Taiyen Biotech Co Ltd
TWSE:1737
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Taiyen Biotech Co Ltd
TWSE:1737
|
TW |
|
China Communications Services Corp Ltd
OTC:CUCSY
|
CN |
|
Black Stone Minerals LP
NYSE:BSM
|
US |
|
Hung Sheng Construction Co Ltd
TWSE:2534
|
TW |
|
Hyundai Wia Corp
KRX:011210
|
KR |
|
Daikokuya Holdings Co Ltd
TSE:6993
|
JP |
|
L
|
Liberty Broadband Corp
XETRA:8L8C
|
US |
|
E
|
Equity Bancshares Inc
NYSE:EQBK
|
US |
|
A
|
Auckland Real Estate Trust
ASX:AKL
|
AU |
|
CBRE Group Inc
NYSE:CBRE
|
US |
|
H
|
Helio SA
WSE:HEL
|
PL |
|
M
|
Magnit PAO
LSE:MGNT
|
RU |
|
D
|
Douglas AG
XETRA:DOU
|
DE |
|
S
|
S-Pool Inc
TSE:2471
|
JP |
|
Intelligent Wave Inc
TSE:4847
|
JP |
|
Eregli Demir ve Celik Fabrikalari TAS
IST:EREGL.E
|
TR |
|
Z
|
Zall Smart Commerce Group Ltd
HKEX:2098
|
CN |
Income Statement
Earnings Waterfall
Taiyen Biotech Co Ltd
Income Statement
Taiyen Biotech Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
25
|
19
|
18
|
15
|
12
|
10
|
6
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
5
|
5
|
4
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
7
|
8
|
7
|
0
|
|
| Revenue |
3 735
N/A
|
3 455
-8%
|
3 260
-6%
|
3 138
-4%
|
2 939
-6%
|
2 897
-1%
|
2 870
-1%
|
2 806
-2%
|
2 693
-4%
|
2 530
-6%
|
2 337
-8%
|
2 223
-5%
|
2 337
+5%
|
2 144
-8%
|
2 185
+2%
|
2 123
-3%
|
2 060
-3%
|
2 004
-3%
|
1 965
-2%
|
1 959
0%
|
1 980
+1%
|
2 007
+1%
|
2 028
+1%
|
2 096
+3%
|
2 153
+3%
|
2 306
+7%
|
2 309
+0%
|
2 306
0%
|
2 298
0%
|
2 171
-6%
|
2 232
+3%
|
2 243
+1%
|
2 296
+2%
|
2 323
+1%
|
2 320
0%
|
2 380
+3%
|
2 409
+1%
|
2 475
+3%
|
2 507
+1%
|
2 566
+2%
|
2 597
+1%
|
2 608
+0%
|
2 691
+3%
|
2 743
+2%
|
2 761
+1%
|
2 751
0%
|
2 752
+0%
|
2 762
+0%
|
2 755
0%
|
2 782
+1%
|
2 747
-1%
|
2 749
+0%
|
2 757
+0%
|
2 783
+1%
|
2 925
+5%
|
2 933
+0%
|
3 001
+2%
|
2 996
0%
|
2 878
-4%
|
2 905
+1%
|
2 907
+0%
|
2 955
+2%
|
3 027
+2%
|
3 008
-1%
|
3 130
+4%
|
3 196
+2%
|
3 391
+6%
|
3 758
+11%
|
4 096
+9%
|
4 229
+3%
|
4 116
-3%
|
3 969
-4%
|
3 614
-9%
|
3 555
-2%
|
3 541
0%
|
3 486
-2%
|
3 409
-2%
|
3 357
-2%
|
3 302
-2%
|
3 220
-2%
|
3 238
+1%
|
3 244
+0%
|
3 298
+2%
|
3 273
-1%
|
3 308
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 785)
|
(1 747)
|
(1 742)
|
(1 779)
|
(1 831)
|
(1 881)
|
(1 896)
|
(1 913)
|
(1 773)
|
(1 647)
|
(1 508)
|
(1 376)
|
(1 657)
|
(1 337)
|
(1 367)
|
(1 344)
|
(1 313)
|
(1 278)
|
(1 231)
|
(1 223)
|
(1 206)
|
(1 184)
|
(1 186)
|
(1 189)
|
(1 208)
|
(1 269)
|
(1 262)
|
(1 281)
|
(1 320)
|
(1 345)
|
(1 440)
|
(1 482)
|
(1 524)
|
(1 524)
|
(1 516)
|
(1 552)
|
(1 582)
|
(1 625)
|
(1 645)
|
(1 677)
|
(1 680)
|
(1 659)
|
(1 696)
|
(1 711)
|
(1 719)
|
(1 714)
|
(1 682)
|
(1 652)
|
(1 606)
|
(1 603)
|
(1 577)
|
(1 586)
|
(1 618)
|
(1 650)
|
(1 761)
|
(1 770)
|
(1 800)
|
(1 788)
|
(1 698)
|
(1 708)
|
(1 696)
|
(1 724)
|
(1 773)
|
(1 756)
|
(1 823)
|
(1 864)
|
(2 039)
|
(2 369)
|
(2 722)
|
(2 849)
|
(2 836)
|
(2 660)
|
(2 337)
|
(2 277)
|
(2 270)
|
(2 203)
|
(2 151)
|
(2 095)
|
(1 935)
|
(1 914)
|
(1 917)
|
(1 933)
|
(1 962)
|
(1 948)
|
(1 965)
|
|
| Gross Profit |
1 950
N/A
|
1 708
-12%
|
1 518
-11%
|
1 359
-10%
|
1 108
-18%
|
1 017
-8%
|
974
-4%
|
893
-8%
|
920
+3%
|
883
-4%
|
829
-6%
|
847
+2%
|
680
-20%
|
807
+19%
|
819
+1%
|
779
-5%
|
747
-4%
|
726
-3%
|
734
+1%
|
736
+0%
|
774
+5%
|
823
+6%
|
842
+2%
|
906
+8%
|
945
+4%
|
1 038
+10%
|
1 047
+1%
|
1 025
-2%
|
978
-5%
|
826
-16%
|
792
-4%
|
760
-4%
|
773
+2%
|
799
+3%
|
804
+1%
|
828
+3%
|
827
0%
|
850
+3%
|
862
+1%
|
890
+3%
|
917
+3%
|
949
+3%
|
995
+5%
|
1 032
+4%
|
1 042
+1%
|
1 037
-1%
|
1 070
+3%
|
1 110
+4%
|
1 149
+4%
|
1 179
+3%
|
1 171
-1%
|
1 164
-1%
|
1 139
-2%
|
1 133
-1%
|
1 164
+3%
|
1 162
0%
|
1 201
+3%
|
1 208
+1%
|
1 180
-2%
|
1 197
+1%
|
1 210
+1%
|
1 231
+2%
|
1 254
+2%
|
1 251
0%
|
1 308
+4%
|
1 332
+2%
|
1 352
+1%
|
1 390
+3%
|
1 373
-1%
|
1 379
+0%
|
1 280
-7%
|
1 309
+2%
|
1 277
-2%
|
1 278
+0%
|
1 271
-1%
|
1 283
+1%
|
1 257
-2%
|
1 262
+0%
|
1 367
+8%
|
1 305
-5%
|
1 321
+1%
|
1 311
-1%
|
1 335
+2%
|
1 326
-1%
|
1 343
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(806)
|
(780)
|
(777)
|
(739)
|
(728)
|
(726)
|
(699)
|
(685)
|
(657)
|
(647)
|
(640)
|
(616)
|
(588)
|
(559)
|
(550)
|
(545)
|
(529)
|
(544)
|
(558)
|
(531)
|
(548)
|
(568)
|
(599)
|
(670)
|
(716)
|
(727)
|
(754)
|
(752)
|
(748)
|
(743)
|
(729)
|
(730)
|
