Evermore Chemical Industry Co Ltd
TWSE:1735

Watchlist Manager
Evermore Chemical Industry Co Ltd Logo
Evermore Chemical Industry Co Ltd
TWSE:1735
Watchlist
Price: 26.4 TWD -1.68%
Market Cap: NT$2.6B

Income Statement

Earnings Waterfall
Evermore Chemical Industry Co Ltd

Income Statement
Evermore Chemical Industry Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
96
106
75
67
49
41
41
33
42
42
48
51
64
72
72
73
62
53
50
45
46
48
47
47
40
38
33
28
24
17
14
14
13
14
15
15
16
17
18
19
19
19
20
20
18
0
11
9
12
0
9
11
17
20
24
26
27
27
27
26
25
24
23
23
22
22
23
23
Revenue
6 577
N/A
5 812
-12%
5 550
-4%
5 252
-5%
4 502
-14%
4 762
+6%
5 180
+9%
5 333
+3%
5 660
+6%
5 803
+3%
5 498
-5%
5 163
-6%
5 219
+1%
5 039
-3%
4 960
-2%
4 847
-2%
4 844
0%
4 757
-2%
4 809
+1%
4 878
+1%
4 726
-3%
4 684
-1%
4 713
+1%
4 593
-3%
4 493
-2%
4 370
-3%
4 086
-6%
3 724
-9%
3 361
-10%
3 118
-7%
2 925
-6%
2 921
0%
3 007
+3%
3 160
+5%
3 146
0%
3 288
+5%
3 325
+1%
3 417
+3%
3 618
+6%
3 642
+1%
3 676
+1%
3 501
-5%
3 370
-4%
3 271
-3%
3 175
-3%
2 998
-6%
2 614
-13%
2 464
-6%
2 363
-4%
2 514
+6%
2 951
+17%
3 067
+4%
3 201
+4%
3 320
+4%
3 268
-2%
3 199
-2%
2 957
-8%
2 727
-8%
2 459
-10%
2 379
-3%
2 368
-1%
2 419
+2%
2 543
+5%
2 599
+2%
2 646
+2%
2 650
+0%
2 534
-4%
2 408
-5%
Gross Profit
Cost of Revenue
(6 144)
(5 381)
(5 069)
(4 674)
(3 834)
(4 073)
(4 514)
(4 732)
(5 066)
(5 222)
(4 974)
(4 669)
(4 714)
(4 514)
(4 415)
(4 277)
(4 294)
(4 241)
(4 285)
(4 307)
(4 162)
(4 103)
(4 126)
(4 028)
(3 909)
(3 746)
(3 413)
(3 048)
(2 690)
(2 480)
(2 340)
(2 343)
(2 458)
(2 630)
(2 670)
(2 819)
(2 859)
(2 958)
(3 150)
(3 177)
(3 233)
(3 023)
(2 836)
(2 686)
(2 527)
(2 373)
(2 081)
(1 962)
(1 906)
(2 068)
(2 452)
(2 610)
(2 768)
(2 874)
(2 832)
(2 790)
(2 571)
(2 339)
(2 102)
(1 981)
(1 928)
(1 981)
(2 078)
(2 124)
(2 177)
(2 178)
(2 079)
(1 979)
Gross Profit
434
N/A
431
-1%
481
+12%
578
+20%
668
+15%
689
+3%
666
-3%
601
-10%
594
-1%
581
-2%
524
-10%
494
-6%
505
+2%
524
+4%
545
+4%
571
+5%
551
-3%
517
-6%
524
+1%
571
+9%
564
-1%
581
+3%
587
+1%
566
-4%
584
+3%
624
+7%
673
+8%
677
+1%
671
-1%
639
-5%
585
-8%
578
-1%
550
-5%
530
-4%
476
-10%
469
-2%
466
-1%
459
-1%
468
+2%
465
-1%
443
-5%
478
+8%
534
+12%
584
+9%
648
+11%
625
-4%
534
-15%
502
-6%
457
-9%
446
-3%
499
+12%
458
-8%
433
-5%
446
+3%
435
-2%
409
-6%
386
-6%
388
+1%
357
-8%
398
+12%
440
+10%
438
0%
465
+6%
475
+2%
469
-1%
472
+1%
455
-4%
429
-6%
Operating Income
Operating Expenses
(454)
(452)
(417)
(401)
(442)
(468)
(484)
(479)
(439)
(443)
(420)
(418)
(426)
(418)
(419)
(415)
(432)
(430)
(440)
(456)
(441)
(449)
(458)
(472)
(478)
(492)
(498)
(489)
(475)
(456)
(410)
(382)
(371)
(350)
(352)
(359)
(354)
(356)
(357)
(364)
(369)
(383)
(404)
(421)
(448)
(429)
(433)
(388)
(320)
(332)
(316)
(353)
(402)
(441)
(444)
(428)
(389)
(341)
(328)
(325)
(348)
(350)
(346)
(353)
(363)
(372)
(372)
(362)
Selling, General & Administrative
(427)
(406)
(391)
(376)
(410)
(426)
(447)
(438)
(399)
(399)
(375)
(373)
(383)
(375)
(371)
(372)
(393)
(392)
(399)
(415)
(379)
(384)
(390)
(402)
(406)
(419)
(425)
(408)
(396)
(377)
(329)
(307)
(290)
(268)
(273)
(281)
(277)
(280)
(281)
(288)
(295)
(308)
(328)
(343)
(369)
(353)
(359)
(317)
(249)
(261)
(242)
(280)
(331)
(370)
(374)
(356)
(318)
(271)
(262)
(261)
(284)
(285)
(282)
(289)
(296)
(307)
(308)
(298)
Research & Development
(28)
(28)
(26)
(26)
(32)
(35)
(36)
(41)
(41)
(42)
(42)
(43)
(43)
(44)
(50)
(44)
(39)
(39)
(41)
(42)
(63)
(65)
(68)
(70)
(71)
(73)
(74)
(81)
(78)
(79)
(81)
(75)
(81)
(82)
(79)
(79)
(77)
(76)
(77)
(76)
(74)
(75)
(76)
(78)
(79)
(76)
(73)
(71)
(70)
(51)
(54)
(53)
(70)
(71)
(71)
(72)
(71)
(69)
(66)
(64)
(64)
(64)
(64)
(64)
(66)
(65)
(66)
(64)
Other Operating Expenses
0
(18)
0
0
0
(6)
0
0
0
(3)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(21)
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(21)
N/A
(21)
-1%
64
N/A
177
+177%
225
+28%
221
-2%
183
-17%
122
-33%
155
+27%
138
-11%
104
-25%
76
-27%
79
+3%
107
+35%
126
+18%
155
+24%
118
-24%
87
-27%
84
-3%
115
+36%
123
+7%
131
+6%
129
-2%
93
-28%
106
+14%
132
+25%
174
+32%
188
+8%
196
+5%
182
-7%
175
-4%
196
+12%
179
-9%
180
+1%
124
-31%
110
-12%
112
+2%
103
-8%
111
+8%
101
-9%
74
-27%
95
+28%
131
+38%
164
+25%
200
+23%
196
-2%
101
-48%
114
+13%
137
+20%
114
-17%
183
+60%
104
-43%
31
-70%
5
-84%
(9)
N/A
(19)
-102%
(3)
+82%
47
N/A
28
-40%
73
+157%
92
+25%
88
-4%
119
+35%
122
+3%
107
-13%
100
-6%
83
-17%
66
-20%
Pre-Tax Income
Interest Income Expense
(40)
(44)
(32)
(48)
(54)
(55)
(39)
(40)
(48)
(44)
(57)
(34)
(35)
(54)
(52)
(7)
21
34
46
(16)
(14)
(31)
(48)
(30)
(22)
(17)
(14)
(13)
(43)
(32)
(42)
(72)
(72)
(94)
(64)
(38)
(16)
12
(4)
(28)
(28)
(31)
(33)
(9)
(29)
(25)
(24)
(43)
(42)
(47)
(49)
(44)
(33)
(24)
(5)
21
15
2
1
(6)
(10)
5
(0)
(16)
9
1
(28)
(17)
Non-Reccuring Items
(18)
0
(23)
(24)
(6)
0
0
0
(2)
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
2
(0)
(2)
0
(1)
(1)
(1)
(1)
(1)
(1)
0
0
2
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Total Other Income
(15)
(8)
(2)
(8)
5
14
5
8
(1)
7
4
10
20
13
19
(9)
7
(2)
(2)
2
(14)
(15)
(17)
(7)
5
3
5
9
15
28
28
22
10
12
12
11
10
7
5
9
8
9
10
5
4
(2)
(5)
(21)
18
(21)
(20)
3
8
12
15
13
32
31
29
27
11
12
14
15
13
10
10
11
Pre-Tax Income
(92)
N/A
(72)
+22%
5
