Evermore Chemical Industry Co Ltd
TWSE:1735
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Evermore Chemical Industry Co Ltd
TWSE:1735
|
TW |
|
W
|
White Horse Bhd
KLSE:WTHORSE
|
MY |
|
Conifer Holdings Inc
NASDAQ:CNFR
|
US |
|
Cineplex Inc
TSX:CGX
|
CA |
|
AK Holdings Inc
KRX:006840
|
KR |
Income Statement
Earnings Waterfall
Evermore Chemical Industry Co Ltd
Income Statement
Evermore Chemical Industry Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
96
|
106
|
75
|
67
|
49
|
41
|
41
|
33
|
42
|
42
|
48
|
51
|
64
|
72
|
72
|
73
|
62
|
53
|
50
|
45
|
46
|
48
|
47
|
47
|
40
|
38
|
33
|
28
|
24
|
17
|
14
|
14
|
13
|
14
|
15
|
15
|
16
|
17
|
18
|
19
|
19
|
19
|
20
|
20
|
18
|
0
|
11
|
9
|
12
|
0
|
9
|
11
|
17
|
20
|
24
|
26
|
27
|
27
|
27
|
26
|
25
|
24
|
23
|
23
|
22
|
22
|
23
|
23
|
|
| Revenue |
6 577
N/A
|
5 812
-12%
|
5 550
-4%
|
5 252
-5%
|
4 502
-14%
|
4 762
+6%
|
5 180
+9%
|
5 333
+3%
|
5 660
+6%
|
5 803
+3%
|
5 498
-5%
|
5 163
-6%
|
5 219
+1%
|
5 039
-3%
|
4 960
-2%
|
4 847
-2%
|
4 844
0%
|
4 757
-2%
|
4 809
+1%
|
4 878
+1%
|
4 726
-3%
|
4 684
-1%
|
4 713
+1%
|
4 593
-3%
|
4 493
-2%
|
4 370
-3%
|
4 086
-6%
|
3 724
-9%
|
3 361
-10%
|
3 118
-7%
|
2 925
-6%
|
2 921
0%
|
3 007
+3%
|
3 160
+5%
|
3 146
0%
|
3 288
+5%
|
3 325
+1%
|
3 417
+3%
|
3 618
+6%
|
3 642
+1%
|
3 676
+1%
|
3 501
-5%
|
3 370
-4%
|
3 271
-3%
|
3 175
-3%
|
2 998
-6%
|
2 614
-13%
|
2 464
-6%
|
2 363
-4%
|
2 514
+6%
|
2 951
+17%
|
3 067
+4%
|
3 201
+4%
|
3 320
+4%
|
3 268
-2%
|
3 199
-2%
|
2 957
-8%
|
2 727
-8%
|
2 459
-10%
|
2 379
-3%
|
2 368
-1%
|
2 419
+2%
|
2 543
+5%
|
2 599
+2%
|
2 646
+2%
|
2 650
+0%
|
2 534
-4%
|
2 408
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 144)
|
(5 381)
|
(5 069)
|
(4 674)
|
(3 834)
|
(4 073)
|
(4 514)
|
(4 732)
|
(5 066)
|
(5 222)
|
(4 974)
|
(4 669)
|
(4 714)
|
(4 514)
|
(4 415)
|
(4 277)
|
(4 294)
|
(4 241)
|
(4 285)
|
(4 307)
|
(4 162)
|
(4 103)
|
(4 126)
|
(4 028)
|
(3 909)
|
(3 746)
|
(3 413)
|
(3 048)
|
(2 690)
|
(2 480)
|
(2 340)
|
(2 343)
|
(2 458)
|
(2 630)
|
(2 670)
|
(2 819)
|
(2 859)
|
(2 958)
|
(3 150)
|
(3 177)
|
(3 233)
|
(3 023)
|
(2 836)
|
(2 686)
|
(2 527)
|
(2 373)
|
(2 081)
|
(1 962)
|
(1 906)
|
(2 068)
|
(2 452)
|
(2 610)
|
(2 768)
|
(2 874)
|
(2 832)
|
(2 790)
|
(2 571)
|
(2 339)
|
(2 102)
|
(1 981)
|
(1 928)
|
(1 981)
|
(2 078)
|
(2 124)
|
(2 177)
|
(2 178)
|
(2 079)
|
(1 979)
|
|
| Gross Profit |
434
N/A
|
431
-1%
|
481
+12%
|
578
+20%
|
668
+15%
|
689
+3%
|
666
-3%
|
601
-10%
|
594
-1%
|
581
-2%
|
524
-10%