(725)
|
(733)
|
(731)
|
(734)
|
(724)
|
(733)
|
(731)
|
(738)
|
(752)
|
(749)
|
(742)
|
(739)
|
(733)
|
(722)
|
(737)
|
(737)
|
(739)
|
(745)
|
(728)
|
(725)
|
(721)
|
(726)
|
(751)
|
(755)
|
(783)
|
(789)
|
(773)
|
(798)
|
(791)
|
(812)
|
(849)
|
(850)
|
(844)
|
(836)
|
(810)
|
(816)
|
(844)
|
(848)
|
(843)
|
(844)
|
(832)
|
(835)
|
(854)
|
(881)
|
(944)
|
(989)
|
(1 024)
|
(1 010)
|
(966)
|
(940)
|
(917)
|
(918)
|
(867)
|
|
| Selling, General & Administrative |
(722)
|
(692)
|
(690)
|
(649)
|
(647)
|
(645)
|
(622)
|
(617)
|
(592)
|
(587)
|
(584)
|
(563)
|
(536)
|
(513)
|
(504)
|
(499)
|
(482)
|
(497)
|
(513)
|
(488)
|
(507)
|
(524)
|
(551)
|
(618)
|
(659)
|
(670)
|
(695)
|
(691)
|
(687)
|
(681)
|
(664)
|
(667)
|
(664)
|
(661)
|
(661)
|
(666)
|
(659)
|
(672)
|
(673)
|
(680)
|
(695)
|
(693)
|
(687)
|
(684)
|
(679)
|
(668)
|
(682)
|
(681)
|
(685)
|
(691)
|
(673)
|
(669)
|
(663)
|
(667)
|
(692)
|
(697)
|
(724)
|
(733)
|
(716)
|
(736)
|
(722)
|
(735)
|
(762)
|
(767)
|
(770)
|
(769)
|
(754)
|
(760)
|
(786)
|
(790)
|
(785)
|
(785)
|
(771)
|
(775)
|
(792)
|
(820)
|
(884)
|
(931)
|
(967)
|
(954)
|
(912)
|
(886)
|
(862)
|
(863)
|
(812)
|
|
| Research & Development |
(85)
|
(88)
|
(87)
|
(90)
|
(81)
|
(81)
|
(78)
|
(68)
|
(65)
|
(60)
|
(56)
|
(53)
|
(53)
|
(46)
|
(46)
|
(46)
|
(47)
|
(45)
|
(43)
|
(41)
|
(41)
|
(44)
|
(48)
|
(51)
|
(57)
|
(57)
|
(59)
|
(62)
|
(62)
|
(62)
|
(62)
|
(61)
|
(61)
|
(64)
|
(64)
|
(63)
|
(65)
|
(61)
|
(58)
|
(58)
|
(57)
|
(56)
|
(56)
|
(55)
|
(54)
|
(54)
|
(55)
|
(56)
|
(54)
|
(55)
|
(55)
|
(57)
|
(57)
|
(58)
|
(59)
|
(58)
|
(58)
|
(57)
|
(57)
|
(62)
|
(69)
|
(76)
|
(87)
|
(82)
|
(74)
|
(52)
|
(40)
|
(41)
|
(58)
|
(58)
|
(59)
|
(59)
|
(61)
|
(61)
|
(62)
|
(61)
|
(60)
|
(58)
|
(57)
|
(55)
|
(55)
|
(55)
|
(56)
|
(56)
|
(55)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(9)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 144
N/A
|
928
-19%
|
741
-20%
|
621
-16%
|
380
-39%
|
291
-24%
|
275
-5%
|
208
-24%
|
262
+26%
|
236
-10%
|
189
-20%
|
231
+22%
|
92
-60%
|
248
+171%
|
269
+8%
|
234
-13%
|
218
-7%
|
182
-17%
|
176
-3%
|
205
+16%
|
226
+10%
|
255
+13%
|
243
-5%
|
237
-2%
|
229
-3%
|
311
+35%
|
293
