Y

Yuan Jen Enterprises Co Ltd
TWSE:1725

Watchlist Manager
Yuan Jen Enterprises Co Ltd
TWSE:1725
Watchlist
Price: 31.5 TWD 0.64% Market Closed
Market Cap: NT$5.7B

Income Statement

Earnings Waterfall
Yuan Jen Enterprises Co Ltd

Income Statement
Yuan Jen Enterprises Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
49
44
39
33
27
24
22
21
20
20
20
20
20
21
22
23
23
21
18
17
17
17
17
18
17
16
15
13
13
13
13
13
14
15
15
15
16
16
15
15
14
13
12
11
11
11
11
12
11
11
11
11
13
14
16
18
21
27
31
35
37
37
36
36
36
37
36
35
0
Revenue
11 924
N/A
10 428
-13%
9 091
-13%
8 506
-6%
9 148
+8%
10 368
+13%
11 337
+9%
12 377
+9%
12 870
+4%
12 954
+1%
12 687
-2%
11 912
-6%
11 284
-5%
11 095
-2%
10 560
-5%
10 651
+1%
10 764
+1%
10 121
-6%
10 210
+1%
9 924
-3%
10 022
+1%
10 150
+1%
10 223
+1%
10 546
+3%
10 473
-1%
10 392
-1%
10 040
-3%
9 478
-6%
9 078
-4%
8 824
-3%
8 652
-2%
8 577
-1%
8 920
+4%
9 312
+4%
9 712
+4%
10 253
+6%
10 167
-1%
10 237
+1%
10 311
+1%
9 908
-4%
9 713
-2%
9 447
-3%
9 047
-4%
8 780
-3%
8 588
-2%
7 985
-7%
7 460
-7%
7 017
-6%
7 073
+1%
7 812
+10%
9 003
+15%
10 079
+12%
10 670
+6%
10 881
+2%
10 690
-2%
9 880
-8%
9 211
-7%
8 522
-7%
7 659
-10%
7 676
+0%
7 498
-2%
7 515
+0%
7 721
+3%
7 961
+3%
8 389
+5%
8 605
+3%
8 723
+1%
8 519
-2%
7 997
-6%
Gross Profit
Cost of Revenue
(11 471)
(10 022)
(8 715)
(8 178)
(8 789)
(9 971)
(10 923)
(11 960)
(12 431)
(12 517)
(12 265)
(11 503)
(10 930)
(10 760)
(10 268)
(10 359)
(10 444)
(9 808)
(9 873)
(9 573)
(9 670)
(9 795)
(9 855)
(10 144)
(10 059)
(9 956)
(9 608)
(9 070)
(8 670)
(8 422)
(8 221)
(8 141)
(8 472)
(8 841)
(9 252)
(9 779)
(9 692)
(9 771)
(9 839)
(9 459)
(9 293)
(9 036)
(8 652)
(8 383)
(8 189)
(7 611)
(7 104)
(6 661)
(6 686)
(7 380)
(8 523)
(9 604)
(10 196)
(10 413)
(10 244)
(9 432)
(8 784)
(8 118)
(7 273)
(7 284)
(7 119)
(7 139)
(7 340)
(7 566)
(7 979)
(8 189)
(8 324)
(8 125)
(7 629)
Gross Profit
453
N/A
406
-10%
376
-7%
329
-12%
359
+9%
397
+11%
415
+4%
417
+0%
439
+5%
437
-1%
421
-4%
409
-3%
354
-14%
335
-5%
292
-13%
292
+0%
320
+10%
313
-2%
337
+8%
351
+4%
352
+0%
356
+1%
368
+3%
402
+9%
414
+3%
436
+5%
432
-1%
408
-6%
408
+0%
402
-2%
431
+7%
436
+1%
449
+3%
471
+5%
460
-2%
474
+3%
475
+0%
466
-2%
472
+1%
448
-5%
420
-6%
410
-2%
395
-4%
397
+0%
399
+1%
373
-6%
356
-5%
356
+0%
387
+9%
433
+12%
480
+11%
475
-1%
474
0%
468
-1%
446
-5%
449
+1%
427
-5%
404
-5%
386
-4%
392
+2%
379
-3%
375
-1%
381
+1%
395
+4%
410
+4%
417
+2%
400
-4%
394
-1%
367
-7%
Operating Income
Operating Expenses
(235)
(217)
(202)
(199)
(212)
(231)
(233)
(239)
(241)
(240)
(234)
(216)
(222)
(218)
(214)
(214)
(223)
(220)
(221)
(225)
(208)
(235)
(211)
(223)
(240)
(247)
(248)
(245)
(239)
(239)
(240)
(232)
(234)
(233)
(238)
(247)
(248)
(256)
(245)
(225)
(217)
(217)
(229)
(238)
(241)
(234)
(225)
(228)
(235)
(245)
(249)
(237)
(229)
(235)
(232)
(234)
(241)
(232)
(230)
(234)
(220)
(218)
(218)
(219)
(228)
(227)
(227)
(226)
(222)
Selling, General & Administrative
(235)
(212)
(202)
(199)
(212)
(226)
(233)
(239)
(240)
(240)
(234)
(216)
(222)
(218)
(215)
(214)
(222)
(220)
(221)
(225)
(208)
(209)
(211)
(223)
(236)
(244)
(245)
(245)
(239)
(239)
(240)
(232)
(234)
(233)
(238)
(247)
(248)
(249)
(238)
(224)
(216)
(215)
(227)
(236)
(240)
(230)
(224)
(227)
(233)
(244)
(247)
(235)
(227)
(233)
(230)
(233)
(239)
(231)
(228)
(233)
(219)
(217)
(217)
(218)
(226)
(225)
(225)
(224)
(221)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
0
(5)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
(7)
(6)
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
218
N/A
189
-14%
174
-8%
130
-25%
147
+13%
167
+13%
182
+9%
178
-2%
198
+11%
197
0%
187
-5%
194
+3%
132
-32%
117
-12%
77
-34%
78
+1%
97
+24%
93
-4%
116
+24%
126
+9%
145
+15%
121
-16%
157
+29%
179
+14%
175
-2%
190
+9%
184
-3%
163
-11%
170
+4%
163
-4%
191
+17%
204
+7%
215
+5%
238
+11%
222
-7%
227
+2%
226
0%
210
-7%
227
+8%
223
-1%
203
-9%
194
-4%
167
-14%
159
-4%
158
-1%
139
-12%
131
-6%
128
-2%
152
+18%
187
+24%
231
+23%
238
+3%
246
+3%
233
-5%
215
-8%
214
0%
186
-13%
171
-8%
156
-9%
157
+1%
159
+1%
157
-1%
162
+3%
177
+9%
183
+3%
190
+4%
173
-9%
168
-3%
145
-14%
Pre-Tax Income
Interest Income Expense
49
28
13
6
26
45
50
41
82
90
103
107
72
64
37
32
(144)
(146)
(131)
(136)
28
37
22
21
26
15
32
73
56
46
45
10
30
15
16
50
33
62
65
54
59
64
59
78
70
56
63
57
123
136
124
155
124
132
107
143
99
80
121
67
68
98
122
174
203
178
105
146
149
Non-Reccuring Items
(5)
0
(7)
(7)
(5)
0
(3)
(3)
0
0
0
0
(78)
(89)
(99)
(129)
(115)
(107)
(98)
(88)
(28)
0
(24)
(7)
0
0
0
0
0
0
0
0
0
0
(1)
(4)
(7)
0
0
(3)
0
0
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
1
0
1
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
11
9
7
8
7
8
9
8
9
20
20
20
18
8
5
6
7
6
6
3
2
4
4
5
4
2
2
2
11
10
11
11
3
3
2
2
2
2
3
3
2
2
2
1
1
1
1
1
1
1
1
1
0
0
0
1
1
2
2
2
2
3
2
2
4
4
4
4
1
Pre-Tax Income
274
N/A
226
-18%
187
-17%
138
-27%
175
+27%
219
+25%
238
+9%
224
-6%
290
+29%
307
+6%
311
+1%
321
+3%
144
-55%
99
-31%
20
-80%
(12)
N/A
(154)
-1 183%
(154)
+0%
(108)
+30%
(95)
+12%
147
N/A
162
+10%
159
-2%
197
+24%
205
+4%
207
+1%
218
+6%
238
+9%
236
-1%
220
-7%
248
+13%
225
-9%
248
+10%
255
+3%
239
-6%
275
+15%
255
-7%
274
+8%
295
+7%
277
-6%
264
-5%
260
-1%
225
-14%
237
+5%
226
-4%
196
-13%
195
-1%
186
-4%
275
+48%
324
+18%
355
+10%
394
+11%
370
-6%
366
-1%
322
-12%
357
+11%
286
-20%
253
-12%
279
+10%
226
-19%
229
+1%
258
+13%
287
+11%
353
+23%
390
+10%
371
-5%
282
-24%
318
+13%
296
-7%
Net Income
Tax Provision
(46)
(36)
(28)
(22)
(28)
(36)
(44)
(40)
(44)
(46)
(37)
(40)
(13)
(6)
4
4
(15)
(14)
(21)
(24)
(22)
(24)
(26)
(26)
(33)
(33)
(34)
(35)
(34)
(33)
(40)
(35)
(41)
(41)
(38)
(43)
(39)
(45)
(54)
(51)
(46)
(45)
(32)
(33)
(31)
(27)
(24)
(21)
(26)
(33)
(40)
(47)
(51)
(49)
(48)
(43)
(32)
(31)
(27)
(30)
(29)
(31)
(38)
(33)
(42)
(44)
(27)
(26)
(17)
Income from Continuing Operations
228
190
159
115
146
183
195
185
246
262
275
281
131
93
24
(9)
(169)
(168)
(129)
(118)
124
138
132
170
172
174
184
203
202
187
208
190
207
215
201
232
216
229
240
227
217
216
193
204
195
168
171
165
249
291
316
347
319
317
275
314
254
221
252
197
200
227
249
320
347
327
255
292
278
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
228
N/A
190
-17%
159
-16%
115
-28%
146
+27%
183
+25%
195
+6%
185
-5%
246
+33%
262
+6%
275
+5%
281
+2%
131
-53%
93
-29%
24
-74%
(9)
N/A
(169)
-1 888%
(168)
+1%
(129)
+23%
(118)
+8%
124
N/A
138
+11%
132
-4%
170
+29%
172
+1%
174
+1%
184
+6%
203
+10%
202
-1%
187
-7%
208
+11%
190
-9%
207
+9%
215
+3%
201
-6%
232
+15%
216
-7%
229
+6%
240
+5%
227
-6%
217
-4%
216
-1%
193
-11%
204
+6%
195
-5%
168
-14%
171
+1%
165
-3%
249
+51%
291
+17%
316
+8%
347
+10%
319
-8%
317
-1%
275
-13%
314
+14%
254
-19%
221
-13%
252
+14%
197
-22%
200
+2%
227
+13%
249
+10%
320
+29%
347
+9%
327
-6%
255
-22%
292
+15%
278
-5%
EPS (Diluted)
1.25
N/A
1.04
-17%
0.87
-16%
0.63
-28%
0.81
+29%
1
+23%
1.07
+7%
1.01
-6%
1.35
+34%
1.44
+7%
1.51
+5%
1.55
+3%
0.72
-54%
0.51
-29%
0.12
-76%
-0.06
N/A
-0.92
-1 433%
-0.93
-1%
-0.71
+24%
-0.65
+8%
0.68
N/A
0.76
+12%
0.73
-4%
0.94
+29%
0.94
N/A
0.96
+2%
1.01
+5%
1.11
+10%
1.11
N/A
1.03
-7%
1.15
+12%
1.05
-9%
1.14
+9%
1.17
+3%
1.1
-6%
1.27
+15%
1.19
-6%
1.27
+7%
1.33
+5%
1.26
-5%
1.2
-5%
1.19
-1%
1.06
-11%
1.12
+6%
1.07
-4%
0.93
-13%
0.94
+1%
0.91
-3%
1.37
+51%
1.6
+17%
1.73
+8%
1.9
+10%
1.75
-8%
1.74
-1%
1.51
-13%
1.73
+15%
1.39
-20%
1.22
-12%
1.38
+13%
1.08
-22%
1.1
+2%
1.25
+14%
1.37
+10%
1.76
+28%
1.91
+9%
1.8
-6%
1.4
-22%
1.61
+15%
1.53
-5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett