Watchlist Manager

Watchlist

Price: 30.35 TWD -3.19% Market Closed

Market Cap: NT$27.1B

	Run Long Construction Co Ltd TWSE:1808	TW
	AGI Infra Ltd BSE:539042	IN
	Lyell Immunopharma Inc NASDAQ:LYEL	US
C	Copernicus Securities SA WSE:CRS	PL
	Gansu Yasheng Industrial Group Co Ltd SSE:600108	CN
H	Hlt Global Bhd KLSE:HLT	MY
	Acrux Ltd ASX:ACR	AU
	Champion Building Materials Co Ltd TWSE:1806	TW
A	AngloGold Ashanti Ltd XBER:AOD1	ZA
	S2 Resources Ltd ASX:S2R	AU
N	Nippon Television Holdings Inc TSE:9404	JP

Income Statement

Currency: TWD

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	26	26	23	19	26	34	35	35	27	18	18	18	15	11	6	2	1	1	1	0	0	1	6	12	40	66	90	120	109	92	80	60	51	54	55	58	84	90	83	89	75	77	94	113	139	154	160	153	174	206	227	239	218	193	195	176	169	175	151	149	146	127	121	118	114	114	126	140	156	173	192	240	210	193	156	105	137	155	167	167	0
Revenue	1 233 N/A	2 871 +133%	3 791 +32%	4 051 +7%	3 402 -16%	2 204 -35%	1 801 -18%	1 581 -12%	1 529 -3%	1 121 -27%	703 -37%	795 +13%	872 +10%	938 +8%	968 +3%	920 -5%	983 +7%	1 183 +20%	1 350 +14%	1 418 +5%	1 333 -6%	1 134 -15%	1 051 -7%	1 670 +59%	2 287 +37%	2 207 -4%	2 009 -9%	1 145 -43%	1 947 +70%	3 563 +83%	3 520 -1%	3 569 +1%	835 -77%	1 003 +20%	1 338 +33%	3 312 +148%	4 597 +39%	5 066 +10%	4 808 -5%	5 758 +20%	4 951 -14%	4 260 -14%	4 922 +16%	4 413 -10%	5 730 +30%	6 166 +8%	6 233 +1%	4 709 -24%	4 708 0%	9 321 +98%	12 122 +30%	14 335 +18%	13 845 -3%	9 601 -31%	6 852 -29%	4 481 -35%	4 199 -6%	3 923 -7%	4 494 +15%	6 771 +51%	7 656 +13%	10 412 +36%	11 050 +6%	9 855 -11%	10 479 +6%	7 761 -26%	5 900 -24%	4 053 -31%	2 486 -39%	4 944 +99%	9 124 +85%	26 014 +185%	30 684 +18%	28 966 -6%	29 770 +3%	14 808 -50%	8 788 -41%	7 471 -15%	2 246 -70%	300 -87%	6 496 +2 062%
Gross Profit
Cost of Revenue	(888)	(2 213)	(3 003)	(3 204)	(2 696)	(1 766)	(1 423)	(1 261)	(1 170)	(795)	(408)	(474)	(532)	(596)	(643)	(595)	(643)	(786)	(876)	(914)	(841)	(654)	(518)	(791)	(1 085)	(1 031)	(946)	(525)	(965)	(1 809)	(1 796)	(1 813)	(484)	(624)	(906)	(2 526)	(3 526)	(3 894)	(3 670)	(4 146)	(3 503)	(2 999)	(3 413)	(3 120)	(4 147)	(4 492)	(4 735)	(3 696)	(3 703)	(6 966)	(8 949)	(10 615)	(10 337)	(7 371)	(5 444)	(3 732)	(3 682)	(3 514)	(4 093)	(6 112)	(6 639)	(8 625)	(8 822)	(7 440)	(7 741)	(5 680)	(4 324)	(2 987)	(1 673)	(2 875)	(4 969)	(16 111)	(19 403)	(18 485)	(18 929)	(8 943)	(4 820)	(4 118)	(1 393)	(224)	(3 979)
