Sinon Corp
TWSE:1712

Watchlist Manager
Sinon Corp Logo
Sinon Corp
TWSE:1712
Watchlist
Price: 44.2 TWD 0.23%
Market Cap: 18.6B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-17%
5Y
+6%
10Y
+6%
Operating Income
+
3Y
-26%
5Y
+19%
10Y
+68%
Net Income
+
3Y
-31%
5Y
+44%
10Y
+331%

Earnings Waterfall
Sinon Corp

Revenue
18.6B TWD
Cost of Revenue
-13B TWD
Gross Profit
5.6B TWD
Operating Expenses
-4.3B TWD
Operating Income
1.3B TWD
Other Expenses
-215m TWD
Net Income
1.1B TWD

Income Statement
Sinon Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
71
77
71
53
44
35
30
29
30
29
30
33
38
46
53
62
67
74
82
69
77
80
85
107
109
112
115
117
114
113
112
111
115
109
106
95
89
82
78
80
71
76
73
72
74
70
67
63
61
55
51
47
44
45
49
59
65
66
68
61
57
58
56
57
62
63
65
71
Revenue
14 138
N/A
13 858
-2%
13 355
-4%
12 813
-4%
12 826
+0%
12 655
-1%
12 454
-2%
12 263
-2%
12 149
-1%
12 379
+2%
12 600
+2%
12 841
+2%
13 053
+2%
13 221
+1%
13 520
+2%
13 810
+2%
14 222
+3%
14 623
+3%
14 893
+2%
15 391
+3%
15 721
+2%
16 279
+4%
16 991
+4%
17 133
+1%
17 288
+1%
17 656
+2%
17 635
0%
17 606
0%
17 732
+1%
17 222
-3%
16 897
-2%
16 626
-2%
16 289
-2%
16 224
0%
16 403
+1%
16 806
+2%
17 284
+3%
17 396
+1%
18 286
+5%
18 414
+1%
18 134
-2%
18 470
+2%
17 430
-6%
17 157
-2%
17 081
0%
17 186
+1%
17 436
+1%
17 538
+1%
17 484
0%
17 627
+1%
17 944
+2%
18 168
+1%
18 646
+3%
19 890
+7%
21 254
+7%
22 492
+6%
23 043
+2%
22 093
-4%
20 577
-7%
19 625
-5%
19 113
-3%
18 999
-1%
19 319
+2%
19 087
-1%
18 928
-1%
18 817
-1%
18 883
+0%
18 594
-2%
Gross Profit
Cost of Revenue
(10 411)
(10 144)
(9 843)
(9 398)
(9 382)
(9 306)
(9 121)
(8 942)
(8 827)
(9 008)
(9 226)
(9 453)
(9 588)
(9 740)
(9 901)
(10 066)
(10 453)
(10 811)
(11 065)
(11 546)
(11 724)
(12 133)
(12 762)
(12 891)
(12 905)
(13 254)
(13 120)
(12 948)
(13 058)
(12 490)
(12 195)
(12 006)
(11 812)
(11 812)
(11 902)
(12 178)
(12 570)
(12 623)
(13 175)
(13 418)
(13 229)
(13 526)
(12 917)
(12 619)
(12 541)
(12 609)
(12 730)
(12 767)
(12 780)
(12 819)
(13 084)
(13 202)
(13 431)
(14 322)
(15 317)
(16 126)
(16 548)
(15 848)
(14 721)
(14 235)
(13 913)
(13 787)
(13 930)
(13 549)
(13 361)
(13 147)
(13 180)
(12 960)
Gross Profit
3 727
N/A
3 714
0%
3 512
-5%
3 415
-3%
3 443
+1%
3 349
-3%
3 333
0%
3 321
0%
3 322
+0%
3 371
+1%
3 374
+0%
3 388
+0%
3 464
+2%
3 481
+0%
3 619
+4%
3 745
+3%