|
494
-6%
|
505
+2%
|
524
+4%
|
545
+4%
|
571
+5%
|
551
-3%
|
517
-6%
|
524
+1%
|
571
+9%
|
564
-1%
|
581
+3%
|
587
+1%
|
566
-4%
|
584
+3%
|
624
+7%
|
673
+8%
|
677
+1%
|
671
-1%
|
639
-5%
|
585
-8%
|
578
-1%
|
550
-5%
|
530
-4%
|
476
-10%
|
469
-2%
|
466
-1%
|
459
-1%
|
468
+2%
|
465
-1%
|
443
-5%
|
478
+8%
|
534
+12%
|
584
+9%
|
648
+11%
|
625
-4%
|
534
-15%
|
502
-6%
|
457
-9%
|
446
-3%
|
499
+12%
|
458
-8%
|
433
-5%
|
446
+3%
|
435
-2%
|
409
-6%
|
386
-6%
|
388
+1%
|
357
-8%
|
398
+12%
|
440
+10%
|
438
0%
|
465
+6%
|
475
+2%
|
469
-1%
|
472
+1%
|
455
-4%
|
429
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(454)
|
(452)
|
(417)
|
(401)
|
(442)
|
(468)
|
(484)
|
(479)
|
(439)
|
(443)
|
(420)
|
(418)
|
(426)
|
(418)
|
(419)
|
(415)
|
(432)
|
(430)
|
(440)
|
(456)
|
(441)
|
(449)
|
(458)
|
(472)
|
(478)
|
(492)
|
(498)
|
(489)
|
(475)
|
(456)
|
(410)
|
(382)
|
(371)
|
(350)
|
(352)
|
(359)
|
(354)
|
(356)
|
(357)
|
(364)
|
(369)
|
(383)
|
(404)
|
(421)
|
(448)
|
(429)
|
(433)
|
(388)
|
(320)
|
(332)
|
(316)
|
(353)
|
(402)
|
(441)
|
(444)
|
(428)
|
(389)
|
(341)
|
(328)
|
(325)
|
(348)
|
(350)
|
(346)
|
(353)
|
(363)
|
(372)
|
(372)
|
(362)
|
|
| Selling, General & Administrative |
(427)
|
(406)
|
(391)
|
(376)
|
(410)
|
(426)
|
(447)
|
(438)
|
(399)
|
(399)
|
(375)
|
(373)
|
(383)
|
(375)
|
(371)
|
(372)
|
(393)
|
(392)
|
(399)
|
(415)
|
(379)
|
(384)
|
(390)
|
(402)
|
(406)
|
(419)
|
(425)
|
(408)
|
(396)
|
(377)
|
(329)
|
(307)
|
(290)
|
(268)
|
(273)
|
(281)
|
(277)
|
(280)
|
(281)
|
(288)
|
(295)
|
(308)
|
(328)
|
(343)
|
(369)
|
(353)
|
(359)
|
(317)
|
(249)
|
(261)
|
(242)
|
(280)
|
(331)
|
(370)
|
(374)
|
(356)
|
(318)
|
(271)
|
(262)
|
(261)
|
(284)
|
(285)
|
(282)
|
(289)
|
(296)
|
(307)
|
(308)
|
(298)
|
|
| Research & Development |
(28)
|
(28)
|
(26)
|
(26)
|
(32)
|
(35)
|
(36)
|
(41)
|
(41)
|
(42)
|
(42)
|
(43)
|
(43)
|
(44)
|
(50)
|
(44)
|
(39)
|
(39)
|
(41)
|
(42)
|
(63)
|
(65)
|
(68)
|
(70)
|
(71)
|
(73)
|
(74)
|
(81)
|
(78)
|
(79)
|
(81)
|
(75)
|
(81)
|
(82)
|
(79)
|
(79)
|
(77)
|
(76)
|
(77)
|
(76)
|
(74)
|
(75)
|
(76)
|
(78)
|
(79)
|
(76)
|
(73)
|
(71)
|
(70)
|
(51)
|
(54)
|
(53)
|
(70)
|
(71)
|
(71)
|
(72)
|
(71)
|
(69)
|
(66)
|
(64)
|
(64)
|
(64)
|
(64)
|
(64)
|
(66)
|
(65)
|
(66)
|
(64)
|
|
| Other Operating Expenses |
0
|
(18)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(21)
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(21)
N/A
|
(21)
-1%
|
64
N/A
|
177
+177%
|
225
+28%
|
221
-2%
|
183
-17%
|
122
-33%
|
155
+27%
|
138
-11%
|
104
-25%
|
76
-27%
|
79
+3%
|
107
+35%
|
126
+18%
|
155
+24%
|
118
-24%
|
87
-27%
|
84
-3%
|
115
+36%
|
123
+7%
|
131
+6%
|
129
-2%
|
93
-28%
|
106
+14%
|
132
+25%
|
174
+32%
|
188
+8%
|
196
+5%
|
182
-7%
|
175
-4%
|
196
+12%
|
179
-9%
|
180
+1%
|
124
-31%
|
110
-12%
|
112
+2%
|
103
-8%
|
111
+8%
|
101
-9%
|
74
-27%
|
95
+28%
|
131
+38%
|
164
+25%
|
200
+23%
|
196
-2%
|
101
-48%
|
114
+13%
|
137
+20%
|
114
-17%
|
183
+60%
|
104
-43%
|
31
-70%
|
5
-84%
|
(9)
N/A
|
(19)
-102%
|
(3)
+82%
|
47
N/A
|
28
-40%
|
73
+157%
|
92
+25%
|
88
-4%
|
119
+35%
|
122
+3%
|
107
-13%
|
100
-6%
|
83
-17%
|
66
-20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(40)
|
(44)
|
(32)
|
(48)
|
(54)
|
(55)
|
(39)
|
(40)
|
(48)
|
(44)
|
(57)
|
(34)
|
(35)
|
(54)
|
(52)
|
(7)
|
21
|
34
|
46
|
(16)
|
(14)
|
(31)
|
(48)
|
(30)
|
(22)
|
(17)
|
(14)
|
(13)
|
(43)
|
(32)
|
(42)
|
(72)
|
(72)
|
(94)
|
(64)
|
(38)
|
(16)
|
12
|
(4)
|
(28)
|
(28)
|
(31)
|
(33)
|
(9)
|
(29)
|
(25)
|
(24)
|
(43)
|
(42)
|
(47)
|
(49)
|
(44)
|
(33)
|
(24)
|
(5)
|
21
|
15
|
2
|
1
|
(6)
|
(10)
|
5
|
(0)
|
(16)
|
9
|
1
|
(28)
|
(17)
|
|
| Non-Reccuring Items |
(18)
|
0
|
(23)
|
(24)
|
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
(0)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(15)
|
(8)
|
(2)
|
(8)
|
5
|
14
|
5
|
8
|
(1)
|
7
|
4
|
10
|
20
|
13
|
19
|
(9)
|
7
|
(2)
|
(2)
|
2
|
(14)
|
(15)
|
(17)
|
(7)
|
5
|
3
|
5
|
9
|
15
|
28
|
28
|
22
|
10
|
12
|
12
|
11
|
10
|
7
|
5
|
9
|
8
|
9
|
10
|
5
|
4
|
(2)
|
(5)
|
(21)
|
18
|
(21)
|
(20)
|
3
|
8
|
12
|
15
|
13
|
32
|
31
|
29
|
27
|
11
|
12
|
14
|
15
|
13
|
10
|
10
|
11
|
|
| Pre-Tax Income |
(92)
N/A
|
(72)
+22%
|
5
N/A
|
97
+1 689%
|
170
+76%
|
180
+6%
|
148
-18%
|
89
-40%
|
102
+15%
|
100
-3%
|
52
-48%
|
53
+1%
|
66
+25%
|
68
+3%
|
93
+37%
|
140
+50%
|
150
+7%
|
118
-21%
|
129
+9%
|
101
-22%
|
96
-5%
|
86
-10%
|
64
-25%
|
56
-12%
|
89
+57%
|
118
+33%
|
165
+40%
|
184
+12%
|
180
-2%
|
178
-1%
|
162
-9%
|
146
-10%
|
116
-21%
|
97
-16%
|
71
-27%
|
82
+16%
|
106
+29%
|
122
+15%
|
112
-8%
|
82
-27%
|
54
-34%
|
73
+35%
|
109
+49%
|
159
+46%
|
175
+10%
|
169
-3%
|
72
-57%
|
50
-31%
|
78
+56%
|
45
-42%
|
114
+151%
|
63
-44%
|
6
-90%
|
(7)
N/A
|
0
N/A
|
15
+51 276%
|
43
+190%
|
80
+85%
|
59
-26%
|
94
+60%
|
92
-2%
|
105
+14%
|
133
+27%
|
122
-8%
|
128
+5%
|
112
-13%
|
65
-42%
|
61
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(20)
|
(19)
|
(35)
|
(35)
|
(37)
|
(56)
|
(39)
|
(58)
|
(56)
|
(39)
|
(49)
|
(43)
|
(45)
|
(50)