N/A
97
+1 689%
170
+76%
180
+6%
148
-18%
89
-40%
102
+15%
100
-3%
52
-48%
53
+1%
66
+25%
68
+3%
93
+37%
140
+50%
150
+7%
118
-21%
129
+9%
101
-22%
96
-5%
86
-10%
64
-25%
56
-12%
89
+57%
118
+33%
165
+40%
184
+12%
180
-2%
178
-1%
162
-9%
146
-10%
116
-21%
97
-16%
71
-27%
82
+16%
106
+29%
122
+15%
112
-8%
82
-27%
54
-34%
73
+35%
109
+49%
159
+46%
175
+10%
169
-3%
72
-57%
50
-31%
78
+56%
45
-42%
114
+151%
63
-44%
6
-90%
(7)
N/A
0
N/A
15
+51 276%
43
+190%
80
+85%
59
-26%
94
+60%
92
-2%
105
+14%
133
+27%
122
-8%
128
+5%
112
-13%
65
-42%
61
-6%
Net Income
Tax Provision
(16)
(20)
(19)
(35)
(35)
(37)
(56)
(39)
(58)
(56)
(39)
(49)
(43)
(45)
(50)
(49)
(49)
(47)
(43)
(41)
(39)
(36)
(35)
(31)
(32)
(35)
(49)
(55)
(60)
(61)
(55)
(51)
(43)
(38)
(32)
(32)
(44)
(57)
(55)
(52)
(44)
(41)
(49)
(58)
(57)
(44)
(18)
(8)
(4)
(5)
(18)
(2)
4
7
6
(2)
(8)
(16)
(11)
(20)
(17)
(20)
(27)
(26)
(32)
(29)
(20)
(16)
Income from Continuing Operations
(108)
(93)
(13)
62
135
143
93
51
45
44
13
3
23
23
43
91
102
71
86
60
57
49
30
26
57
83
116
129
120
117
107
95
73
59
39
51
63
66
57
30
10
32
60
101
118
125
55
42
74
40
95
62
10
(0)
6
13
35
64
48
74
75
85
106
95
96
83
44
45
Income to Minority Interest
74
76
49
19
(1)
(13)
3
11
5
10
14
19
6
2
(8)
(16)
(12)
(2)
(2)
(2)
10
6
7
17
10
17
14
9
4
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(35)
N/A
(17)
+51%
36
N/A
81
+124%
134
+67%
131
-2%
96
-27%
62
-35%
50
-19%
54
+9%
28
-49%
23
-18%
29
+27%
24
-16%
35
+46%
75
+114%
89
+19%
69
-23%
84
+22%
58
-31%
67
+16%
55
-17%
37
-33%
43
+16%
74
+74%
100
+34%
130
+31%
138
+6%
124
-10%
117
-6%
107
-8%
95
-12%
73
-23%
59
-19%
39
-34%
51
+31%
63
+23%
66
+4%
57
-13%
30
-47%
10
-65%
32
+205%
60
+89%
101
+70%
118
+16%
125
+6%
55
-56%
42
-23%
74
+75%
40
-46%
95
+139%
62
-35%
10
-84%
(0)
N/A
6
N/A
13
+110%
35
+179%
64
+81%
48
-25%
74
+55%
75
+2%
85
+13%
106
+25%
95
-10%
96
+1%
83
-14%
44
-47%
45
+2%
EPS (Diluted)
-0.37
N/A
-0.19
+49%
0.4
N/A
0.9
+125%
1.49
+66%
1.45
-3%
1.05
-28%
0.67
-36%
0.54
-19%
0.59
+9%
0.3
-49%
0.25
-17%
0.31
+24%
0.26
-16%
0.39
+50%
0.84
+115%
1
+19%
0.74
-26%
0.84
+14%
0.6
-29%
0.68
+13%
0.55
-19%
0.37
-33%
0.43
+16%
0.75
+74%
1.01
+35%
1.31
+30%
1.39
+6%
1.24
-11%
1.16
-6%
1.07
-8%
0.95
-11%
0.73
-23%
0.6
-18%
0.4
-33%
0.52
+30%
0.63
+21%
0.66
+5%
0.57
-14%
0.3
-47%
0.1
-67%
0.32
+220%
0.6
+87%
1.02
+70%
1.18
+16%
1.26
+7%
0.55
-56%
0.42
-24%
0.74
+76%
0.4
-46%
0.96
+140%
0.62
-35%
0.1
-84%
0
N/A
0.06
N/A
0.13
+117%
0.35
+169%
0.64
+83%
0.48
-25%
0.74
+54%
0.75
+1%
0.85
+13%
1.06
+25%
0.95
-10%
0.97
+2%
0.83
-14%
0.44
-47%
0.45
+2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett