Chung Hwa Pulp Corp
TWSE:1905
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Chung Hwa Pulp Corp
TWSE:1905
|
TW |
|
Glantus Holdings PLC
LSE:GLAN
|
IE |
|
Fast Retailing Co Ltd
TSE:9983
|
JP |
Balance Sheet
Balance Sheet Decomposition
Chung Hwa Pulp Corp
Chung Hwa Pulp Corp
Balance Sheet
Chung Hwa Pulp Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 532
|
328
|
259
|
1 715
|
1 630
|
1 727
|
1 926
|
2 228
|
2 340
|
2 242
|
2 425
|
374
|
377
|
345
|
496
|
1 242
|
565
|
479
|
387
|
536
|
805
|
872
|
1 366
|
1 940
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
274
|
317
|
470
|
372
|
565
|
257
|
345
|
330
|
641
|
405
|
646
|
1 004
|
|
| Cash Equivalents |
1 532
|
328
|
259
|
1 715
|
1 630
|
1 727
|
1 926
|
2 228
|
2 340
|
2 242
|
2 425
|
27
|
103
|
28
|
26
|
870
|
0
|
222
|
42
|
206
|
165
|
467
|
719
|
936
|
|
| Short-Term Investments |
7
|
1 359
|
1 308
|
278
|
434
|
478
|
356
|
337
|
516
|
536
|
694
|
1 336
|
1 054
|
663
|
677
|
1 185
|
1 063
|
1 342
|
1 180
|
1 872
|
2 206
|
2 590
|
2 878
|
3 363
|
|
| Total Receivables |
838
|
1 046
|
1 144
|
1 018
|
1 086
|
1 502
|
806
|
1 331
|
1 536
|
1 524
|
2 678
|
4 367
|
4 922
|
4 064
|
3 940
|
3 628
|
4 229
|
3 529
|
3 396
|
4 010
|
3 758
|
3 188
|
3 465
|
3 722
|
|
| Accounts Receivables |
797
|
984
|
1 086
|
990
|
1 038
|
1 394
|
802
|
1 208
|
1 453
|
1 173
|
2 678
|
2 432
|
2 844
|
2 762
|
3 056
|
2 946
|
2 866
|
2 640
|
2 706
|
3 245
|
3 305
|
2 656
|
2 838
|
2 837
|
|
| Other Receivables |
41
|
62
|
58
|
28
|
48
|
108
|
4
|
123
|
83
|
351
|
0
|
1 935
|
2 079
|
1 302
|
884
|
683
|
1 363
|
889
|
690
|
765
|
453
|
532
|
627
|
885
|
|
| Inventory |
707
|
1 090
|
1 142
|
1 472
|
967
|
1 151
|
2 237
|
1 072
|
1 473
|
1 724
|
3 324
|
6 556
|
7 023
|
7 401
|
6 265
|
6 357
|
7 514
|
7 139
|
7 103
|
7 475
|
8 244
|
8 848
|
10 041
|
10 067
|
|
| Other Current Assets |
301
|
262
|
216
|
127
|
128
|
179
|
205
|
158
|
70
|
352
|
735
|
542
|
100
|
607
|
506
|
525
|
407
|
611
|
829
|
519
|
923
|
756
|
1 047
|
1 121
|
|
| Total Current Assets |
3 386
|
4 085
|
4 069
|
4 610
|
4 245
|
5 037
|
5 531
|
5 126
|
5 935
|
6 378
|
9 856
|
13 174
|
13 785
|
13 080
|
11 885
|
12 937
|
13 778
|
13 099
|
12 894
|
14 412
|
15 936
|
16 253
|
18 796
|
20 212
|
|
| PP&E Net |
6 293
|
6 280
|
6 340
|
6 791
|
7 065
|
7 232
|
7 470
|
7 215
|
7 002
|
7 092
|
11 252
|
13 156
|
13 113
|
14 440
|
15 123
|
14 749
|
15 100
|
15 713
|
17 627
|
17 404
|
16 761
|
16 239
|
16 647
|
16 742
|
|
| PP&E Gross |
6 293
|
6 280
|
6 340
|
6 791
|
7 065
|
7 232
|
7 470
|
7 215
|
7 002
|
7 092
|
11 252
|
13 156
|
13 113
|
14 440
|
15 123
|
14 749
|
15 100
|
15 713
|
17 627
|
17 404
|
16 761
|
16 239
|
16 647
|
16 742
|
|
| Accumulated Depreciation |
8 507
|
8 871
|
9 146
|
9 645
|
10 037
|
10 200
|
10 678
|
11 253
|
11 812
|
12 377
|
25 714
|
26 831
|
27 829
|
28 587
|
29 268
|
30 252
|
31 280
|
31 842
|
32 490
|
33 497
|
34 521
|
35 443
|
36 239
|
36 905
|
|
| Intangible Assets |
270
|
258
|
236
|
254
|
269
|
280
|
271
|
263
|
253
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
670
|
659
|
413
|
422
|
239
|
320
|
640
|
655
|
636
|
678
|
1 027
|
1 814
|
2 120
|
2 062
|
1 860
|
1 858
|
2 093
|
1 964
|
1 653
|
2 150
|
2 165
|
2 287
|
2 210
|
|
| Other Long-Term Assets |
158
|
168
|
143
|
152
|
153
|
149
|
127
|
63
|
44
|
317
|
1 937
|
690
|
772
|
786
|
584
|
726
|
642
|
194
|
185
|
500
|
593
|
773
|
887
|
1 276
|
|
| Total Assets |
10 106
N/A
|
11 461
+13%
|
11 448
0%
|
12 221
+7%
|
12 154
-1%
|
12 938
+6%
|
13 718
+6%
|
13 307
-3%
|
13 888
+4%
|
14 424
+4%
|
23 723
+64%
|
28 046
+18%
|
29 484
+5%
|
30 426
+3%
|
29 653
-3%
|
30 273
+2%
|
31 378
+4%
|
31 098
-1%
|
32 670
+5%
|
33 968
+4%
|
35 439
+4%
|
35 429
0%
|
38 618
+9%
|
40 441
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
81
|
84
|
64
|
131
|
98
|
149
|
161
|
173
|
218
|
165
|
696
|
1 837
|
1 922
|
2 098
|
2 082
|
2 429
|
2 118
|
1 847
|
1 876
|
1 962
|
2 012
|
1 841
|
2 045
|
1 712
|
|
| Accrued Liabilities |
189
|
186
|
157
|
218
|
231
|
282
|
194
|
188
|
387
|
210
|
735
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
81
|
89
|
410
|
782
|
637
|
689
|
1 998
|
1 801
|
1 085
|
2 507
|
3 967
|
3 268
|
3 371
|
4 394
|
3 837
|
5 274
|
5 545
|
7 695
|
7 940
|
9 642
|
2 890
|
11 086
|
12 326
|
14 051
|
|
| Current Portion of Long-Term Debt |
3
|
48
|
126
|
138
|
141
|
72
|
0
|
0
|
234
|
236
|
69
|
0
|
0
|
0
|
108
|
0
|
0
|
20
|
16
|
26
|
33
|
29
|
42
|
57
|
|
| Other Current Liabilities |
365
|
295
|
244
|
69
|
128
|
183
|
135
|
112
|
99
|
94
|
125
|
901
|
965
|
1 278
|
1 388
|
1 169
|
1 510
|
1 554
|
2 203
|
1 573
|
1 409
|
1 407
|
1 646
|
1 755
|
|
| Total Current Liabilities |
718
|
702
|
1 002
|
1 337
|
1 235
|
1 375
|
2 488
|
2 273
|
2 023
|
3 212
|
5 592
|
6 006
|
6 257
|
7 770
|
7 416
|
8 872
|
9 173
|
11 116
|
12 035
|
13 204
|
6 343
|
14 363
|
16 059
|
17 574
|
|
| Long-Term Debt |
1
|
471
|
314
|
229
|
93
|
0
|
0
|
585
|
346
|
240
|
282
|
360
|
920
|
1 240
|
1 842
|
914
|
1 696
|
174
|
1 407
|
820
|
8 720
|
1 302
|
2 057
|
1 925
|
|
| Deferred Income Tax |
40
|
88
|
97
|
43
|
80
|
42
|
303
|
109
|
195
|
0
|
0
|
1 996
|
1 994
|
1 990
|
1 992
|
1 991
|
2 005
|
2 002
|
2 002
|
2 060
|
2 073
|
2 076
|
2 081
|
2 110
|
|
| Minority Interest |
386
|
507
|
570
|
721
|
973
|
1 258
|
1 425
|
1 431
|
1 582
|
1 755
|
1 669
|
2 478
|
2 605
|
2 593
|
2 345
|
2 493
|
2 442
|
2 278
|
2 201
|
2 164
|
2 310
|
2 318
|
2 495
|
2 458
|
|
| Other Liabilities |
2 158
|
1 994
|
1 738
|
1 110
|
1 128
|
1 084
|
1 035
|
969
|
951
|
950
|
1 435
|
264
|
361
|
323
|
344
|
314
|
439
|
411
|
240
|
251
|
208
|
205
|
228
|
246
|
|
| Total Liabilities |
3 302
N/A
|
3 762
+14%
|
3 720
-1%
|
3 439
-8%
|
3 509
+2%
|
3 758
+7%
|
5 251
+40%
|
5 367
+2%
|
5 097
-5%
|
6 157
+21%
|
8 978
+46%
|
11 103
+24%
|
12 137
+9%
|
13 917
+15%
|
13 939
+0%
|
14 584
+5%
|
15 756
+8%
|
15 981
+1%
|
17 885
+12%
|
18 499
+3%
|
19 655
+6%
|
20 264
+3%
|
22 920
+13%
|
24 313
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 632
|
5 699
|
5 984
|
5 984
|
5 984
|
5 984
|
5 984
|
5 984
|
5 984
|
6 164
|
12 578
|
12 578
|
12 228
|
11 028
|
11 028
|
11 028
|
11 028
|
11 028
|
11 028
|
11 028
|
11 028
|
11 028
|
11 028
|
11 028
|
|
| Retained Earnings |
453
|
777
|
627
|
875
|
732
|
1 179
|
542
|
28
|
895
|
128
|
1 008
|
3 890
|
3 824
|
4 507
|
4 187
|
4 399
|
4 274
|
3 649
|
3 447
|
3 866
|
3 911
|
2 987
|
2 762
|
2 194
|
|
| Additional Paid In Capital |
962
|
1 069
|
1 069
|
1 682
|
14
|
15
|
10
|
10
|
10
|
10
|
2
|
0
|
21
|
27
|
34
|
37
|
31
|
30
|
30
|
29
|
36
|
39
|
38
|
169
|
|
| Unrealized Security Profit/Loss |
373
|
0
|
0
|
0
|
1 632
|
1 568
|
1 464
|
1 587
|
1 623
|
1 469
|
2 882
|
0
|
735
|
446
|
344
|
319
|
395
|
717
|
761
|
1 109
|
1 099
|
1 475
|
1 904
|
2 803
|
|
| Treasury Stock |
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
137
|
137
|
137
|
137
|
137
|
0
|
|
| Other Equity |
186
|
154
|
47
|
240
|
282
|
433
|
467
|
386
|
279
|
496
|
291
|
475
|
538
|
501
|
120
|
94
|
107
|
306
|
344
|
427
|
153
|
227
|
102
|
66
|
|
| Total Equity |
6 804
N/A
|
7 699
+13%
|
7 728
+0%
|
8 782
+14%
|
8 645
-2%
|
9 179
+6%
|
8 467
-8%
|
7 940
-6%
|
8 791
+11%
|
8 267
-6%
|
14 745
+78%
|
16 943
+15%
|
17 347
+2%
|
16 509
-5%
|
15 714
-5%
|
15 689
0%
|
15 622
0%
|
15 117
-3%
|
14 785
-2%
|
15 469
+5%
|
15 784
+2%
|
15 165
-4%
|
15 698
+4%
|
16 129
+3%
|
|
| Total Liabilities & Equity |
10 106
N/A
|
11 461
+13%
|
11 448
0%
|
12 221
+7%
|
12 154
-1%
|
12 938
+6%
|
13 718
+6%
|
13 307
-3%
|
13 888
+4%
|
14 424
+4%
|
23 723
+64%
|
28 046
+18%
|
29 484
+5%
|
30 426
+3%
|
29 653
-3%
|
30 273
+2%
|
31 378
+4%
|
31 098
-1%
|
32 670
+5%
|
33 968
+4%
|
35 439
+4%
|
35 429
0%
|
38 618
+9%
|
40 441
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
550
|
556
|
556
|
556
|
556
|
556
|
556
|
556
|
556
|
556
|
1 134
|
1 134
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 103
|
1 087
|
1 087
|
1 087
|
1 087
|
1 087
|
1 103
|
|