Champion Building Materials Co Ltd
TWSE:1806

Watchlist Manager
Champion Building Materials Co Ltd Logo
Champion Building Materials Co Ltd
TWSE:1806
Watchlist
Price: 8.61 TWD 0.47%
Market Cap: NT$3.4B

Income Statement

Earnings Waterfall
Champion Building Materials Co Ltd

Income Statement
Champion Building Materials Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
210
217
195
186
192
180
193
209
191
168
143
111
110
109
112
120
129
135
141
148
146
151
164
170
174
183
184
190
192
190
185
175
139
126
113
103
112
110
110
109
113
113
107
105
109
105
100
96
84
80
76
64
55
47
34
38
35
33
41
35
42
39
42
41
41
43
39
40
Revenue
5 520
N/A
5 322
-4%
4 994
-6%
5 015
+0%
5 750
+15%
5 878
+2%
6 134
+4%
6 148
+0%
6 169
+0%
6 179
+0%
6 344
+3%
6 776
+7%
6 744
0%
6 920
+3%
7 136
+3%
7 259
+2%
7 292
+0%
7 292
0%
7 258
0%
7 233
0%
7 175
-1%
7 211
+1%
7 164
-1%
7 055
-2%
6 963
-1%
6 858
-2%
6 599
-4%
6 357
-4%
6 048
-5%
5 814
-4%
5 560
-4%
5 232
-6%
4 952
-5%
4 873
-2%
4 784
-2%
4 887
+2%
4 896
+0%
4 911
+0%
5 251
+7%
5 054
-4%
5 026
-1%
4 952
-1%
4 773
-4%
4 794
+0%
4 730
-1%
4 578
-3%
4 242
-7%
3 938
-7%
3 609
-8%
3 517
-3%
3 204
-9%
3 187
-1%
3 206
+1%
3 359
+5%
3 369
+0%
3 172
-6%
3 006
-5%
2 896
-4%
2 879
-1%
2 982
+4%
3 138
+5%
3 355
+7%
3 369
+0%
3 448
+2%
3 429
-1%
3 433
+0%
3 523
+3%
3 418
-3%
Gross Profit
Cost of Revenue
(3 166)
(3 105)
(2 842)
(2 808)
(3 331)
(3 405)
(3 692)
(3 709)
(3 937)
(4 015)
(4 198)
(4 692)
(4 818)
(5 058)
(5 252)
(5 416)
(5 124)
(5 040)
(5 003)
(4 918)
(4 949)
(5 010)
(4 939)
(4 826)
(4 875)
(4 748)
(4 633)
(4 493)
(4 152)
(4 058)
(3 733)
(3 597)
(3 414)
(3 400)
(3 485)
(3 521)
(3 505)
(3 612)
(3 849)
(3 746)
(3 917)
(3 853)
(3 740)
(3 731)
(3 645)
(3 506)
(3 563)
(3 376)
(2 918)
(2 789)
(2 295)
(2 249)
(2 452)
(2 487)
(2 452)
(2 336)
(2 143)
(2 064)
(2 107)
(2 163)
(2 232)
(2 374)
(2 384)
(2 459)
(2 540)
(2 595)
(2 669)
(2 599)
Gross Profit
2 354
N/A
2 217
-6%
2 152
-3%
2 208
+3%
2 419
+10%
2 473
+2%
2 443
-1%
2 439
0%
2 231
-9%
2 163
-3%
2 145
-1%
2 083
-3%
1 925
-8%
1 861
-3%
1 884
+1%
1 843
-2%
2 168
+18%
2 252
+4%
2 255
+0%
2 315
+3%
2 226
-4%
2 201
-1%
2 225
+1%
2 229
+0%
2 089
-6%
2 110
+1%
1 965
-7%
1 864
-5%
1 896
+2%
1 756
-7%
1 827
+4%
1 635
-11%
1 538
-6%
1 473
-4%
1 299
-12%
1 367
+5%
1 392
+2%