Gross Profit	345 N/A	658 +91%	788 +20%	847 +7%	706 -17%	438 -38%	378 -14%	321 -15%	359 +12%	326 -9%	295 -9%	320 +9%	340 +6%	342 +1%	325 -5%	325 0%	340 +5%	397 +17%	474 +19%	503 +6%	492 -2%	480 -2%	534 +11%	879 +65%	1 202 +37%	1 176 -2%	1 063 -10%	620 -42%	982 +58%	1 755 +79%	1 724 -2%	1 756 +2%	351 -80%	379 +8%	432 +14%	787 +82%	1 071 +36%	1 172 +9%	1 139 -3%	1 612 +42%	1 448 -10%	1 261 -13%	1 509 +20%	1 293 -14%	1 583 +22%	1 674 +6%	1 498 -11%	1 013 -32%	1 005 -1%	2 356 +134%	3 173 +35%	3 720 +17%	3 508 -6%	2 230 -36%	1 408 -37%	749 -47%	517 -31%	410 -21%	402 -2%	659 +64%	1 017 +54%	1 788 +76%	2 228 +25%	2 415 +8%	2 738 +13%	2 081 -24%	1 576 -24%	1 066 -32%	813 -24%	2 069 +155%	4 155 +101%	9 903 +138%	11 281 +14%	10 481 -7%	10 841 +3%	5 865 -46%	3 968 -32%	3 353 -15%	853 -75%	76 -91%	2 517 +3 214%
Operating Income
Operating Expenses	(107)	(226)	(291)	(311)	(281)	(218)	(199)	(176)	(182)	(145)	(107)	(128)	(109)	(110)	(109)	(111)	(125)	(152)	(158)	(164)	(156)	(167)	(189)	(275)	(366)	(357)	(333)	(273)	(276)	(358)	(359)	(349)	(263)	(273)	(304)	(381)	(357)	(358)	(367)	(440)	(473)	(462)	(472)	(451)	(487)	(517)	(510)	(427)	(416)	(670)	(818)	(892)	(866)	(655)	(583)	(541)	(594)	(601)	(563)	(605)	(612)	(869)	(892)	(828)	(648)	(524)	(489)	(489)	(593)	(815)	(1 120)	(1 729)	(1 804)	(1 657)	(1 731)	(1 262)	(1 082)	(1 029)	(673)	(526)	(736)
Selling, General & Administrative	(102)	(222)	(287)	(307)	(279)	(203)	(199)	(176)	(181)	(145)	(107)	(128)	(109)	(110)	(109)	(111)	(125)	(152)	(158)	(164)	(156)	(168)	(189)	(275)	(366)	(357)	(333)	(274)	(276)	(358)	(359)	(349)	(264)	(273)	(304)	(381)	(357)	(358)	(367)	(440)	(473)	(462)	(472)	(452)	(487)	(517)	(510)	(427)	(416)	(670)	(818)	(892)	(866)	(655)	(583)	(541)	(594)	(601)	(563)	(605)	(612)	(704)	(726)	(663)	(648)	(524)	(489)	(489)	(593)	(815)	(1 120)	(1 729)	(1 804)	(1 657)	(1 731)	(1 262)	(1 082)	(1 029)	(673)	(526)	(736)
Depreciation & Amortization	(5)	(4)	(4)	(3)	(2)	(1)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(165)	(165)	(165)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	239 N/A	432 +81%	497 +15%	536 +8%	425 -21%	220 -48%	180 -18%	144 -20%	178 +23%	181 +1%	188 +4%	193 +3%	232 +20%	232 +0%	216 -7%	214 -1%	215 +0%	245 +14%	316 +29%	340 +8%	336 -1%	312 -7%	344 +10%	604 +75%	835 +38%	819 -2%	730 -11%	347 -52%	706 +104%	1 396 +98%	1 365 -2%	1 407 +3%	87 -94%	106 +22%	128 +21%	405 +216%	714 +76%	815 +14%	772 -5%	1 172 +52%	975 -17%	799 -18%	1 037 +30%	842 -19%	1 095 +30%	1 158 +6%	989 -15%	586 -41%	589 +0%	1 686 +186%	2 355 +40%	2 828 +20%	2 642 -7%	1 575 -40%	825 -48%	207 -75%	(77) N/A	(191) -147%	(161) +16%	55 N/A	404 +638%	918 +127%	1 336 +45%	1 587 +19%	2 090 +32%	1 556 -26%	1 088 -30%	577 -47%	220 -62%	1 254 +471%	3 035 +142%	8 173 +169%	9 477 +16%	8 824 -7%	9 110 +3%	4 604 -49%	2 886 -37%	2 325 -19%	181 -92%	(450) N/A	1 781 N/A