3 769
+1%
3 812
+1%
3 829
+0%
3 845
+0%
3 997
+4%
4 145
+4%
4 230
+2%
4 242
+0%
4 382
+3%
4 402
+0%
4 515
+3%
4 658
+3%
4 674
+0%
4 732
+1%
4 702
-1%
4 620
-2%
4 477
-3%
4 412
-1%
4 501
+2%
4 629
+3%
4 714
+2%
4 774
+1%
5 110
+7%
4 996
-2%
4 905
-2%
4 943
+1%
4 513
-9%
4 538
+1%
4 541
+0%
4 577
+1%
4 706
+3%
4 771
+1%
4 704
-1%
4 808
+2%
4 860
+1%
4 967
+2%
5 215
+5%
5 568
+7%
5 937
+7%
6 366
+7%
6 495
+2%
6 245
-4%
5 856
-6%
5 390
-8%
5 200
-4%
5 212
+0%
5 389
+3%
5 538
+3%
5 566
+1%
5 670
+2%
5 703
+1%
5 634
-1%
Operating Income
Operating Expenses
(2 933)
(3 018)
(2 945)
(3 025)
(3 113)
(3 089)
(3 127)
(3 073)
(3 058)
(3 076)
(3 021)
(2 989)
(3 065)
(3 023)
(3 111)
(3 248)
(3 337)
(3 324)
(3 328)
(3 361)
(3 271)
(3 397)
(3 429)
(3 447)
(3 647)
(3 687)
(3 789)
(3 875)
(4 001)
(4 045)
(4 026)
(3 990)
(3 833)
(3 760)
(3 759)
(3 805)
(3 824)
(3 828)
(3 999)
(3 990)
(3 965)
(4 000)
(3 784)
(3 730)
(3 655)
(3 637)
(3 669)
(3 660)
(3 726)
(3 815)
(3 868)
(3 946)
(4 070)
(4 241)
(4 384)
(4 584)
(4 461)
(4 341)
(4 145)
(3 935)
(3 870)
(3 921)
(4 084)
(4 237)
(4 276)
(4 390)
(4 355)
(4 313)
Selling, General & Administrative
(2 825)
(2 835)
(2 762)
(2 827)
(2 999)
(2 967)
(3 006)
(2 965)
(2 944)
(2 967)
(2 905)
(2 869)
(2 939)
(2 948)
(3 035)
(3 117)
(3 203)
(3 192)
(3 194)
(3 217)
(3 138)
(3 248)
(3 270)
(3 279)
(3 470)
(3 506)
(3 601)
(3 687)
(3 810)
(3 861)
(3 854)
(3 835)
(3 679)
(3 618)
(3 621)
(3 668)
(3 686)
(3 688)
(3 862)
(3 856)
(3 837)
(3 871)
(3 657)
(3 605)
(3 518)
(3 480)
(3 503)
(3 480)
(3 542)
(3 614)
(3 682)
(3 760)
(3 885)
(4 050)
(4 195)
(4 381)
(4 237)
(4 083)
(3 882)
(3 677)
(3 657)
(3 703)
(3 861)
(4 016)
(4 066)
(4 172)
(4 137)
(4 094)
Research & Development
(108)
(119)
(120)
(135)
(114)
(112)
(112)
(108)
(114)
(109)
(116)
(121)
(126)
(129)
(130)
(131)
(134)
(132)
(133)
(143)
(134)
(150)
(159)
(168)
(177)
(181)
(188)
(188)
(191)
(184)
(172)
(155)
(153)
(142)
(138)
(137)
(138)
(140)
(137)
(134)
(128)
(126)
(125)
(123)
(137)
(150)
(166)
(180)
(184)
(134)
(135)
(135)
(185)
(190)
(187)
(200)
(224)
(223)
(228)
(223)
(213)
(214)
(220)
(218)
(210)
(218)
(218)
0
Other Operating Expenses
0
(63)
(63)
(63)
0
(10)
(10)
0
0
0
0
0
0
54
54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
0
(6)
0
0
0
(67)
(51)
(51)
0
0
(3)
(3)
0
(35)
(35)
(35)
0
(3)
(3)
(3)
0
0
0
(219)
Operating Income