|
(49)
|
(49)
|
(47)
|
(43)
|
(41)
|
(39)
|
(36)
|
(35)
|
(31)
|
(32)
|
(35)
|
(49)
|
(55)
|
(60)
|
(61)
|
(55)
|
(51)
|
(43)
|
(38)
|
(32)
|
(32)
|
(44)
|
(57)
|
(55)
|
(52)
|
(44)
|
(41)
|
(49)
|
(58)
|
(57)
|
(44)
|
(18)
|
(8)
|
(4)
|
(5)
|
(18)
|
(2)
|
4
|
7
|
6
|
(2)
|
(8)
|
(16)
|
(11)
|
(20)
|
(17)
|
(20)
|
(27)
|
(26)
|
(32)
|
(29)
|
(20)
|
(16)
|
|
| Income from Continuing Operations |
(108)
|
(93)
|
(13)
|
62
|
135
|
143
|
93
|
51
|
45
|
44
|
13
|
3
|
23
|
23
|
43
|
91
|
102
|
71
|
86
|
60
|
57
|
49
|
30
|
26
|
57
|
83
|
116
|
129
|
120
|
117
|
107
|
95
|
73
|
59
|
39
|
51
|
63
|
66
|
57
|
30
|
10
|
32
|
60
|
101
|
118
|
125
|
55
|
42
|
74
|
40
|
95
|
62
|
10
|
(0)
|
6
|
13
|
35
|
64
|
48
|
74
|
75
|
85
|
106
|
95
|
96
|
83
|
44
|
45
|
|
| Income to Minority Interest |
74
|
76
|
49
|
19
|
(1)
|
(13)
|
3
|
11
|
5
|
10
|
14
|
19
|
6
|
2
|
(8)
|
(16)
|
(12)
|
(2)
|
(2)
|
(2)
|
10
|
6
|
7
|
17
|
10
|
17
|
14
|
9
|
4
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(35)
N/A
|
(17)
+51%
|
36
N/A
|
81
+124%
|
134
+67%
|
131
-2%
|
96
-27%
|
62
-35%
|
50
-19%
|
54
+9%
|
28
-49%
|
23
-18%
|
29
+27%
|
24
-16%
|
35
+46%
|
75
+114%
|
89
+19%
|
69
-23%
|
84
+22%
|
58
-31%
|
67
+16%
|
55
-17%
|
37
-33%
|
43
+16%
|
74
+74%
|
100
+34%
|
130
+31%
|
138
+6%
|
124
-10%
|
117
-6%
|
107
-8%
|
95
-12%
|
73
-23%
|
59
-19%
|
39
-34%
|
51
+31%
|
63
+23%
|
66
+4%
|
57
-13%
|
30
-47%
|
10
-65%
|
32
+205%
|
60
+89%
|
101
+70%
|
118
+16%
|
125
+6%
|
55
-56%
|
42
-23%
|
74
+75%
|
40
-46%
|
95
+139%
|
62
-35%
|
10
-84%
|
(0)
N/A
|
6
N/A
|
13
+110%
|
35
+179%
|
64
+81%
|
48
-25%
|
74
+55%
|
75
+2%
|
85
+13%
|
106
+25%
|
95
-10%
|
96
+1%
|
83
-14%
|
44
-47%
|
45
+2%
|
|
| EPS (Diluted) |
-0.37
N/A
|
-0.19
+49%
|
0.4
N/A
|
0.9
+125%
|
1.49
+66%
|
1.45
-3%
|
1.05
-28%
|
0.67
-36%
|
0.54
-19%
|
0.59
+9%
|
0.3
-49%
|
0.25
-17%
|
0.31
+24%
|
0.26
-16%
|
0.39
+50%
|
0.84
+115%
|
1
+19%
|
0.74
-26%
|
0.84
+14%
|
0.6
-29%
|
0.68
+13%
|
0.55
-19%
|
0.37
-33%
|
0.43
+16%
|
0.75
+74%
|
1.01
+35%
|
1.31
+30%
|
1.39
+6%
|
1.24
-11%
|
1.16
-6%
|
1.07
-8%
|
0.95
-11%
|
0.73
-23%
|
0.6
-18%
|
0.4
-33%
|
0.52
+30%
|
0.63
+21%
|
0.66
+5%
|
0.57
-14%
|
0.3
-47%
|
0.1
-67%
|
0.32
+220%
|
0.6
+87%
|
1.02
+70%
|
1.18
+16%
|
1.26
+7%
|
0.55
-56%
|
0.42
-24%
|
0.74
+76%
|
0.4
-46%
|
0.96
+140%
|
0.62
-35%
|
0.1
-84%
|
0
N/A
|
0.06
N/A
|
0.13
+117%
|
0.35
+169%
|
0.64
+83%
|
0.48
-25%
|
0.74
+54%
|
0.75
+1%
|
0.85
+13%
|
1.06
+25%
|
0.95
-10%
|
0.97
+2%
|
0.83
-14%
|
0.44
-47%
|
0.45
+2%
|
|