Taiwan Sanyo Electric Co Ltd
TWSE:1614
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Taiwan Sanyo Electric Co Ltd
TWSE:1614
|
TW |
|
K
|
Kluang Rubber Company (Malaya) Bhd
KLSE:KLUANG
|
MY |
Cash Flow Statement
Cash Flow Statement
Taiwan Sanyo Electric Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
289
|
261
|
231
|
240
|
239
|
257
|
239
|
297
|
327
|
414
|
457
|
407
|
427
|
361
|
344
|
303
|
305
|
289
|
275
|
277
|
287
|
272
|
296
|
318
|
275
|
280
|
313
|
307
|
310
|
386
|
406
|
420
|
380
|
331
|
246
|
220
|
255
|
269
|
293
|
277
|
251
|
255
|
221
|
244
|
283
|
271
|
359
|
448
|
436
|
466
|
461
|
421
|
465
|
461
|
428
|
401
|
361
|
354
|
374
|
386
|
389
|
349
|
256
|
231
|
279
|
280
|
327
|
313
|
287
|
|
| Depreciation & Amortization |
163
|
160
|
154
|
143
|
136
|
126
|
118
|
113
|
108
|
113
|
121
|
127
|
133
|
134
|
129
|
123
|
117
|
108
|
102
|
97
|
97
|
93
|
92
|
91
|
89
|
90
|
93
|
97
|
100
|
104
|
107
|
109
|
110
|
112
|
113
|
115
|
116
|
114
|
115
|
117
|
123
|
132
|
138
|
142
|
146
|
147
|
148
|
149
|
145
|
139
|
130
|
122
|
117
|
115
|
116
|
117
|
119
|
120
|
122
|
123
|
126
|
127
|
127
|
126
|
124
|
119
|
115
|
112
|
109
|
|
| Change in Deffered Taxes |
2
|
(4)
|
20
|
2
|
30
|
20
|
19
|
24
|
6
|
10
|
6
|
4
|
16
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(91)
|
(113)
|
(145)
|
(76)
|
(16)
|
24
|
96
|
66
|
54
|
(27)
|
(85)
|
(167)
|
(273)
|
(134)
|
(111)
|
(26)
|
39
|
(34)
|
(31)
|
(28)
|
(36)
|
(19)
|
(14)
|
(17)
|
26
|
23
|
23
|
27
|
(5)
|
2
|
2
|
3
|
46
|
44
|
44
|
44
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
(6)
|
(6)
|
(8)
|
(8)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(3)
|
(2)
|
(4)
|
(6)
|
(6)
|
(11)
|
(11)
|
(12)
|
(15)
|
(14)
|
(14)
|
(11)
|
(14)
|
(20)
|
(22)
|
(24)
|
(22)
|
(22)
|
(22)
|
|
| Cash Taxes Paid |
59
|
59
|
51
|
58
|
11
|
11
|
47
|
62
|
62
|
116
|
73
|
102
|
86
|
34
|
43
|
4
|
12
|
18
|
56
|
61
|
78
|
77
|
37
|
39
|
24
|
28
|
47
|
49
|
46
|
41
|
34
|
35
|
39
|
39
|
47
|
52
|
52
|
0
|
39
|
1
|
30
|
0
|
10
|
18
|
42
|
44
|
43
|
73
|
50
|
47
|
83
|
99
|
99
|
0
|
94
|
99
|
99
|
101
|
72
|
63
|
62
|
61
|
69
|
69
|
70
|
62
|
44
|
33
|
33
|
|
| Cash Interest Paid |
3
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
7
|
6
|
7
|
6
|
6
|
6
|
5
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Working Capital |
196
|
540
|
490
|
540
|
283
|
13
|
(148)
|
(172)
|
(234)
|
(233)
|
112
|
123
|
105
|
935
|
853
|
561
|
(96)
|
(104)
|
(265)
|
125
|
529
|
509
|
599
|
539
|
403
|
440
|
438
|
246
|
58
|
(111)
|
(182)
|
(183)
|
(307)
|
(121)
|
(217)
|
(118)
|
34
|
(101)
|
60
|
(71)
|
(152)
|
(113)
|
(114)
|
169
|
85
|
27
|
(47)
|
170
|
102
|
182
|
149
|
(386)
|
(188)
|
(298)
|
(227)
|
(265)
|
(508)
|
(386)
|
(317)
|
135
|
251
|
230
|
297
|
16
|
(20)
|
(3)
|
(80)
|
(110)
|
38
|
|
| Cash from Operating Activities |
559
N/A
|
844
+51%
|
751
-11%
|
850
+13%
|
672
-21%
|
439
-35%
|
322
-27%
|
328
+2%
|
262
-20%
|
277
+6%
|
612
+121%
|
494
-19%
|
409
-17%
|
1 324
+224%
|
1 224
-8%
|
986
-19%
|
365
-63%
|
258
-29%
|
81
-69%
|
470
+484%
|
876
+86%
|
858
-2%
|
973
+13%
|
932
-4%
|
794
-15%
|
833
+5%
|
867
+4%
|
676
-22%
|
462
-32%
|
380
-18%
|
332
-12%
|
349
+5%
|
228
-34%
|
365
+60%
|
186
-49%
|
261
+41%
|
403
+55%
|
283
-30%
|
465
+65%
|
321
-31%
|
222
-31%
|
267
+21%
|
239
-10%
|
547
+128%
|
505
-8%
|
442
-13%
|
460
+4%
|
764
+66%
|
679
-11%
|
782
+15%
|
736
-6%
|
155
-79%
|
390
+152%
|
272
-30%
|
311
+14%
|
242
-22%
|
(40)
N/A
|
77
N/A
|
164
+114%
|
631
+285%
|
752
+19%
|
694
-8%
|
665
-4%
|
353
-47%
|
361
+2%
|
371
+3%
|
339
-9%
|
293
-13%
|
412
+40%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(253)
|
(252)
|
(307)
|
(187)
|
(201)
|
(204)
|
(215)
|
(221)
|
(239)
|
(495)
|
(445)
|
(407)
|
(351)
|
(88)
|
(62)
|
(41)
|
(1 168)
|
(32)
|
(24)
|
(35)
|
(33)
|
(27)
|
(24)
|
(42)
|
(49)
|
(61)
|
(69)
|
(52)
|
(48)
|
(39)
|
(50)
|
(50)
|
(61)
|
(70)
|
(73)
|
(74)
|
(62)
|
(64)
|
(98)
|
(99)
|
(133)
|
(344)
|
(319)
|
(319)
|
(305)
|
(84)
|
(66)
|
(53)
|
(34)
|
(35)
|
(27)
|
(28)
|
(47)
|
(53)
|
(76)
|
(93)
|
(99)
|
(101)
|
(78)
|
(79)
|
(64)
|
(66)
|
(65)
|
(53)
|
(54)
|
(41)
|
(49)
|
(224)
|
(364)
|
|
| Other Items |
121
|
(82)
|
(136)
|
(586)
|
(281)
|
(224)
|
123
|
405
|
277
|
575
|
199
|
141
|
183
|
(1 011)
|
(590)
|
(614)
|
1 203
|
139
|
(66)
|
(146)
|
(112)
|
(84)
|
(171)
|
(216)
|
(449)
|
(562)
|
(592)
|
(456)
|
(295)
|
(152)
|
(84)
|
(78)
|
17
|
6
|
97
|
119
|
(17)
|
26
|
(104)
|
(66)
|
65
|
28
|
65
|
15
|
80
|
55
|
55
|
(403)
|
(405)
|
(474)
|
(414)
|
91
|
(116)
|
(8)
|
168
|
157
|
452
|
358
|
(26)
|
(282)
|
(388)
|
(329)
|
(262)
|
8
|
6
|
(32)
|
(14)
|
80
|
75
|
|
| Cash from Investing Activities |
(132)
N/A
|
(335)
-153%
|
