Sesoda Corp
TWSE:1708

Watchlist Manager
Sesoda Corp Logo
Sesoda Corp
TWSE:1708
Watchlist
Price: 42.7 TWD 3.39% Market Closed
Market Cap: NT$10.6B

Income Statement

Earnings Waterfall
Sesoda Corp

Income Statement
Sesoda Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
13
12
11
9
7
6
10
17
24
32
35
36
37
38
37
38
37
35
34
32
33
37
43
46
47
45
41
40
41
44
48
53
59
66
76
87
97
107
120
132
150
173
191
202
199
184
162
133
105
80
61
54
52
52
59
82
114
151
185
208
224
230
232
227
214
200
210
218
0
Revenue
3 520
N/A
3 369
-4%
3 156
-6%
2 768
-12%
2 681
-3%
2 780
+4%
2 897
+4%
3 124
+8%
3 320
+6%
3 314
0%
3 308
0%
3 431
+4%
3 473
+1%
3 653
+5%
3 760
+3%
3 887
+3%
3 986
+3%
4 025
+1%
4 091
+2%
4 020
-2%
4 051
+1%
4 072
+1%
4 058
0%
4 133
+2%
4 188
+1%
4 329
+3%
4 503
+4%
4 660
+4%
4 594
-1%
4 445
-3%
4 266
-4%
4 109
-4%
4 115
+0%
4 042
-2%
4 022
-1%
3 965
-1%
3 877
-2%
4 013
+3%
4 111
+2%
4 266
+4%
4 069
-5%
3 912
-4%
4 044
+3%
4 011
-1%
4 343
+8%
4 484
+3%
4 280
-5%
4 163
-3%
4 035
-3%
3 824
-5%
3 959
+4%
4 183
+6%
4 795
+15%
5 860
+22%
6 676
+14%
7 710
+15%
8 025
+4%
7 719
-4%
7 164
-7%
6 301
-12%
5 879
-7%
5 713
-3%
5 925
+4%
6 153
+4%
6 366
+3%
6 446
+1%
6 275
-3%
6 211
-1%
6 157
-1%
Gross Profit
Cost of Revenue
(2 376)
(2 408)
(2 435)
(2 334)
(2 168)
(2 186)
(2 178)
(2 289)
(2 379)
(2 360)
(2 334)
(2 392)
(2 431)
(2 597)
(2 748)
(2 950)
(3 115)
(3 179)
(3 226)
(3 142)
(3 129)
(3 050)
(2 943)
(2 915)
(2 887)
(2 942)
(3 041)
(3 148)
(3 118)
(3 094)
(3 016)
(2 930)
(2 874)
(2 812)
(2 802)
(2 774)
(2 767)
(2 877)
(2 943)
(3 062)
(3 027)
(2 931)
(3 078)
(3 111)
(3 324)
(3 495)
(3 396)
(3 312)
(3 198)
(2 983)
(2 993)
(3 053)
(3 229)
(3 707)
(4 142)
(4 680)
(5 177)
(5 644)
(5 684)
(5 396)
(5 020)
(4 423)
(4 171)
(4 126)
(4 256)
(4 321)
(4 281)
(4 291)
(4 195)
Gross Profit
1 144
N/A
961
-16%
720
-25%
433
-40%
513
+18%
594
+16%
719
+21%
835
+16%
941
+13%
953
+1%
974
+2%
1 040
+7%
1 042
+0%
1 056
+1%
1 012
-4%
937
-7%
870
-7%
846
-3%
865
+2%
878
+1%
922
+5%
1 023
+11%
1 115
+9%
1 218
+9%
1 302
+7%
1 387
+7%
1 461
+5%
1 512
+3%
1 476
-2%
1 352
-8%
1 250
-8%
1 179
-6%
1 240
+5%
1 230
-1%
1 220
-1%
1 191
-2%
1 109
-7%
1 135
+2%
1 168
+3%
1 203
+3%
1 041
-13%
980
-6%
966
-1%
900
-7%
1 019
+13%
989
-3%
884
-11%
851
-4%
837
-2%
841
+0%
966
+15%
1 130
+17%
1 566
+39%
2 153
+37%
2 534
+18%
3 030
+20%
2 848
-6%
2 075
-27%
1 480
-29%
905
-39%
860
-5%
1 290
+50%
1 753
+36%
2 027
+16%
2 110
+4%
2 124
+1%
1 994
-6%
1 920
-4%
1 962
+2%
Operating Income
Operating Expenses
(413)
(374)
(308)
(283)
(300)
(366)
(431)
(465)
(489)
(475)
(425)
(424)
(405)
(435)
(436)
(451)
(462)
(480)
(471)
(466)
(455)
(456)
(479)
(493)
(507)
(527)
(538)
(555)
(543)
(869)
(876)
(876)
(584)
(752)
(757)
(755)
(553)
(565)
(557)
(564)
(523)
(500)
(513)
(514)
(570)
(597)
(584)
(586)
(583)
(584)
(611)
(663)
(752)
(844)
(929)
(1 069)
(1 100)
(978)
(886)
(726)
(684)
(712)
(776)
(836)
(940)
(953)
(903)
(882)
(841)
Selling, General & Administrative
(406)
(367)
(300)
(277)
(293)
(359)
(423)
(457)
(481)
(428)
(417)
(416)
(397)
(414)
(428)
(436)
(453)
(471)
(463)
(458)
(449)
(446)
(467)
(481)
(503)
(523)
(534)
(552)
(540)
(532)
(539)
(538)
(579)
(576)
(582)
(582)
(553)
(565)
(557)
(564)
(523)
(500)
(513)
(514)
(570)
(597)
(584)
(586)
(583)
(584)
(611)
(663)
(752)
(866)
(937)
(1 071)
(1 100)
(978)
(886)
(726)
(649)
(712)
(776)
(833)
(926)
(939)
(903)
(882)
(841)
Research & Development
(8)
(7)
(8)
(5)
(8)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(6)
(9)
(9)
(8)
(10)
(6)
(6)
(6)
(5)
0
(4)
(3)
(3)
(4)
(4)
(4)
(6)
(6)
(4)
(3)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(40)
0
0
0
(13)
0
(9)
0
0
0
2
0
(5)
(7)
(7)
(5)
0
0
0
0
(333)
(333)
(333)
0
(171)
(171)
(171)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
8
0
0
0
0
0
(35)
0
0
(2)
(14)
(15)
0
0
0
Operating Income
731
N/A
587
-20%
412
-30%
151
-63%
213
+42%
228
+7%
288
+27%
370
+28%
452
+22%
478
+6%
549
+15%
616
+12%
637
+3%
621
-3%
576
-7%
486
-16%
408
-16%
366
-10%
394
+8%
412
+5%
467
+13%
567
+21%
636
+12%
725
+14%
794
+10%
860
+8%
924
+7%
957
+4%
933
-3%
482
-48%
374
-22%
303
-19%
656
+116%
479
-27%
463
-3%
436
-6%
557
+28%
571
+3%
611
+7%
640
+5%
518
-19%
480
-7%
453
-6%
386
-15%
449
+16%
393
-13%
300
-24%
265
-12%
254
-4%
258
+1%
355
+38%
467
+32%
814
+74%
1 309
+61%
1 606
+23%
1 961
+22%
1 749
-11%
1 097
-37%
594
-46%
179
-70%
175
-2%
578
+230%
977
+69%
1 191
+22%
1 170
-2%
1 171
+0%
1 091
-7%
1 037
-5%
1 121
+8%
Pre-Tax Income
Interest Income Expense
15
20
(4)
34
41
68
84
56
17
7
(5)
(48)
(27)
9
(30)
34
123
169
225
196
104
24
(18)
(17)
(5)
(16)
1
36
30
9
(1)
(51)
221
218
289
299
11
1
(86)
(109)
(132)
(150)
(161)
(166)
(163)
(146)
(138)
(109)
(87)
(67)
(44)
(49)
(73)
(134)
(139)
(140)
(187)
(190)
(210)
(212)
(241)
(170)
(150)
(138)
(58)
(56)
(258)
(218)
(147)
Non-Reccuring Items
(1)
0
0
0
0
0
(9)
(9)
(30)
0
(30)
(34)
(13)
0
(13)
0
(13)
0
2
0
(5)
0
0
0
0
0
0
0
(333)
0
0
0
(171)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
20
22
0
0
0
0
13
11
28
35
21
24
9
14
15
0
0
(42)
Gain/Loss on Disposition of Assets
(1)
0
0
0
(0)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
1
1
(13)
(13)
(13)
(0)
0
0
2
3
2
2
(0)
(6)
(8)
(9)
(13)
(8)
(11)
(10)
(6)
(6)
0
(1)
(1)
(1)
0
0
0
1
0
0
0
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
0
(1)
(5)
(6)
(8)
(7)
(3)
75
141
138
134
55
Total Other Income
(2)
(4)
(0)
16
23
28
24
6
3
(1)
7
11
13
13
10
14
17
20
(13)
(15)
(11)
(10)
58
59
42
40
3
5
(13)
(11)
(3)
0
25
26
16
15
22
22
29
26
37
38
38
45
35
38
33
25
25
27
32
38
58
59
59
74
42
37
37
23
50
17
28
24
64
59
56
56
25
Pre-Tax Income
743
N/A
602
-19%
407
-32%
201
-51%
276
+37%
323
+17%
386
+20%
422
+9%
442
+5%
484
+9%
521
+8%
544
+4%
610
+12%
643
+5%
543
-16%
534
-2%
536
+0%
541
+1%
596
+10%
580
-3%
556
-4%
580
+4%
676
+16%
769
+14%
835
+9%
887
+6%
929
+5%
998
+7%
610
-39%
472
-23%
361
-24%
239
-34%
723
+203%
712
-1%
757
+6%
744
-2%
584
-22%
594
+2%
554
-7%
555
+0%
423
-24%
367
-13%
329
-10%
266
-19%
322
+21%
286
-11%
195
-32%
182
-7%
188
+4%
216
+15%
354
+64%
474
+34%
819
+73%
1 232
+50%
1 524
+24%
1 894
+24%
1 602
-15%
956
-40%
431
-55%
14
-97%
13
-4%
439
+3 213%
872
+99%
1 082
+24%
1 265
+17%
1 329
+5%
1 026
-23%
1 010
-2%
1 012
+0%
Net Income
Tax Provision
(187)
(149)
(72)
(17)
(28)
(16)
3
(4)
(13)
(39)
(95)
(94)
(106)
(104)
(93)
(83)
(79)
(87)
(109)
(116)
(118)
(123)
(139)
(158)
(181)
(192)
(197)
(207)
(128)
(103)
(89)
(72)
(96)
(92)
(95)
(87)
(92)
(99)
(105)
(120)
(71)
(60)
(32)
(12)
(48)
(40)
(11)
(8)
(14)
(18)
(44)
(71)
(148)
(238)
(304)
(393)
(397)
(264)
(187)
(92)
(42)
(129)
(180)
(204)
(291)
(300)
(260)
(271)
(194)
Income from Continuing Operations
556
453
336
184
248
307
390
418
429
445
425
450
504
539
450
452
457
455
487
464
438
457
537
611
653
695
732
791
483
369
272
167
627
620
662
657
492
495
449
435
352
308
297
253
275
246
184
174
174
198
311
403
671
994
1 220
1 501
1 204
693
244
(78)
(28)
311
692
877
975
1 029
765
740
818
Income to Minority Interest
2
3
5
5
(2)
(7)
(10)
(13)
(12)
(11)
(11)
(11)
(11)
(7)
(7)
(4)
(2)
(5)
(5)
(5)
(4)
(4)
(3)
(3)
(4)
(10)
(18)
(25)
(30)
(26)
(26)
(32)
(55)
(51)
(43)
(28)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
558
N/A
456
-18%
340
-25%
189
-44%
245
+30%
300
+22%
380
+27%
406
+7%
417
+3%
434
+4%
414
-4%
439
+6%
493
+12%
532
+8%
443
-17%
448
+1%
455
+1%
450
-1%
482
+7%
459
-5%
434
-5%
454
+4%
534
+18%
608
+14%
650
+7%
685
+5%
714
+4%
766
+7%
453
-41%
343
-24%
246
-28%
135
-45%
572
+323%
569
-1%
619
+9%
629
+2%
491
-22%
494
+1%
448
-9%
434
-3%
351
-19%
307
-12%
297
-3%
253
-15%
275
+8%
246
-10%
184
-25%
174
-5%
174
+0%
198
+14%
311
+57%
403
+30%
671
+67%
994
+48%
1 220
+23%
1 501
+23%
1 204
-20%
693
-42%
244
-65%
(78)
N/A
(28)
+64%
311
N/A
692
+123%
877
+27%
975
+11%
1 029
+6%
765
-26%
740
-3%
818
+11%
EPS (Diluted)
2.62
N/A
2.14
-18%
1.59
-26%
0.89
-44%
1.15
+29%
1.41
+23%
1.79
+27%
1.91
+7%
1.96
+3%
2.04
+4%
1.95
-4%
2.06
+6%
2.32
+13%
2.5
+8%
2.08
-17%
2.11
+1%
2.13
+1%
2.12
0%
2.27
+7%
2.16
-5%
2.04
-6%
2.13
+4%
2.51
+18%
2.86
+14%
3.05
+7%
3.22
+6%
3.35
+4%
3.42
+2%
1.96
-43%
1.69
-14%
1.21
-28%
0.66
-45%
2.28
+245%
2.67
+17%
2.91
+9%
2.97
+2%
1.96
-34%
2.32
+18%
2.1
-9%
2.04
-3%
1.4
-31%
1.34
-4%
1.29
-4%
1.12
-13%
1.1
-2%
1.07
-3%
0.73
-32%
0.69
-5%
0.7
+1%
0.79
+13%
1.24
+57%
1.61
+30%
2.68
+66%
3.97
+48%
4.87
+23%
5.98
+23%
4.78
-20%
2.78
-42%
0.96
-65%
-0.32
N/A
-0.11
+66%
1.25
N/A
2.77
+122%
3.51
+27%
3.88
+11%
4.08
+5%
3.06
-25%
2.95
-4%
3.25
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett