Sinphar Pharmaceutical Co Ltd
TWSE:1734
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sinphar Pharmaceutical Co Ltd
TWSE:1734
|
TW |
|
B
|
Bolivar Mining Corp
OTC:BOLV
|
CA |
|
Tsutsumi Jewelry Co Ltd
TSE:7937
|
JP |
|
Kushim Inc
TSE:2345
|
JP |
|
Riber SA
PAR:ALRIB
|
FR |
Balance Sheet
Balance Sheet Decomposition
Sinphar Pharmaceutical Co Ltd
Sinphar Pharmaceutical Co Ltd
Balance Sheet
Sinphar Pharmaceutical Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
119
|
279
|
275
|
485
|
234
|
281
|
399
|
398
|
424
|
911
|
517
|
756
|
1 263
|
917
|
1 095
|
1 070
|
959
|
841
|
1 144
|
1 195
|
1 238
|
1 074
|
1 076
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
843
|
396
|
462
|
526
|
450
|
757
|
657
|
521
|
588
|
636
|
770
|
832
|
714
|
808
|
|
| Cash Equivalents |
119
|
279
|
275
|
485
|
234
|
281
|
399
|
398
|
424
|
68
|
121
|
295
|
737
|
467
|
338
|
413
|
438
|
253
|
508
|
425
|
405
|
361
|
268
|
|
| Short-Term Investments |
35
|
17
|
34
|
42
|
32
|
25
|
55
|
73
|
15
|
69
|
87
|
138
|
64
|
107
|
45
|
94
|
17
|
45
|
50
|
50
|
7
|
7
|
102
|
|
| Total Receivables |
337
|
371
|
429
|
521
|
480
|
477
|
449
|
409
|
388
|
397
|
452
|
508
|
544
|
549
|
558
|
527
|
572
|
635
|
469
|
593
|
685
|
643
|
642
|
|
| Accounts Receivables |
232
|
246
|
304
|
356
|
352
|
375
|
361
|
323
|
297
|
290
|
338
|
383
|
378
|
397
|
403
|
370
|
436
|
487
|
352
|
434
|
506
|
477
|
495
|
|
| Other Receivables |
104
|
125
|
125
|
165
|
127
|
102
|
88
|
86
|
91
|
107
|
114
|
125
|
166
|
152
|
155
|
156
|
136
|
148
|
117
|
159
|
179
|
166
|
147
|
|
| Inventory |
241
|
233
|
275
|
295
|
367
|
389
|
379
|
401
|
420
|
441
|
518
|
735
|
862
|
698
|
612
|
522
|
488
|
567
|
681
|
697
|
737
|
839
|
715
|
|
| Other Current Assets |
46
|
50
|
51
|
49
|
57
|
57
|
70
|
55
|
55
|
41
|
56
|
97
|
52
|
50
|
53
|
45
|
86
|
174
|
195
|
168
|
112
|
85
|
90
|
|
| Total Current Assets |
777
|
950
|
1 065
|
1 392
|
1 170
|
1 229
|
1 352
|
1 335
|
1 303
|
1 858
|
1 631
|
2 234
|
2 785
|
2 321
|
2 363
|
2 259
|
2 122
|
2 262
|
2 540
|
2 703
|
2 778
|
2 649
|
2 624
|
|
| PP&E Net |
704
|
945
|
1 032
|
1 197
|
1 409
|
1 739
|
1 931
|
2 035
|
2 181
|
2 550
|
2 749
|
3 205
|
3 298
|
3 395
|
3 361
|
3 339
|
3 384
|
3 352
|
3 321
|
3 247
|
3 204
|
3 278
|
3 316
|
|
| PP&E Gross |
704
|
945
|
1 032
|
1 197
|
1 409
|
1 739
|
1 931
|
2 035
|
2 181
|
2 550
|
2 749
|
3 205
|
3 298
|
3 395
|
3 361
|
3 339
|
3 384
|
3 352
|
3 321
|
3 247
|
3 204
|
3 278
|
3 316
|
|
| Accumulated Depreciation |
229
|
276
|
336
|
381
|
445
|
505
|
596
|
701
|
790
|
924
|
1 049
|
1 202
|
1 366
|
1 513
|
1 628
|
1 779
|
1 930
|
2 062
|
2 246
|
2 424
|
2 627
|
2 796
|
3 032
|
|
| Intangible Assets |
25
|
25
|
79
|
73
|
101
|
89
|
109
|
79
|
73
|
45
|
40
|
40
|
186
|
335
|
304
|
261
|
218
|
190
|
158
|
117
|
87
|
72
|
72
|
|
| Goodwill |
67
|
53
|
46
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
22
|
25
|
33
|
11
|
8
|
7
|
1
|
0
|
0
|
18
|
5
|
87
|
110
|
238
|
90
|
103
|
59
|
30
|
28
|
20
|
25
|
22
|
55
|
|
| Other Long-Term Assets |
57
|
62
|
93
|
119
|
87
|
101
|
199
|
135
|
156
|
131
|
112
|
91
|
85
|
98
|
88
|
82
|
96
|
82
|
81
|
133
|
91
|
231
|
231
|
|
| Other Assets |
67
|
53
|
46
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 658
N/A
|
2 061
+24%
|
2 347
+14%
|
2 839
+21%
|
2 775
-2%
|
3 165
+14%
|
3 593
+14%
|
3 584
0%
|
3 713
+4%
|
4 603
+24%
|
4 536
-1%
|
5 703
+26%
|
6 464
+13%
|
6 387
-1%
|
6 206
-3%
|
6 043
-3%
|
5 878
-3%
|
5 917
+1%
|
6 127
+4%
|
6 221
+2%
|
6 185
-1%
|
6 251
+1%
|
6 298
+1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
116
|
106
|
171
|
173
|
216
|
171
|
208
|
206
|
162
|
167
|
202
|
291
|
223
|
207
|
186
|
157
|
183
|
212
|
195
|
201
|
324
|
291
|
185
|
|
| Accrued Liabilities |
54
|
56
|
87
|
101
|
104
|
126
|
130
|
144
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
306
|
421
|
488
|
612
|
486
|
501
|
638
|
180
|
158
|
255
|
215
|
415
|
332
|
326
|
312
|
262
|
255
|
446
|
552
|
587
|
447
|
400
|
370
|
|
| Current Portion of Long-Term Debt |
29
|
161
|
20
|
21
|
22
|
34
|
32
|
110
|
34
|
388
|
44
|
51
|
46
|
77
|
75
|
82
|
82
|
81
|
93
|
61
|
50
|
51
|
351
|
|
| Other Current Liabilities |
47
|
58
|
72
|
42
|
55
|
69
|
111
|
117
|
110
|
287
|
274
|
463
|
533
|
412
|
361
|
351
|
369
|
417
|
491
|
685
|
625
|
463
|
516
|
|
| Total Current Liabilities |
551
|
801
|
838
|
950
|
882
|
900
|
1 120
|
757
|
630
|
1 098
|
734
|
1 220
|
1 134
|
1 022
|
934
|
851
|
889
|
1 156
|
1 330
|
1 535
|
1 446
|
1 205
|
1 423
|
|
| Long-Term Debt |
184
|
163
|
158
|
202
|
186
|
512
|
642
|
662
|
836
|
728
|
952
|
806
|
1 039
|
1 054
|
1 212
|
1 320
|
1 382
|
1 409
|
1 510
|
1 486
|
1 416
|
1 494
|
1 181
|
|
| Minority Interest |
20
|
120
|
125
|
141
|
161
|
161
|
167
|
144
|
134
|
150
|
161
|
486
|
774
|
742
|
690
|
552
|
497
|
420
|
399
|
355
|
287
|
300
|
283
|
|
| Other Liabilities |
28
|
34
|
34
|
43
|
43
|
53
|
57
|
72
|
87
|
153
|
159
|
184
|
212
|
350
|
279
|
245
|
184
|
149
|
143
|
123
|
107
|
154
|
148
|
|
| Total Liabilities |
783
N/A
|
1 118
+43%
|
1 156
+3%
|
1 335
+16%
|
1 272
-5%
|
1 626
+28%
|
1 985
+22%
|
1 634
-18%
|
1 687
+3%
|
2 128
+26%
|
2 006
-6%
|
2 695
+34%
|
3 160
+17%
|
3 168
+0%
|
3 115
-2%
|
2 968
-5%
|
2 952
-1%
|
3 133
+6%
|
3 383
+8%
|
3 499
+3%
|
3 255
-7%
|
3 153
-3%
|
3 035
-4%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
643
|
675
|
822
|
979
|
1 058
|
1 058
|
1 069
|
1 183
|
1 277
|
1 493
|
1 493
|
1 493
|
1 613
|
1 613
|
1 677
|
1 677
|
1 677
|
1 677
|
1 677
|
1 677
|
1 677
|
1 677
|
1 811
|
|
| Retained Earnings |
115
|
132
|
183
|
240
|
151
|
175
|
149
|
243
|
245
|
270
|
333
|
551
|
471
|
353
|
284
|
295
|
280
|
276
|
245
|
211
|
444
|
634
|
648
|
|
| Additional Paid In Capital |
115
|
127
|
189
|
274
|
271
|
269
|
324
|
447
|
480
|
712
|
719
|
962
|
1 200
|
1 200
|
1 157
|
1 132
|
1 046
|
959
|
941
|
964
|
930
|
924
|
924
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
50
|
23
|
29
|
14
|
31
|
33
|
37
|
41
|
44
|
50
|
|
| Other Equity |
3
|
9
|
3
|
11
|
23
|
37
|
66
|
78
|
26
|
0
|
15
|
6
|
28
|
4
|
50
|
58
|
63
|
98
|
86
|
92
|
81
|
93
|
70
|
|
| Total Equity |
875
N/A
|
943
+8%
|
1 191
+26%
|
1 504
+26%
|
1 503
0%
|
1 539
+2%
|
1 608
+5%
|
1 950
+21%
|
2 027
+4%
|
2 475
+22%
|
2 530
+2%
|
3 008
+19%
|
3 304
+10%
|
3 219
-3%
|
3 092
-4%
|
3 075
-1%
|
2 926
-5%
|
2 783
-5%
|
2 744
-1%
|
2 722
-1%
|
2 930
+8%
|
3 098
+6%
|
3 263
+5%
|
|
| Total Liabilities & Equity |
1 658
N/A
|
2 061
+24%
|
2 347
+14%
|
2 839
+21%
|
2 775
-2%
|
3 165
+14%
|
3 593
+14%
|
3 584
0%
|
3 713
+4%
|
4 603
+24%
|
4 536
-1%
|
5 703
+26%
|
6 464
+13%
|
6 387
-1%
|
6 206
-3%
|
6 043
-3%
|
5 878
-3%
|
5 917
+1%
|
6 127
+4%
|
6 221
+2%
|
6 185
-1%
|
6 251
+1%
|
6 298
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
108
|
113
|
129
|
142
|
142
|
142
|
144
|
154
|
166
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
|