China Chemical & Pharmaceutical Co Ltd
TWSE:1701
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Chemical & Pharmaceutical Co Ltd
TWSE:1701
|
TW |
|
RHI Magnesita NV
LSE:RHIM
|
AT |
|
Edifier Technology Co Ltd
SZSE:002351
|
CN |
|
Joby Aviation Inc
NYSE:JOBY
|
US |
|
Hutchison Telecommunications Hong Kong Holdings Ltd
HKEX:215
|
HK |
|
N
|
Nampak Ltd
JSE:NPK
|
ZA |
Income Statement
Earnings Waterfall
China Chemical & Pharmaceutical Co Ltd
Income Statement
China Chemical & Pharmaceutical Co Ltd
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 274
N/A
|
5 257
0%
|
5 297
+1%
|
5 350
+1%
|
5 471
+2%
|
5 568
+2%
|
5 628
+1%
|
5 717
+2%
|
5 771
+1%
|
5 785
+0%
|
5 781
0%
|
5 822
+1%
|
5 848
+0%
|
5 988
+2%
|
6 245
+4%
|
6 714
+8%
|
7 083
+5%
|
7 562
+7%
|
7 580
+0%
|
7 547
0%
|
7 669
+2%
|
7 630
-1%
|
7 970
+4%
|
8 075
+1%
|
8 006
-1%
|
8 061
+1%
|
8 181
+1%
|
8 088
-1%
|
8 211
+2%
|
8 102
-1%
|
7 949
-2%
|
7 936
0%
|
7 981
+1%
|
8 147
+2%
|
8 457
+4%
|
8 572
+1%
|
8 599
+0%
|
8 619
+0%
|
8 575
-1%
|
8 762
+2%
|
8 871
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 621)
|
(3 600)
|
(3 675)
|
(3 714)
|
(3 836)
|
(3 957)
|
(4 015)
|
(4 091)
|
(4 127)
|
(4 117)
|
(4 092)
|
(4 104)
|
(4 154)
|
(4 219)
|
(4 322)
|
(4 492)
|
(4 573)
|
(4 807)
|
(4 715)
|
(4 707)
|
(4 759)
|
(4 700)
|
(4 993)
|
(5 079)
|
(5 064)
|
(5 116)
|
(5 212)
|
(5 130)
|
(5 209)
|
(5 159)
|
(5 084)
|
(5 152)
|
(5 212)
|
(5 258)
|
(5 369)
|
(5 368)
|
(5 364)
|
(5 412)
|
(5 435)
|
(5 554)
|
(5 608)
|
|
| Gross Profit |
1 653
N/A
|
1 657
+0%
|
1 623
-2%
|
1 636
+1%
|
1 634
0%
|
1 611
-1%
|
1 612
+0%
|
1 627
+1%
|
1 644
+1%
|
1 668
+1%
|
1 689
+1%
|
1 717
+2%
|
1 695
-1%
|
1 769
+4%
|
1 923
+9%
|
2 222
+16%
|
2 510
+13%
|
2 755
+10%
|
2 865
+4%
|
2 840
-1%
|
2 910
+2%
|
2 929
+1%
|
2 976
+2%
|
2 996
+1%
|
2 942
-2%
|
2 945
+0%
|
2 969
+1%
|
2 958
0%
|
3 002
+1%
|
2 943
-2%
|
2 865
-3%
|
2 785
-3%
|
2 770
-1%
|
2 889
+4%
|
3 088
+7%
|
3 204
+4%
|
3 234
+1%
|
3 207
-1%
|
3 140
-2%
|
3 208
+2%
|
3 264
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 340)
|
(1 338)
|
(1 344)
|
(1 366)
|
(1 365)
|
(1 390)
|
(1 366)
|
(1 352)
|
(1 369)
|
(1 369)
|
(1 403)
|
(1 427)
|
(1 460)
|
(1 500)
|
(1 645)
|
(1 917)
|
(2 151)
|
(2 422)
|
(2 529)
|
(2 548)
|
(2 603)
|
(2 569)
|
(2 602)
|
(2 587)
|
(2 502)
|
(2 516)
|
(2 548)
|
(2 533)
|
(2 613)
|
(2 588)
|
(2 441)
|
(2 446)
|
(2 399)
|
(2 477)
|
(2 709)
|
(2 801)
|
(2 937)
|
(2 975)
|
(2 909)
|
(2 920)
|
(2 937)
|
|
| Selling, General & Administrative |
(976)
|
(974)
|
(982)
|
(1 009)
|
(1 017)
|
(1 043)
|
(1 040)
|
(1 032)
|
(1 046)
|
(1 050)
|
(1 077)
|
(1 103)
|
(1 130)
|
(1 160)
|
(1 301)
|
(1 571)
|
(1 787)
|
(2 042)
|
(2 125)
|
(2 126)
|
(2 165)
|
(2 143)
|
(2 150)
|
(2 131)
|
(2 054)
|
(2 040)
|
(2 103)
|
(2 097)
|
(2 185)
|
(2 187)
|
(2 050)
|
(2 046)
|
(1 999)
|
(2 060)
|
(2 273)
|
(2 344)
|
(2 467)
|
(2 512)
|
(2 423)
|
(2 448)
|
(2 451)
|
|
| Research & Development |
(364)
|
(363)
|
(362)
|
(358)
|
(348)
|
(346)
|
(327)
|
(320)
|
(323)
|
(319)
|
(325)
|
(324)
|
(330)
|
(340)
|
(344)
|
(347)
|
(364)
|
(381)
|
(403)
|
(422)
|
(438)
|
(426)
|
(452)
|
(456)
|
(448)
|
(476)
|
(444)
|
(328)
|
(321)
|
(294)
|
(391)
|
(399)
|
(400)
|
(417)
|
(436)
|
(457)
|
(470)
|
(463)
|
(486)
|
(472)
|
(485)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
(108)
|
(108)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
313
N/A
|
319
+2%
|
279
-13%
|
270
-3%
|
269
0%
|
222
-18%
|
246
+11%
|
275
+12%
|
275
+0%
|
299
+9%
|
286
-4%
|
290
+1%
|
236
-19%
|
269
+14%
|
277
+3%
|
305
+10%
|
359
+18%
|
333
-7%
|
336
+1%
|
292
-13%
|
307
+5%
|
360
+17%
|
375
+4%
|
409
+9%
|
441
+8%
|
429
-3%
|
421
-2%
|
426
+1%
|
388
-9%
|
354
-9%
|
424
+20%
|
339
-20%
|
370
+9%
|
413
+11%
|
379
-8%
|
403
+6%
|
297
-26%
|
231
-22%
|
231
0%
|
288
+25%
|
327
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
46
|
42
|
127
|
84
|
85
|
105
|
107
|
82
|
89
|
85
|
80
|
67
|
52
|
64
|
75
|
67
|
71
|
98
|
101
|
108
|
109
|
64
|
55
|
54
|
135
|
137
|
147
|
166
|
109
|
144
|
130
|
136
|
162
|
161
|
178
|
187
|
141
|
105
|
115
|
73
|
65
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
2
|
0
|
0
|
0
|
36
|
0
|
0
|
1
|
1
|
2
|
2
|
4
|
1
|
(0)
|
(0)
|
(2)
|
1
|
1
|
1
|
1
|
(0)
|
4
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
3
|
4
|
4
|
5
|
3
|
2
|
2
|
|
| Total Other Income |
23
|
12
|
25
|
113
|
126
|
216
|
91
|
99
|
85
|
7
|
20
|
18
|
19
|
13
|
13
|
11
|
6
|
8
|
12
|
11
|
15
|
15
|
17
|
27
|
30
|
57
|
85
|
82
|
70
|
83
|
105
|
104
|
119
|
77
|
29
|
27
|
19
|
38
|
42
|
47
|
51
|
|
| Pre-Tax Income |
383
N/A
|
373
-3%
|
433
+16%
|
467
+8%
|
480
+3%
|
543
+13%
|
450
-17%
|
456
+1%
|
450
-1%
|
391
-13%
|
387
-1%
|
377
-3%
|
309
-18%
|
350
+13%
|
366
+5%
|
382
+4%
|
435
+14%
|
436
+0%
|
450
+3%
|
413
-8%
|
432
+5%
|
439
+2%
|
446
+1%
|
495
+11%
|
610
+23%
|
627
+3%
|
658
+5%
|
673
+2%
|
568
-16%
|
581
+2%
|
659
+13%
|
579
-12%
|
651
+12%
|
651
+0%
|
589
-10%
|
621
+5%
|
461
-26%
|
378
-18%
|
391
+3%
|
411
+5%
|
445
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(121)
|
(117)
|
(82)
|
(79)
|
(81)
|
(87)
|
(90)
|
(95)
|
(79)
|
(74)
|
(72)
|
(73)
|
(58)
|
(63)
|
(60)
|
(61)
|
(67)
|
(66)
|
(84)
|
(71)
|
(65)
|
(79)
|
(61)
|
(81)
|
(95)
|
(92)
|
(98)
|
(98)
|
(121)
|
(124)
|
(143)
|
(103)
|
(122)
|
(125)
|
(109)
|
(131)
|
(73)
|
(60)
|
(68)
|
(81)
|
(88)
|
|
| Income from Continuing Operations |
262
|
256
|
351
|
387
|
399
|
455
|
360
|
361
|
372
|
318
|
316
|
304
|
252
|
287
|
306
|
321
|
368
|
371
|
367
|
342
|
367
|
360
|
385
|
414
|
515
|
535
|
560
|
575
|
447
|
458
|
516
|
477
|
528
|
526
|
479
|
490
|
388
|
318
|
324
|
330
|
357
|
|
| Income to Minority Interest |
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(10)
|
(9)
|
(7)
|
(3)
|
2
|
5
|
6
|
4
|
5
|
4
|
4
|
3
|
2
|
0
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
260
N/A
|
253
-3%
|
348
+37%
|
384
+11%
|
395
+3%
|
450
+14%
|
354
-21%
|
351
-1%
|
362
+3%
|
311
-14%
|
313
+1%
|
305
-3%
|
257
-16%
|
293
+14%
|
311
+6%
|
326
+5%
|
372
+14%
|
374
+1%
|
370
-1%
|
343
-7%
|
368
+7%
|
360
-2%
|
385
+7%
|
412
+7%
|
512
+24%
|
531
+4%
|
557
+5%
|
574
+3%
|
448
-22%
|
459
+3%
|
518
+13%
|
477
-8%
|
528
+11%
|
526
0%
|
478
-9%
|
489
+2%
|
387
-21%
|
317
-18%
|
322
+2%
|
328
+2%
|
355
+8%
|
|
| EPS (Diluted) |
0.88
N/A
|
0.85
-3%
|
1.17
+38%
|
1.29
+10%
|
1.32
+2%
|
1.51
+14%
|
1.19
-21%
|
1.18
-1%
|
1.22
+3%
|
1.05
-14%
|
1.05
N/A
|
1.03
-2%
|
0.87
-16%
|
0.99
+14%
|
1.05
+6%
|
1.1
+5%
|
1.25
+14%
|
1.25
N/A
|
1.24
-1%
|
1.15
-7%
|
1.24
+8%
|
1.21
-2%
|
1.29
+7%
|
1.39
+8%
|
1.72
+24%
|
1.79
+4%
|
1.86
+4%
|
1.92
+3%
|
1.49
-22%
|
1.53
+3%
|
1.72
+12%
|
1.59
-8%
|
1.76
+11%
|
1.75
-1%
|
1.59
-9%
|
1.64
+3%
|
1.29
-21%
|
1.06
-18%
|
1.08
+2%
|
1.1
+2%
|
1.19
+8%
|
|