N/A
|
793
+708%
|
(563)
N/A
|
222
N/A
|
403
+82%
|
324
-20%
|
2 256
+597%
|
1 630
-28%
|
1 534
-6%
|
1 388
-10%
|
426
-69%
|
187
-56%
|
96
-49%
|
(36)
N/A
|
409
N/A
|
768
+88%
|
826
+8%
|
948
+15%
|
882
-7%
|
871
-1%
|
887
+2%
|
656
-26%
|
520
-21%
|
580
+12%
|
2 078
+258%
|
2 335
+12%
|
|
| EPS (Diluted) |
-2.17
N/A
|
-1.86
+14%
|
-1.61
+13%
|
-0.77
+52%
|
1.79
N/A
|
1.91
+7%
|
1.3
-32%
|
1
-23%
|
0.49
-51%
|
0.58
+18%
|
0.81
+40%
|
0.17
-79%
|
-0.03
N/A
|
0.22
N/A
|
0.12
-45%
|
0.94
+683%
|
1.11
+18%
|
1.15
+4%
|
0.4
-65%
|
0.07
-83%
|
0.96
+1 271%
|
0.45
-53%
|
1.29
+187%
|
1.06
-18%
|
-0.02
N/A
|
-0.05
-150%
|
-0.2
-300%
|
-0.67
-235%
|
-0.33
+51%
|
-0.3
+9%
|
-0.34
-13%
|
0.31
N/A
|
0.23
-26%
|
0.5
+117%
|
0.75
+50%
|
0.81
+8%
|
1.03
+27%
|
0.86
-17%
|
0.29
-66%
|
-0.78
N/A
|
-1.46
-87%
|
-0.85
+42%
|
-0.6
+29%
|
0.23
N/A
|
1.86
+709%
|
-1.34
N/A
|
0.51
N/A
|
0.93
+82%
|
0.76
-18%
|
5.29
+596%
|
3.84
-27%
|
3.59
-7%
|
3.25
-9%
|
1
-69%
|
0.43
-57%
|
0.22
-49%
|
-0.09
N/A
|
0.96
N/A
|
1.81
+89%
|
1.94
+7%
|
2.23
+15%
|
2.07
-7%
|
2.05
-1%
|
2.08
+1%
|
1.54
-26%
|
1.22
-21%
|
1.36
+11%
|
4.88
+259%
|
5.48
+12%
|
|