1 299
-7%
1 402
+8%
1 308
-7%
1 109
-15%
1 099
-1%
1 033
-6%
1 063
+3%
1 085
+2%
1 072
-1%
680
-37%
562
-17%
691
+23%
728
+5%
909
+25%
939
+3%
754
-20%
873
+16%
916
+5%
836
-9%
863
+3%
833
-4%
773
-7%
819
+6%
905
+11%
981
+8%
984
+0%
989
+0%
889
-10%
839
-6%
854
+2%
819
-4%
Operating Income
Operating Expenses
(1 816)
(1 755)
(1 763)
(1 771)
(1 780)
(1 894)
(1 978)
(1 988)
(1 982)
(1 968)
(1 950)
(2 014)
(1 960)
(2 013)
(2 037)
(2 056)
(2 236)
(2 189)
(2 084)
(1 941)
(1 786)
(1 737)
(1 731)
(1 758)
(1 778)
(2 280)
(2 284)
(1 726)
(1 656)
(1 645)
(1 630)
(1 609)
(1 450)
(1 407)
(1 333)
(1 304)
(1 357)
(1 390)
(1 483)
(1 522)
(1 513)
(1 534)
(1 497)
(1 460)
(1 392)
(1 318)
(1 201)
(1 080)
(1 041)
(943)
(842)
(821)
(732)
(783)
(782)
(643)
(616)
(711)
(706)
(723)
(659)
(692)
(736)
(746)
(676)
(657)
(623)
(609)
Selling, General & Administrative
(1 805)
(1 742)
(1 750)
(1 759)
(1 770)
(1 876)
(1 959)
(1 968)
(1 961)
(1 946)
(1 928)
(1 992)
(1 946)
(1 993)
(2 019)
(2 037)
(2 221)
(2 174)
(2 067)
(1 924)
(1 768)
(1 719)
(1 712)
(1 738)
(1 755)
(1 760)
(1 763)
(1 694)
(1 626)
(1 607)
(1 593)
(1 574)
(1 429)
(1 390)
(1 316)
(1 286)
(1 333)
(1 365)
(1 454)
(1 490)
(1 482)
(1 482)
(1 448)
(1 412)
(1 365)
(1 292)
(1 176)
(1 056)
(1 018)
(919)
(816)
(794)
(705)
(677)
(677)
(624)
(591)
(588)
(580)
(588)
(619)
(648)
(692)
(706)
(637)
(621)
(590)
(579)
Research & Development
(11)
(10)
(10)
(8)
(11)
(11)
(13)
(14)
(21)
(22)
(22)
(22)
(14)
(14)
(13)
(14)
(15)
(16)
(17)
(17)
(18)
(18)
(19)
(20)
(23)
(28)
(29)
(32)
(30)
(24)
(24)
(21)
(20)
(20)
(20)
(22)
(24)
(27)
(30)
(32)
(31)
(30)
(28)
(26)
(27)
(26)
(25)
(24)
(24)
(17)
(18)
(19)
(27)
(27)
(27)
(27)
(26)
(26)
(29)
(36)
(40)
(44)
(44)
(40)
(38)
(36)
(33)
(30)
Other Operating Expenses
0
(4)
(4)
(4)
0
(7)
(7)
(7)
0
0
0
0
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
(492)
(492)
0
0
(14)
(14)
(14)
0
3
3
3
0
0
0
0
0
(21)
(21)
(21)
0
0
0
0
0
(7)
(7)
(7)
0
(79)
(79)
8
0
(98)
(98)
(98)
0
0
0
0
0
0
0
0
Operating Income
538
N/A
462
-14%
389
-16%
437
+12%
639
+46%
579
-9%
464
-20%
451
-3%
249
-45%
196
-21%
196
+0%
70
-64%
(35)
N/A
(151)
-338%
(153)
-1%
(213)
-39%
(68)
+68%
63
N/A
170
+171%
374
+120%
439
+17%
464
+6%
494
+6%
471
-5%
311
-34%
(170)
N/A
(318)
-88%
138
N/A
240
+74%
111
-54%
197
+78%
27