-6%
|
273
-7%
|
230
-16%
|
83
-64%
|
63
-24%
|
30
-52%
|
48
+58%
|
66
+38%
|
73
+10%
|
94
+28%
|
103
+10%
|
118
+14%
|
131
+12%
|
152
+16%
|
165
+9%
|
200
+21%
|
252
+26%
|
294
+16%
|
309
+5%
|
315
+2%
|
333
+6%
|
373
+12%
|
410
+10%
|
434
+6%
|
443
+2%
|
439
-1%
|
418
-5%
|
407
-3%
|
413
+1%
|
407
-1%
|
419
+3%
|
419
+0%
|
407
-3%
|
400
-2%
|
420
+5%
|
419
0%
|
405
-3%
|
402
-1%
|
463
+15%
|
496
+7%
|
542
+9%
|
573
+6%
|
529
-8%
|
531
+0%
|
437
-18%
|
465
+6%
|
445
-4%
|
443
-1%
|
418
-6%
|
402
-4%
|
313
-22%
|
273
-13%
|
342
+25%
|
296
-14%
|
355
+20%
|
371
+5%
|
419
+13%
|
407
-3%
|
476
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
132
|
82
|
59
|
59
|
60
|
61
|
21
|
57
|
93
|
115
|
189
|
185
|
42
|
(59)
|
(146)
|
(245)
|
(203)
|
(118)
|
(37)
|
52
|
108
|
85
|
41
|
29
|
10
|
12
|
20
|
(15)
|
8
|
15
|
20
|
41
|
47
|
58
|
38
|
40
|
50
|
48
|
55
|
65
|
63
|
39
|
36
|
76
|
27
|
39
|
41
|
(33)
|
(1)
|
(50)
|
(30)
|
(10)
|
(8)
|
26
|
129
|
117
|
122
|
141
|
29
|
28
|
10
|
(22)
|
(25)
|
(15)
|
(2)
|
6
|
(9)
|
(14)
|
(16)
|
16
|
44
|
83
|
72
|
49
|
47
|
43
|
34
|
65
|
76
|
42
|
83
|
65
|
2
|
24
|
14
|
|
| Non-Reccuring Items |
0
|
(108)
|
(108)
|
(108)
|
(389)
|
(282)
|
(282)
|
(282)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(6)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(23)
|
(23)
|
|
| Gain/Loss on Disposition of Assets |
15
|
21
|
22
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(3)
|
(5)
|
(48)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(11)
|
(15)
|
(16)
|
(15)
|
(7)
|
(5)
|
(4)
|
(5)
|
(8)
|
(6)
|
(6)
|
0
|
(1)
|
(8)
|
(1)
|
(2)
|
(3)
|
0
|
22
|
22
|
22
|
24
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
26
|
26
|
26
|
25
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
|
| Total Other Income |
(36)
|
(38)
|
(33)
|
(26)
|
(1)
|
18
|
18
|
9
|
(14)
|
(21)
|
(36)
|
(33)
|
(10)
|
(8)
|
2
|
2
|
(23)
|
(28)
|
(26)
|
(30)
|
(35)
|
(29)
|
(25)
|
(15)
|
(10)
|
(11)
|
(8)
|
(4)
|
1
|
2
|
(10)
|
(10)
|
(9)
|
(11)
|
(4)
|
(10)
|
(7)
|
(9)
|
(8)
|
(2)
|
(6)
|
(17)
|
(22)
|
(27)
|
(16)
|
(10)
|
(5)
|
7
|
(12)
|
3
|
4
|
4
|
19
|
13
|
8
|
(0)
|
(2)
|
(8)
|
(11)
|
(5)
|
1
|
(2)
|
4
|
4
|
5
|
8
|
7
|
4
|
2
|
5
|
(15)
|
(16)
|
21
|
15
|
23
|
22
|
(13)
|
(17)
|
(6)
|
(5)
|
3
|
2
|
14
|
16
|
29
|
|
| Pre-Tax Income |
1 256
N/A
|
887
-29%
|
682
-23%
|
546
-20%
|
48
-91%
|
86
+81%
|
30
-65%
|
(10)
N/A
|
338
N/A
|
329
-3%
|
340
+3%
|
379
+12%
|
76
-80%
|
175
+132%
|
122
-31%
|
(11)
N/A
|
(12)
-10%
|
35
N/A
|
111
+219%
|
216
+95%
|
284
+31%
|
295
+4%
|
244
-17%
|
244
0%
|
224
-8%
|
307
+37%
|
300
-2%
|
245
-18%
|
233
-5%
|
94
-59%
|
73
-23%
|
59
-19%
|
78
+32%
|
113
+44%
|
105
-7%
|
121
+15%
|
144
+19%
|
180
+25%
|
201
+12%
|
237
+18%
|
246
+4%
|
219
-11%
|
266
+21%
|
341
+29%
|
319
-6%
|
342
+7%
|
395
+15%
|
373
-6%
|
415
+11%
|
412
-1%
|
415
+1%
|
431
+4%
|
426
-1%
|
446
+4%
|
549
+23%
|
523
-5%
|
532
+2%
|
550
+3%
|
423
-23%
|
421
0%
|
429
+2%
|
395
-8%
|
382
-3%
|
389
+2%
|
464
+19%
|
508
+9%
|
538
+6%
|
559
+4%
|
510
-9%
|
547
+7%
|
458
-16%
|
526
+15%
|
531
+1%
|
500
-6%
|
480
-4%
|
461
-4%
|
329
-29%
|
315
-4%
|
408
+29%
|
327
-20%
|
433
+33%
|
430
-1%
|
426
-1%
|
423
-1%
|
494
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(226)
|
(174)
|
(176)
|
(138)
|
(32)
|
(11)
|
7
|
26
|
(43)
|
(33)
|
(35)
|
(54)
|
(29)
|
(83)
|
(80)
|
(62)
|
(40)
|
(32)
|
(44)
|
(46)
|
(74)
|
(80)
|
(70)
|
(70)
|
(43)
|
(55)
|
(45)
|
(43)
|
(39)
|
(14)
|
(5)
|
2
|
(0)
|
(7)
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
(27)
|
(31)
|
(33)
|
(42)
|
(52)
|
(50)
|
(53)
|
(58)
|
(56)
|
(63)
|
(63)
|
(68)
|
(74)
|
(73)
|
(70)
|
(74)
|
(71)
|
(79)
|
(89)
|
(86)
|
(86)
|
(83)
|
(79)
|
(73)
|
(75)
|
(89)
|
(97)
|
(102)
|
(107)
|
(98)
|
(105)
|
(99)
|
(111)
|
(103)
|
(99)
|
(111)
|
(115)
|
(112)
|
(117)
|
(118)
|
(107)
|
(116)
|
(110)
|
(100)
|
(96)
|
(100)
|
|
| Income from Continuing Operations |
1 030
|
712
|
506
|
408
|
16
|
76
|
37
|
16
|
295
|
296
|
305
|
325
|
47
|
93
|
42
|
(73)
|
(52)
|
3
|
67
|
170
|
210
|
215
|
174
|
174
|
181
|
252
|
254
|
202
|
194
|
81
|
68
|
61
|
78
|
105
|
90
|
105
|
126
|
161
|
181
|
210
|
214
|
186
|
223
|
289
|
269
|
289
|
338
|
317
|
352
|
349
|
347
|
357
|
354
|
375
|
475
|
452
|
453
|
460
|
337
|
335
|
346
|
316
|
308
|
315
|
375
|
411
|
436
|
452
|
412
|
442
|
360
|
415
|
428
|
401
|