793
N/A
696
-12%
567
-19%
390
-31%
331
-15%
260
-21%
206
-21%
248
+21%
264
+6%
294
+12%
353
+20%
398
+13%
399
+0%
458
+15%
507
+11%
497
-2%
432
-13%
489
+13%
501
+3%
485
-3%
725
+50%
748
+3%
801
+7%
795
-1%
736
-7%
716
-3%
726
+1%
783
+8%
674
-14%
687
+2%
676
-2%
630
-7%
644
+2%
652
+1%
742
+14%
824
+11%
890
+8%
946
+6%
1 111
+17%
1 006
-9%
940
-7%
944
+0%
729
-23%
808
+11%
885
+10%
940
+6%
1 036
+10%
1 111
+7%
978
-12%
993
+2%
992
0%
1 021
+3%
1 145
+12%
1 327
+16%
1 553
+17%
1 782
+15%
2 035
+14%
1 904
-6%
1 711
-10%
1 455
-15%
1 330
-9%
1 291
-3%
1 305
+1%
1 301
0%
1 291
-1%
1 280
-1%
1 348
+5%
1 319
-2%
Pre-Tax Income
Interest Income Expense
(188)
(122)
(99)
(9)
99
102
149
126
83
61
(32)
(61)
(48)
(56)
(86)
(74)
(77)
(51)
(85)
(81)
(126)
(82)
(50)
(96)
(118)
(397)
(349)
(435)
(348)
(54)
(38)
57
26
(69)
(139)
(70)
(154)
(170)
(176)
(180)
(96)
(43)
23
(69)
(96)
(336)
(236)
(209)
(189)
37
(121)
(80)
(93)
23
56
174
114
6
52
(45)
(32)
35
(52)
(69)
(13)
(26)
(105)
0
Non-Reccuring Items
(63)
0
0
0
(10)
0
0
(10)
0
0
0
53
53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(6)
0
(18)
(22)
(16)
0
(1)
3
0
0
0
0
(35)
0
0
0
(3)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(9)
0
(17)
2
(4)
0
(5)
(8)
(9)
0
(9)
(5)
(3)
0
0
0
135
(0)
1
2
1
25
23
23
23
(1)
(2)
(2)
42
45
47
66
118
129
128
99
(6)
(17)
(13)
(3)
5
4
(1)
(3)
(1)
(0)
(1)
0
(4)
(1)
(2)
(1)
51
50
54
51
(2)
(0)
(4)
(1)
(1)
(2)
(2)
(1)
0
1
0
0
Total Other Income
49
19
20
29
23
14
40
31
60
53
55
48
68
72
76
85
32
152
152
178
(2)
(45)
(60)
(83)
20
25
33
27
76
9
(6)
(5)
(65)
0
22
(18)
28
21
5
41
47
55
62
76
64
51
54
36
82
86
85
101
52
47
37
11
32
34
40
78
87
85
90
73
71
80
74
(21)
Pre-Tax Income
582
N/A
593
+2%
470
-21%
413
-12%
439
+6%
376
-14%
389
+4%
387
-1%
399
+3%
408
+2%
367
-10%
434
+18%
471
+9%
474
+1%
498
+5%
508
+2%
522
+3%
590
+13%
570
-3%
583
+2%
598
+3%
646
+8%
714
+11%
638
-11%
661
+4%
343
-48%
408
+19%
373
-9%
443
+19%
687
+55%
679
-1%
749
+10%
722
-4%
712
-1%
754
+6%
835
+11%
759
-9%
779
+3%
928
+19%
865
-7%
893
+3%
960
+8%
814
-15%
812
0%
846
+4%
654
-23%
835
+28%
916
+10%
851
-7%
1 115
+31%
954
-14%
1 043
+9%
1 155
+11%
1 447
+25%
1 701
+18%
2 018
+19%
2 144
+6%
1 944
-9%
1 799
-7%
1 487
-17%
1 381
-7%
1 410
+2%
1 342
-5%
1 304
-3%
1 349
+3%
1 334
-1%
1 317
-1%
1 298
-1%
Net Income
Tax Provision
(197)
(203)
(188)
(157)
(67)
(43)
(18)
(16)
(47)
(50)
(67)
(79)
(111)
(103)
(103)
(128)
(116)
(151)
(141)
(135)
(154)
(138)
(152)
(126)
(149)
(22)
(87)
(112)
(83)
(177)
(145)
(145)
(154)
(169)
(163)
(176)
(179)
(189)
(213)
(186)
(159)
(173)
(142)
(159)
(165)
(151)
(177)
(144)
(130)
(162)
(138)
(181)
(225)
(295)
(355)
(404)
(488)
(444)
(433)
(404)
(324)
(334)
(315)
(280)
(294)
(284)
(198)
(188)
Income from Continuing Operations
385
390
283
256
373
334
372
371
352
359
299
355
359
371
394
380
406
439
429
448
444
508
562
513
512
321
321
261
361
510
534
604
568
543
590
659
580
589
715
679
734
787
672
653
681
503
658
772
722
953
815
862
930
1 153
1 346
1 614
1 655
1 499
1 366
1 083
1 056
1 076
1 026
1 025
1 055
1 050
1 119
1 108
Income to Minority Interest
(3)
(4)
(3)
(3)
(4)
(3)
(3)
(1)
1
(1)
(2)
(2)
(1)
(6)
(7)
(4)
0
10
9
6
12
9
9
7
(5)
(6)
(4)
(5)
(8)
(10)
(14)
(13)
(13)
(13)
(10)
(6)
(2)
(2)
(2)
(6)
(7)
(5)
(6)
(6)
(6)
(8)
(7)
(7)
(6)
(5)
(9)
(10)
(9)
(8)
(6)
(5)
(5)
(5)
(4)
(3)
(4)
(4)
(4)
(4)
(6)
(6)
(6)
(6)
Net Income (Common)
382
N/A
386
+1%
280
-28%
253
-10%
368
+45%
331
-10%
369
+12%
369
+0%
352
-5%
358
+2%
298
-17%
353
+19%
358
+1%
365
+2%
388
+6%
376
-3%
407
+8%
449
+10%
438
-2%
454
+4%
456
+0%
517
+13%
571
+10%
519
-9%
507
-2%
315
-38%
317
+0%
256
-19%
353
+38%
501
+42%
520
+4%
592
+14%
554
-6%
531
-4%
581
+9%
653
+12%
578
-11%
587
+2%
713
+21%
673
-6%
727
+8%
782
+8%
666
-15%
647
-3%
675
+4%
495
-27%
651
+31%
764
+17%
716
-6%
948
+32%
806
-15%
851
+6%
921
+8%
1 144
+24%
1 340
+17%
1 609
+20%
1 650
+3%
1 495
-9%
1 363
-9%
1 081
-21%
1 053
-3%
1 071
+2%
1 023
-5%
1 021
0%
1 049
+3%
1 046
0%
1 115
+7%
1 104
-1%
EPS (Diluted)
1.09
N/A
1.11
+2%
0.81
-27%
0.74
-9%
1.07
+45%
0.96
-10%
1.07
+11%
1.07
N/A
1.01
-6%
1.03
+2%
0.85
-17%
1
+18%
1.02
+2%
1.09
+7%
1.16
+6%
1.12
-3%
1.21
+8%
1.35
+12%
1.32
-2%
1.23
-7%
1.27
+3%
1.46
+15%
1.37
-6%
1.26
-8%
1.23
-2%
0.92
-25%
0.77
-16%
0.62
-19%
0.84
+35%
1.2
+43%
1.25
+4%
1.41
+13%
1.32
-6%
1.31
-1%
1.45
+11%
1.58
+9%
1.37
-13%
1.39
+1%
1.69
+22%
1.6
-5%
1.73
+8%
1.86
+8%
1.58
-15%
1.54
-3%
1.6
+4%
1.18
-26%
1.55
+31%
1.82
+17%
1.7
-7%
2.25
+32%
1.92
-15%
2.02
+5%
2.19
+8%
2.72
+24%
3.18
+17%
3.82
+20%
3.92
+3%
3.55
-9%
3.24
-9%
2.57
-21%
2.5
-3%
2.55
+2%
2.43
-5%
2.42
0%
2.49
+3%
2.48
0%
2.64
+6%
2.62
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.