(443)
-32%
|
(772)
-74%
|
(481)
+38%
|
(427)
+11%
|
(93)
+78%
|
184
N/A
|
38
-80%
|
79
+112%
|
(246)
N/A
|
(266)
-8%
|
(168)
+37%
|
(1 099)
-553%
|
(652)
+41%
|
(655)
-1%
|
35
N/A
|
107
+211%
|
(90)
N/A
|
(181)
-101%
|
(145)
+20%
|
(111)
+24%
|
(196)
-77%
|
(257)
-32%
|
(498)
-93%
|
(623)
-25%
|
(661)
-6%
|
(508)
+23%
|
(343)
+33%
|
(191)
+44%
|
(134)
+30%
|
(129)
+4%
|
(44)
+66%
|
(64)
-45%
|
25
N/A
|
46
+83%
|
(79)
N/A
|
(38)
+51%
|
(202)
-428%
|
(166)
+18%
|
(68)
+59%
|
(317)
-366%
|
(254)
+20%
|
(304)
-20%
|
(226)
+26%
|
(30)
+87%
|
(11)
+62%
|
(456)
-3 902%
|
(439)
+4%
|
(510)
-16%
|
(441)
+13%
|
63
N/A
|
(163)
N/A
|
(61)
+63%
|
91
N/A
|
64
-30%
|
353
+455%
|
256
-27%
|
(103)
N/A
|
(360)
-250%
|
(452)
-26%
|
(395)
+13%
|
(327)
+17%
|
(45)
+86%
|
(48)
-6%
|
(72)
-50%
|
(62)
+14%
|
(143)
-130%
|
(290)
-102%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(457)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
4
|
9
|
40
|
14
|
1
|
3
|
(28)
|
(9)
|
14
|
8
|
5
|
(3)
|
(15)
|
(2)
|
11
|
0
|
(4)
|
(28)
|
(32)
|
(14)
|
(14)
|
(13)
|
(10)
|
2
|
(5)
|
19
|
8
|
34
|
40
|
11
|
6
|
(19)
|
(19)
|
(15)
|
(11)
|
(31)
|
(16)
|
(1)
|
14
|
18
|
5
|
207
|
211
|
(4)
|
(13)
|
(165)
|
(169)
|
4
|
2
|
(40)
|
(37)
|
(15)
|
7
|
50
|
(20)
|
12
|
(19)
|
(75)
|
58
|
(5)
|
(17)
|
(21)
|
(97)
|
(41)
|
(13)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
| Cash Paid for Dividends |
(341)
|
0
|
0
|
(97)
|
(97)
|
0
|
0
|
(354)
|
(354)
|
0
|
(357)
|
(280)
|
(281)
|
0
|
(654)
|
(364)
|
(364)
|
0
|
0
|
(261)
|
(261)
|
(266)
|
(266)
|
(234)
|
(234)
|
(229)
|
(229)
|
(196)
|
(196)
|
0
|
0
|
(209)
|
(209)
|
0
|
0
|
(274)
|
(274)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
(235)
|
(235)
|
0
|
0
|
(216)
|
(216)
|
0
|
0
|
(247)
|
(247)
|
0
|
0
|
(320)
|
(320)
|
0
|
0
|
(258)
|
(258)
|
0
|
0
|
(279)
|
(279)
|
0
|
0
|
(151)
|
(151)
|
|
| Other |
(49)
|
(27)
|
(8)
|
(2)
|
(5)
|
(17)
|
(13)
|
(18)
|
(15)
|
(41)
|
(44)
|
(46)
|
(47)
|
(14)
|
(7)
|
2
|
(4)
|
15
|
18
|
13
|
7
|
(1)
|
(9)
|
0
|
6
|
22
|
14
|
11
|
10
|
(9)
|
6
|
1
|
2
|
6
|
5
|
0
|
3
|
(4)
|
(4)
|
(0)
|
(3)
|
(16)
|
(18)
|
(24)
|
(25)
|
(6)
|
(4)
|
2
|
2
|
1
|
2
|
2
|
10
|
9
|
10
|
8
|
0
|
2
|
2
|
3
|
3
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(386)
N/A
|
(358)
+7%
|
(309)
+14%
|
(86)
+72%
|
(101)
-17%
|
(111)
-10%
|
(138)
-25%
|
(381)
-176%
|
(355)
+7%
|
(387)
-9%
|
(397)
-3%
|
(329)
+17%
|
(343)
-4%
|
(296)
+14%
|
(650)
-119%
|
(362)
+44%
|
(372)
-3%
|
(376)
-1%
|
(0)
+100%
|
(263)
-65 525%
|
(726)
-177%
|
(737)
-2%
|
(743)
-1%
|
(688)
+7%
|
(234)
+66%
|
(188)
+19%
|
(207)
-10%
|
(151)
+27%
|
(146)
+3%
|
(193)
-32%
|
(185)
+5%
|
(227)
-23%
|
(227)
+0%
|
(219)
+4%
|
(215)
+1%
|
(304)
-41%
|
(287)
+6%
|
(278)
+3%
|
(263)
+5%
|
(163)
+38%
|
(179)
-9%
|
10
N/A
|
12
+23%
|
(264)
N/A
|
(273)
-3%
|
(406)
-49%
|
(408)
-1%
|
(210)
+49%
|
(212)
-1%
|
(255)
-20%
|
(252)
+1%
|
(259)
-3%
|
(230)
+11%
|
(187)
+19%
|
(257)
-37%
|
(301)
-17%
|
(339)
-13%
|
(393)
-16%
|
(261)
+34%
|
(260)
+1%
|
(271)
-5%
|
(279)
-3%
|
(357)
-28%
|
(322)
+10%
|
(293)
+9%
|
(289)
+1%
|
(289)
0%
|
(160)
+45%
|
(160)
+1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
41
N/A
|
151
+267%
|
(2)
N/A
|
(8)
-427%
|
89
N/A
|
(98)
N/A
|
92
N/A
|
131
+43%
|
(56)
N/A
|
(30)
+46%
|
(31)
-2%
|
(102)
-230%
|
(103)
-1%
|
(71)
+31%
|
(77)
-9%
|
(31)
+60%
|
27
N/A
|
(11)
N/A
|
(10)
+6%
|
27
N/A
|
5
-80%
|
10
+92%
|
35
+243%
|
(14)
N/A
|
63
N/A
|
21
-66%
|
(1)
N/A
|
18
N/A
|
(27)
N/A
|
(5)
+81%
|
14
N/A
|
(7)
N/A
|
(43)
-494%
|
83
N/A
|
(5)
N/A
|
2
N/A
|
38
+1 616%
|
(34)
N/A
|
0
N/A
|
(8)
N/A
|
(25)
-223%
|
(40)
-59%
|
(2)
+95%
|
(21)
-874%
|
7
N/A
|
6
-12%
|
40
+563%
|
98
+146%
|
28
-71%
|
18
-38%
|
43
+145%
|
(41)
N/A
|
(2)
+94%
|
25
N/A
|
146
+483%
|
5
-97%
|
(26)
N/A
|
(60)
-131%
|
(200)
-231%
|
11
N/A
|
28
+167%
|
20
-28%
|
(18)
N/A
|
(14)
+24%
|
20
N/A
|
10
-48%
|
(12)
N/A
|
(11)
+15%
|
(38)
-254%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
307
N/A
|
591
+93%
|
444
-25%
|
664
+50%
|
471
-29%
|
236
-50%
|
107
-55%
|
107
0%
|
22
-79%
|
(218)
N/A
|
167
N/A
|
87
-48%
|
57
-34%
|
1 236
+2 060%
|
1 162
-6%
|
945
-19%
|
(803)
N/A
|
227
N/A
|
57
-75%
|
435
+666%
|
843
+94%
|
831
-1%
|
949
+14%
|
890
-6%
|
745
-16%
|
772
+4%
|
798
+3%
|
624
-22%
|
415
-34%
|
341
-18%
|
283
-17%
|
298
+6%
|
167
-44%
|
295
+76%
|
113
-62%
|
187
+66%
|
341
+82%
|
218
-36%
|
367
+68%
|
222
-39%
|
89
-60%
|
(77)
N/A
|
(79)
-3%
|
227
N/A
|
200
-12%
|
357
+79%
|
393
+10%
|
711
+81%
|
645
-9%
|
747
+16%
|
709
-5%
|
127
-82%
|
344
+171%
|
220
-36%
|
235
+7%
|
149
-37%
|
(139)
N/A
|
(25)
+82%
|
86
N/A
|
552
+539%
|
688
+25%
|
629
-9%
|
600
-5%
|
300
-50%
|
307
+3%
|
331
+8%
|
290
-12%
|
69
-76%
|
47
-31%
|
|