369
|
346
|
217
|
198
|
290
|
220
|
317
|
320
|
325
|
327
|
394
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
4
|
(10)
|
(9)
|
(9)
|
(21)
|
(19)
|
(24)
|
(3)
|
4
|
(1)
|
7
|
30
|
42
|
83
|
98
|
69
|
77
|
54
|
44
|
0
|
9
|
6
|
|
| Net Income (Common) |
1 030
N/A
|
712
-31%
|
506
-29%
|
408
-19%
|
16
-96%
|
123
+694%
|
84
-31%
|
63
-25%
|
342
+442%
|
282
-18%
|
267
-6%
|
251
-6%
|
47
-81%
|
(72)
N/A
|
(122)
-70%
|
(206)
-69%
|
(133)
+35%
|
(53)
+60%
|
35
N/A
|
144
+309%
|
210
+46%
|
215
+2%
|
174
-19%
|
174
-1%
|
181
+5%
|
252
+39%
|
254
+1%
|
202
-21%
|
194
-4%
|
81
-58%
|
68
-16%
|
61
-10%
|
78
+28%
|
105
+35%
|
90
-14%
|
105
+16%
|
126
+20%
|
161
+27%
|
181
+13%
|
210
+16%
|
214
+2%
|
186
-13%
|
223
+20%
|
289
+29%
|
269
-7%
|
289
+8%
|
338
+17%
|
317
-6%
|
352
+11%
|
349
-1%
|
347
-1%
|
357
+3%
|
354
-1%
|
375
+6%
|
475
+27%
|
452
-5%
|
453
+0%
|
460
+2%
|
337
-27%
|
335
-1%
|
346
+3%
|
316
-9%
|
308
-2%
|
318
+3%
|
365
+15%
|
402
+10%
|
427
+6%
|
431
+1%
|
393
-9%
|
418
+6%
|
357
-15%
|
419
+17%
|
427
+2%
|
408
-4%
|
399
-2%
|
389
-3%
|
300
-23%
|
297
-1%
|
358
+21%
|
298
-17%
|
372
+25%
|
365
-2%
|
356
-3%
|
336
-6%
|
400
+19%
|
|
| EPS (Diluted) |
5.26
N/A
|
3.56
-32%
|
2.52
-29%
|
2.04
-19%
|
0.08
-96%
|
0.61
+663%
|
0.42
-31%
|
0.31
-26%
|
1.71
+452%
|
1.41
-18%
|
1.33
-6%
|
1.24
-7%
|
0.23
-81%
|
-0.35
N/A
|
-0.6
-71%
|
-1.02
-70%
|
-0.66
+35%
|
-0.26
+61%
|
0.17
N/A
|
0.71
+318%
|
1.05
+48%
|
1.07
+2%
|
0.87
-19%
|
0.87
N/A
|
0.91
+5%
|
1.26
+38%
|
1.27
+1%
|
1.01
-20%
|
0.97
-4%
|
0.4
-59%
|
0.34
-15%
|
0.3
-12%
|
0.39
+30%
|
0.53
+36%
|
0.45
-15%
|
0.53
+18%
|
0.63
+19%
|
0.81
+29%
|
0.91
+12%
|
1.05
+15%
|
1.07
+2%
|
0.93
-13%
|
1.12
+20%
|
1.45
+29%
|
1.34
-8%
|
1.44
+7%
|
1.68
+17%
|
1.58
-6%
|
1.75
+11%
|
1.75
N/A
|
1.74
-1%
|
1.79
+3%
|
1.76
-2%
|
1.88
+7%
|
2.38
+27%
|
2.27
-5%
|
2.26
0%
|
2.3
+2%
|
1.68
-27%
|
1.67
-1%
|
1.72
+3%
|
1.58
-8%
|
1.54
-3%
|
1.59
+3%
|
1.82
+14%
|
2
+10%
|
2.13
+6%
|
2.15
+1%
|
1.96
-9%
|
2.09
+7%
|
1.78
-15%
|
2.09
+17%
|
2.13
+2%
|
2.03
-5%
|
1.99
-2%
|
1.94
-3%
|
1.5
-23%
|
1.48
-1%
|
1.79
+21%
|
1.49
-17%
|
1.85
+24%
|
1.82
-2%
|
1.77
-3%
|
1.67
-6%
|
1.99
+19%
|
|