Pre-Tax Income
Interest Income Expense	(25)	(25)	(22)	(18)	(24)	(34)	(34)	(35)	(27)	(18)	(18)	(18)	(14)	(10)	(5)	(1)	0	0	0	0	1	(7)	(8)	(18)	(52)	(51)	(73)	(94)	(76)	(56)	(48)	(26)	(4)	(23)	(28)	(34)	(59)	(46)	(54)	(120)	(115)	(133)	(119)	(12)	(48)	(50)	(55)	(18)	(23)	(66)	(97)	(183)	(176)	(131)	(149)	(162)	(89)	(123)	(58)	(51)	(112)	(64)	(88)	(85)	(82)	(110)	(55)	(71)	(81)	(97)	(159)	(203)	(152)	(116)	(66)	17	(11)	(33)	(15)	(43)	(128)
Non-Reccuring Items	(15)	0	(14)	(14)	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(165)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(2)	0	0	0	0	2	2	1	1	(1)	(1)	(0)	(6)	0	53	53	59	59	0	0	0	(2)	(2)	(3)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	887	889	889	889	2	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	(0)	(0)	(0)	(0)
Total Other Income	(1)	3	(7)	(7)	(6)	(6)	2	5	(1)	(2)	(1)	(4)	2	(6)	(1)	2	4	9	10	2	7	6	6	10	7	6	7	8	3	3	2	2	5	6	9	10	22	22	20	57	96	122	135	117	118	107	97	80	55	45	41	40	70	59	61	63	21	20	32	32	81	81	73	86	52	56	91	111	95	95	65	37	33	36	29	20	(122)	(142)	(137)	(132)	29
Pre-Tax Income	196 N/A	409 +108%	453 +11%	496 +9%	380 -23%	182 -52%	149 -18%	115 -23%	150 +30%	161 +7%	168 +4%	171 +2%	213 +25%	216 +1%	263 +22%	269 +2%	278 +3%	314 +13%	326 +4%	342 +5%	344 +1%	309 -10%	340 +10%	594 +75%	788 +33%	774 -2%	664 -14%	260 -61%	633 +143%	1 343 +112%	1 318 -2%	1 383 +5%	88 -94%	89 +1%	110 +24%	382 +247%	677 +77%	790 +17%	737 -7%	1 109 +50%	956 -14%	788 -18%	1 053 +34%	947 -10%	1 165 +23%	1 214 +4%	1 030 -15%	649 -37%	622 -4%	1 664 +168%	2 298 +38%	2 685 +17%	2 526 -6%	1 504 -40%	737 -51%	109 -85%	742 +582%	596 -20%	702 +18%	925 +32%	210 -77%	935 +345%	1 321 +41%	1 587 +20%	2 060 +30%	1 502 -27%	1 124 -25%	617 -45%	233 -62%	1 252 +437%	2 942 +135%	8 008 +172%	9 360 +17%	8 745 -7%	9 072 +4%	4 640 -49%	2 753 -41%	2 149 -22%	29 -99%	(625) N/A	1 683 N/A
Net Income
Tax Provision	0	0	0	0	0	0	(11)	(11)	(10)	(10)	1	1	0	(0)	(1)	(14)	(23)	(29)	(34)	(29)	(31)	(34)	(43)	(39)	(25)	(17)	(4)	1	(1)	(58)	(70)	(70)	(31)	(32)	(20)	(30)	(8)	(11)	(9)	(26)	(45)	(42)	(48)	(74)	(129)	(132)	(134)	(88)	(44)	(169)	(242)	(297)	(340)	(212)	(150)	(91)	(86)	(87)	(68)	(82)	(93)	(237)	(345)	(416)	(388)	(249)	(170)	(79)	(76)	(282)	(618)	(1 431)	(1 658)	(1 561)	(1 518)	(791)	(495)	(379)	(63)	14	(381)
Income from Continuing Operations	196	409	453	496	380	182	138	105	141	151	169	172	213	216	262	255	255	285	292	312	313	276	298	555	763	757	660	261	632	1 284	1 248	1 313	56	57	91	352	669	779	729	1 083	910	745	1 004	873	1 036	1 082	896	561	578	1 495	2 056	2 388	2 186	1 291	587	18	656	508	634	843	117	698	977	1 172	1 672	1 253	954	538	157	970	2 324	6 577	7 702	7 185	7 554	3 849	2 258	1 770	(34)	(611)	1 301
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	10	21	2	0	(10)	(21)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	196 N/A	409 +108%	453 +11%	496 +9%	380 -23%	182 -52%	138 -24%	105 -24%	141 +35%	151 +7%	169 +12%	172 +2%	213 +24%	216 +1%	262 +22%	255 -3%	255 +0%	285 +12%	292 +3%	312 +7%	313 +0%	276 -12%	298 +8%	555 +87%	763 +37%	757 -1%	660 -13%	261 -60%	632 +142%	1 284 +103%	1 248 -3%	1 313 +5%	56 -96%	57 +1%	91 +59%	352 +289%	669 +90%	779 +17%	729 -6%	1 083 +49%	910 -16%	745 -18%	1 004 +35%	873 -13%	1 036 +19%	1 082 +5%	895 -17%	557 -38%	576 +3%	1 504 +161%	2 077 +38%	2 390 +15%	2 186 -9%	1 281 -41%	566 -56%	18 -97%	656 +3 519%	508 -22%	634 +25%	843 +33%	117 -86%	698 +495%	977 +40%	1 172 +20%	1 672 +43%	1 253 -25%	954 -24%	538 -44%	157 -71%	970 +519%	2 324 +140%	6 577 +183%	7 702 +17%	7 185 -7%	7 554 +5%	3 849 -49%	2 258 -41%	1 770 -22%	(34) N/A	(611) -1 700%	1 301 N/A
EPS (Diluted)	0.49 N/A	1.02 +108%	1.13 +11%	1.24 +10%	0.95 -23%	0.45 -53%	0.34 -24%	0.26 -24%	0.35 +35%	0.37 +6%	0.42 +14%	0.42 N/A	0.53 +26%	0.54 +2%	0.65 +20%	0.63 -3%	0.63 N/A	0.71 +13%	0.73 +3%	0.78 +7%	0.78 N/A	0.69 -12%	0.74 +7%	1.19 +61%	1.77 +49%	1.88 +6%	1.57 -16%	0.61 -61%	1.12 +84%	3.02 +170%	2.93 -3%	2.69 -8%	0.12 -96%	0.1 -17%	0.17 +70%	0.49 +188%	0.93 +90%	1.05 +13%	1.17 +11%	1.29 +10%	1.16 -10%	1.1 -5%	1.2 +9%	1.01 -16%	1.21 +20%	1.55 +28%	1.03 -34%	0.62 -40%	0.65 +5%	1.7 +162%	2.35 +38%	2.47 +5%	2.44 -1%	1.43 -41%	0.63 -56%	0.02 -97%	0.73 +3 550%	0.56 -23%	0.71 +27%	0.94 +32%	0.13 -86%	0.78 +500%	1.09 +40%	1.31 +20%	1.86 +42%	1.4 -25%	1.06 -24%	0.6 -43%	0.18 -70%	1.08 +500%	2.6 +141%	7.36 +183%	8.62 +17%	8.04 -7%	8.45 +5%	4.3 -49%	2.53 -41%	1.98 -22%	-0.04 N/A	-0.69 -1 625%	1.36 N/A

Income Statement Balance Sheet Cash Flow Statement

Run Long Construction Co Ltd
TWSE:1808

Income Statement

Earnings Waterfall
Run Long Construction Co Ltd

Income Statement
Run Long Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Run Long Construction Co Ltd TWSE:1808

Income Statement

Earnings Waterfall Run Long Construction Co Ltd

Income Statement Run Long Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Run Long Construction Co Ltd
TWSE:1808

Earnings Waterfall
Run Long Construction Co Ltd

Income Statement
Run Long Construction Co Ltd