Cathay Chemical Works Inc
TWSE:1713
Balance Sheet
Balance Sheet Decomposition
Cathay Chemical Works Inc
Cathay Chemical Works Inc
Balance Sheet
Cathay Chemical Works Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
563
|
557
|
509
|
986
|
711
|
685
|
825
|
848
|
860
|
835
|
889
|
822
|
762
|
756
|
766
|
633
|
598
|
612
|
590
|
498
|
232
|
183
|
156
|
144
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
22
|
47
|
34
|
53
|
38
|
32
|
49
|
33
|
61
|
57
|
106
|
|
| Cash Equivalents |
563
|
557
|
509
|
986
|
711
|
685
|
825
|
848
|
860
|
835
|
889
|
822
|
735
|
734
|
719
|
599
|
545
|
574
|
558
|
449
|
199
|
122
|
99
|
38
|
|
| Short-Term Investments |
20
|
13
|
14
|
11
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
42
|
42
|
54
|
54
|
54
|
54
|
54
|
84
|
80
|
50
|
1 221
|
|
| Total Receivables |
189
|
155
|
161
|
184
|
541
|
192
|
138
|
96
|
126
|
150
|
119
|
146
|
136
|
159
|
104
|
151
|
156
|
109
|
108
|
104
|
149
|
81
|
110
|
115
|
|
| Accounts Receivables |
104
|
85
|
94
|
93
|
73
|
73
|
66
|
44
|
66
|
82
|
71
|
93
|
87
|
104
|
76
|
102
|
99
|
72
|
62
|
66
|
78
|
53
|
80
|
72
|
|
| Other Receivables |
85
|
70
|
68
|
91
|
468
|
119
|
72
|
52
|
60
|
69
|
48
|
52
|
49
|
55
|
28
|
50
|
57
|
37
|
45
|
37
|
71
|
27
|
31
|
44
|
|
| Inventory |
278
|
252
|
182
|
175
|
271
|
234
|
111
|
119
|
81
|
113
|
90
|
153
|
160
|
150
|
130
|
147
|
155
|
177
|
135
|
152
|
261
|
263
|
209
|
207
|
|
| Other Current Assets |
10
|
11
|
11
|
3
|
4
|
19
|
6
|
6
|
4
|
12
|
7
|
2
|
4
|
25
|
6
|
5
|
11
|
12
|
11
|
2
|
7
|
14
|
6
|
3
|
|
| Total Current Assets |
1 060
|
988
|
878
|
1 359
|
1 535
|
1 129
|
1 080
|
1 069
|
1 070
|
1 111
|
1 105
|
1 123
|
1 103
|
1 133
|
1 048
|
990
|
974
|
964
|
898
|
809
|
733
|
620
|
531
|
1 689
|
|
| PP&E Net |
1 120
|
1 119
|
1 077
|
758
|
924
|
1 116
|
534
|
520
|
504
|
490
|
468
|
453
|
436
|
419
|
404
|
391
|
377
|
364
|
352
|
338
|
332
|
329
|
321
|
315
|
|
| PP&E Gross |
1 120
|
1 119
|
1 077
|
758
|
924
|
1 116
|
534
|
520
|
504
|
490
|
468
|
453
|
436
|
419
|
404
|
391
|
377
|
364
|
352
|
338
|
332
|
329
|
321
|
315
|
|
| Accumulated Depreciation |
350
|
366
|
379
|
401
|
381
|
348
|
365
|
384
|
401
|
418
|
218
|
237
|
256
|
274
|
292
|
310
|
328
|
347
|
365
|
380
|
392
|
392
|
406
|
419
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
125
|
141
|
226
|
207
|
121
|
135
|
134
|
101
|
109
|
125
|
143
|
165
|
850
|
872
|
887
|
1 065
|
1 069
|
1 134
|
1 197
|
1 328
|
1 511
|
1 793
|
2 147
|
2 532
|
|
| Other Long-Term Assets |
47
|
74
|
61
|
28
|
15
|
19
|
614
|
616
|
637
|
652
|
666
|
665
|
13
|
12
|
75
|
13
|
11
|
12
|
9
|
8
|
6
|
8
|
16
|
33
|
|
| Total Assets |
2 351
N/A
|
2 323
-1%
|
2 241
-4%
|
2 351
+5%
|
2 595
+10%
|
2 400
-8%
|
2 362
-2%
|
2 305
-2%
|
2 320
+1%
|
2 378
+3%
|
2 382
+0%
|
2 406
+1%
|
2 402
0%
|
2 435
+1%
|
2 414
-1%
|
2 459
+2%
|
2 430
-1%
|
2 474
+2%
|
2 456
-1%
|
2 484
+1%
|
2 582
+4%
|
2 750
+7%
|
3 016
+10%
|
4 569
+52%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15
|
15
|
10
|
18
|
3
|
13
|
17
|
7
|
13
|
19
|
29
|
23
|
14
|
18
|
18
|
18
|
15
|
12
|
12
|
11
|
19
|
15
|
12
|
13
|
|
| Accrued Liabilities |
25
|
25
|
24
|
16
|
185
|
26
|
8
|
8
|
7
|
8
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
23
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
44
|
36
|
2
|
19
|
52
|
40
|
8
|
9
|
2
|
10
|
11
|
12
|
15
|
26
|
20
|
29
|
21
|
22
|
21
|
19
|
28
|
33
|
42
|
123
|
|
| Total Current Liabilities |
107
|
76
|
36
|
73
|
240
|
80
|
33
|
24
|
22
|
37
|
47
|
41
|
29
|
44
|
38
|
46
|
36
|
34
|
33
|
30
|
46
|
49
|
55
|
138
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
84
|
|
| Other Liabilities |
249
|
247
|
242
|
217
|
115
|
118
|
117
|
114
|
117
|
119
|
120
|
127
|
26
|
27
|
29
|
29
|
23
|
16
|
12
|
5
|
2
|
6
|
4
|
0
|
|
| Total Liabilities |
356
N/A
|
323
-9%
|
278
-14%
|
289
+4%
|
355
+23%
|
198
-44%
|
150
-24%
|
138
-8%
|
139
+0%
|
156
+12%
|
167
+7%
|
168
+0%
|
164
-2%
|
181
+10%
|
177
-2%
|
185
+5%
|
168
-9%
|
160
-5%
|
154
-4%
|
145
-6%
|
157
+8%
|
165
+5%
|
168
+2%
|
223
+32%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
1 510
|
|
| Retained Earnings |
280
|
286
|
249
|
355
|
439
|
393
|
402
|
370
|
376
|
416
|
413
|
444
|
720
|
738
|
723
|
757
|
743
|
810
|
799
|
804
|
864
|
1 018
|
1 218
|
2 568
|
|
| Additional Paid In Capital |
205
|
204
|
204
|
204
|
292
|
292
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
93
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
7
|
301
|
287
|
295
|
297
|
294
|
293
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
26
|
51
|
54
|
117
|
171
|
|
| Other Equity |
0
|
0
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
8
|
7
|
5
|
4
|
7
|
2
|
4
|
3
|
3
|
0
|
1
|
4
|
|
| Total Equity |
1 995
N/A
|
1 999
+0%
|
1 963
-2%
|
2 062
+5%
|
2 240
+9%
|
2 202
-2%
|
2 212
+0%
|
2 167
-2%
|
2 181
+1%
|
2 222
+2%
|
2 215
0%
|
2 239
+1%
|
2 238
0%
|
2 255
+1%
|
2 237
-1%
|
2 274
+2%
|
2 262
-1%
|
2 315
+2%
|
2 302
-1%
|
2 339
+2%
|
2 425
+4%
|
2 585
+7%
|
2 847
+10%
|
4 347
+53%
|
|
| Total Liabilities & Equity |
2 351
N/A
|
2 323
-1%
|
2 241
-4%
|
2 351
+5%
|
2 595
+10%
|
2 400
-8%
|
2 362
-2%
|
2 305
-2%
|
2 320
+1%
|
2 378
+3%
|
2 382
+0%
|
2 406
+1%
|
2 402
0%
|
2 435
+1%
|
2 414
-1%
|
2 459
+2%
|
2 430
-1%
|
2 474
+2%
|
2 456
-1%
|
2 484
+1%
|
2 582
+4%
|
2 750
+7%
|
3 016
+10%
|
4 569
+52%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
|