-87%
88
+232%
66
-25%
(34)
N/A
62
N/A
34
-45%
(92)
N/A
(81)
+12%
(214)
-165%
(404)
-89%
(435)
-8%
(464)
-7%
(397)
+15%
(307)
+23%
(245)
+20%
(522)
-113%
(518)
+1%
(350)
+32%
(215)
+39%
67
N/A
118
+76%
22
-82%
89
+314%
134
+50%
193
+44%
247
+28%
121
-51%
66
-45%
97
+46%
246
+155%
290
+18%
248
-14%
243
-2%
213
-12%
182
-15%
231
+27%
210
-9%
Pre-Tax Income
Interest Income Expense
(170)
(212)
(203)
(151)
(147)
(126)
(163)
(150)
(138)
(116)
(64)
(42)
(28)
(29)
(37)
(57)
(100)
(111)
(116)
(117)
(108)
(116)
(123)
(140)
(155)
(166)
(172)
(196)
(212)
(200)
(215)
(197)
(186)
(202)
(155)
(122)
(88)
(39)
(83)
(142)
(145)
(142)
(133)
(129)
(138)
(176)
(143)
(42)
28
34
22
36
12
37
15
8
(89)
(97)
(111)
(124)
(148)
(182)
(130)
(139)
(7)
20
(29)
(20)
Non-Reccuring Items
(4)
0
0
0
(7)
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
(489)
(492)
0
0
(3)
(14)
0
0
0
3
0
0
0
1
0
0
1
(21)
0
0
0
0
0
0
0
0
0
0
(86)
(79)
0
0
0
(98)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(8)
(17)
(10)
(10)
(13)
(4)
(11)
(11)
(6)
(6)
(6)
(6)
(1)
(3)
(2)
(3)
(2)
(4)
(4)
(5)
(6)
(2)
(10)
(28)
(15)
(15)
(11)
7
(6)
(7)
(5)
(5)
(4)
(4)
(3)
(1)
(4)
(3)
(33)
(33)
(9)
(29)
0
0
0
0
(11)
(22)
(29)
(27)
(17)
478
487
491
492
6
(3)
(1)
(1)
1
(24)
(35)
(35)
0
(10)
(14)
(14)
(14)
Total Other Income
12
14
(1)
(30)
504
580
643
751
1 500
1 616
2 737
2 651
1 389
1 188
26
20
(10)
(5)
(7)
(1)
90
96
103
97
40
36
22
29
20
99
127
176
162
84
64
21
7
8
34
24
17
25
(4)
(2)
26
39
42
50
38
1
(23)
799
835
829
834
(26)
(112)
(106)
(106)
(97)
(13)
(11)
11
(6)
(16)
(5)
0
2
Pre-Tax Income
369
N/A
247
-33%
175
-29%
246
+41%
976
+296%
1 029
+5%
934
-9%
1 040
+11%
1 605
+54%
1 691
+5%
2 862
+69%
2 673
-7%
1 320
-51%
1 006
-24%
(167)
N/A
(254)
-52%
(180)
+29%
(57)
+68%
44
N/A
252
+479%
416
+65%
443
+6%
464
+5%
(89)
N/A
(312)
-252%
(315)
-1%
(479)
-52%
(26)
+95%
27
N/A
2
-92%
105
+4 876%
0
-100%
64
+21 088%
(56)
N/A
(128)
-128%
(40)
+69%
(49)
-24%
(126)
-154%
(163)
-30%
(364)
-123%
(562)
-55%
(580)
-3%
(601)
-4%
(528)
+12%
(418)
+21%
(382)
+9%
(634)
-66%
(533)
+16%
(313)
+41%
(207)
+34%
49
N/A
1 344
+2 626%
1 276
-5%
1 446
+13%
1 475
+2%
180
-88%
(55)
N/A
(82)
-50%
(151)
-84%
(123)
+18%
62
N/A
62
0%
94
+52%
98
+5%
180
+83%
183
+2%
188
+3%
178
-5%
Net Income
Tax Provision
(128)
(108)
(13)
(4)
(151)
(157)
(176)
(195)
(189)
(230)
(541)
(606)
(376)
(306)
(15)
79
(125)
(148)
(107)
(127)
(136)
(155)
(196)
(203)
(189)
(191)
(178)
(179)
(100)
(91)
(53)
(33)
(29)
(14)
(14)
(14)
(42)
(39)
(51)
(34)
(10)
(12)
14
6
(7)
(7)
(35)
(60)
(90)
(94)
(101)
(280)
(284)
(296)
(378)
(159)
(133)
(127)
(14)
(43)
(61)
(69)
(71)
(65)
(60)
(56)
(55)
(53)
Income from Continuing Operations
241
139
162
242
825
872
758
845
1 416
1 461
2 321
2 067
944
700
(183)
(174)
(305)
(205)
(64)
125
279
288
268
(292)
(501)
(506)
(657)
(205)
(73)
(89)
52
(33)
34
(70)
(142)
(54)
(92)
(164)
(214)
(398)
(573)
(593)
(587)
(522)
(425)
(389)
(669)
(593)
(403)
(301)
(52)
1 064
991
1 150
1 097
22
(188)
(210)
(165)
(166)
0
(7)
23
34
119
126
132
124
Income to Minority Interest
0
1
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
2
4
4
4
1
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
241
N/A
140
-42%
162
+16%
243
+49%
825
+240%
872
+6%
758
-13%
845
+11%
1 416
+68%
1 461
+3%
2 321
+59%
2 067
-11%
944
-54%
700
-26%
(183)
N/A
(174)
+5%
(303)
-73%
(201)
+33%
(60)
+70%
129
N/A
281
+118%
288
+2%
268
-7%
(292)
N/A
(501)
-72%
(506)
-1%
(657)
-30%
(205)
+69%
(73)
+64%
(89)
-22%
52
N/A
(33)
N/A
34
N/A
(70)
N/A
(142)
-104%
(54)
+62%
(92)
-70%
(164)
-79%
(214)
-30%
(398)
-86%
(573)
-44%
(593)
-4%
(587)
+1%
(522)
+11%
(425)
+19%
(389)
+8%
(669)
-72%
(593)
+11%
(403)
+32%
(301)
+25%
(52)
+83%
1 064
N/A
991
-7%
1 150
+16%
1 097
-5%
22
-98%
(188)
N/A
(210)
-11%
(165)
+21%
(166)
0%
0
N/A
(7)
N/A
23
N/A
34
+49%
119
+255%
126
+6%
132
+5%
124
-7%
EPS (Diluted)
0.59
N/A
0.36
-39%
0.4
+11%
0.6
+50%
1.98
+230%
2.1
+6%
1.63
-22%
1.93
+18%
3.22
+67%
3.38
+5%
5.25
+55%
4.8
-9%
2.18
-55%
1.6
-27%
-0.43
N/A
-0.41
+5%
-0.69
-68%
-0.47
+32%
-0.14
+70%
0.29
N/A
0.64
+121%
0.66
+3%
0.61
-8%
-0.66
N/A
-1.15
-74%
-1.16
-1%
-1.5
-29%
-0.47
+69%
-0.17
+64%
-0.2
-18%
0.12
N/A
-0.07
N/A
0.09
N/A
-0.15
N/A
-0.32
-113%
-0.12
+63%
-0.23
-92%
-0.38
-65%
-0.49
-29%
-0.92
-88%
-1.47
-60%
-1.37
+7%
-1.35
+1%
-1.2
+11%
-1.09
+9%
-0.9
+17%
-1.54
-71%
-1.37
+11%
-1.03
+25%
-0.69
+33%
-0.12
+83%
2.74
N/A
2.52
-8%
2.94
+17%
2.8
-5%
0.05
-98%
-0.49
N/A
-0.53
-8%
-0.42
+21%
-0.42
N/A
0
N/A
-0.02
N/A
0.06
N/A
0.09
+50%
0.31
+244%
0.33
+6%
0.34
+3%
0.32
-6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett